Earnings Labs

Bread Financial Holdings, Inc. (BFH)

Q2 2018 Earnings Call· Thu, Jul 19, 2018

$85.53

-0.92%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

+2.59%

1 Week

+3.06%

1 Month

+5.77%

vs S&P

+3.75%

Transcript

Operator

Operator

Good morning, and welcome to the Alliance Data Second Quarter 2018 Earnings Conference Call. [Operator Instructions] In order to view the company's presentation on their website, please remember to turn off your pop-up blocker on your computer. It is now my pleasure to introduce your host, [ Ms. Vicki Necla ] of Advisory Partners. Thank you. The floor is yours.

Unknown Executive

Analyst

Thank you, operator. By now, you should have received a copy of the company's second quarter 2018 earnings release. If you haven't, please call Advisory Partners at (212) 750-5800. On the call today, we have Ed Heffernan, President and Chief Executive Officer of Alliance Data; and Charles Horn, Chief Financial Officer of Alliance Data. Before we begin, I would like to remind you that some of the comments made on today's call and some of the responses to your questions may contain forward-looking statements. These statements are subject to the risks and the uncertainties described in the company's earnings release and other filings with the SEC. Alliance Data has no obligation to update the information presented on the call. Also on today's call, our speakers will reference certain non-GAAP financial measures, which we believe will provide useful information for investors. Reconciliation of those measures to GAAP will be posted on the Investor Relations website at alliancedata.com. With that, I would like to turn the call over to Ed Heffernan. Ed?

Edward Heffernan

Analyst · KBW

Great. Thanks, [ Vicki ], and good morning, everyone. Joining me today, as always, is Charles Horn, our CFO, and he'll provide an update on the second quarter results. And then I'll add some color and update our 2018 outlook. We plan to keep the prepared remarks to about 20 minutes so we can dedicate more time to Q&A. Charles?

Charles Horn

Analyst · KBW

Thanks, Ed. Let's turn to Slide 4 and talk about the consolidated results. Pro forma revenue increased 8% to $1.97 billion for the second quarter of 2018, led by double-digit growth at LoyaltyOne and Card Services. EPS increased 59% to $3.93 for the second quarter of 2018, aided by a onetime foreign tax benefit, which reduced the GAAP effective tax rate to approximately 14% for the second quarter. Core EPS increased 31% to $5.01 using a core effective tax rate of approximately 24%, which excludes the onetime foreign tax benefit. Lastly, we spent approximately $100 million on share repurchases during the second quarter while dropping our corporate leverage ratio to 2.5x compared to our covenant of 3.5x and the end of Q1 2018 of 2.7x. Let's go to the next slide and talk about the hot topic of the last few days: delinquencies. Even though delinquency trends improved during the quarter, as shown on the chart, the delinquency rate of 5.5% at quarter-end was above our expectations. The miss was primarily due to the influence of TDRs, modified accounts added during the first quarter of 2018, primarily from FEMA-designated disaster areas. What is a TDR? It is essentially our hardship program, which is designed to help cardholders with extenuating circumstances get back on their feet after an event such as a hurricane. The program reduces minimum payment rates, lowers interest rates and suspends late fees. The maximum time frame an account can stay in the program is 12 months, and the accounts are not allowed to bounce into and out of the program. As you saw in the first quarter 10-Q, we added a number of accounts into the program following the natural disasters late last year. It is important to note that TDR accounts are not removed from delinquency…

Edward Heffernan

Analyst · KBW

Thanks, Charles. If everyone could turn to Slide 7. I guess I would comment that the second quarter is probably the best quarter we've posted in terms of operational effectiveness in quite some time. Unfortunately, it was a bit overshadowed by the noise that Charles has talked about on the delinquency front that, hopefully, we can help overcommunicate today and in the future. So first on LoyaltyOne. It's been a long road back ever since we had the issues in the program a couple of years ago, up in Canada, where our parliament decided to change the laws around how we run the program. And so we've been building, building, building really over the past 1.5 years. And finally, in Q2, we saw a return to double-digit pro forma revenue and EBITDA. And LoyaltyOne includes both the Canadian AIR MILES business as well as our European-based BrandLoyalty businesses. And so the first return to double-double in quite some time, and it was really -- probably the big news was the key expansion by our largest client or sponsor in the AIR MILES program in Canada, which is Bank of Montreal, which essentially really decided to put their shoulder into it and added a real kicker in terms of additional incentives for people to use the card and use the program. So that was a big vote of confidence from BMO, and we appreciate it. And then finally, the key metric, AIR MILES issued, since we get paid based on the number of miles that are issued, which has been struggling ever since the model came into question a couple of years ago. And it's been a long battle back, and we finally did in fact break above water in Q2 with a couple of points of positive issuance for the…

Operator

Operator

[Operator Instructions] Your first question comes from the line of Sanjay Sakhrani with KBW.

Sanjay Sakhrani

Analyst · KBW

Charles, on the TDR noise, can you clarify how we're thinking about the provision impact going forward? I respect that you guys said that you've taken most of the provision hit already, but I heard you also talk about the offset from higher recovery rates. So looking ahead, when we think about your charge-off rate averaging about 6% for the year, is it true that then the provisioning impact going forward would be less than that because you've already provisioned for some of those losses?

Charles Horn

Analyst · KBW

Yes. So there's a couple of ways to look at it. I'll start off with what you're saying, which is yes, the provision's already set up. As Ed and I both talked about, we put up a 28% reserve against those accounts. So we feel more than comfortable that's going to cover us. The second point to really think about with the TDRs, we have good experience estimating how many ultimately fall out. Where we're sometimes off is how quickly they'll fall out of the program, which is what caught us a little bit off guard. So history would tell us that we're in good shape in terms of our estimates for Q3 loss rates. We're guiding to high 5s for Q3, that's up 40 basis points year-over-year. That should more than accommodate the noise coming through from the TDRs, and then you see the further improvement in the fourth quarter. On recovery rates, we talked about high-single-digit recovery rates Q1; mid-teens, Q2. It should drop -- go up to close to 20% Q3 and could be north of that in Q4. So that's part of the reason we're comfortable with our loss rate guidance as it could put a little pressure on your gross principal loss rates, but the better recovery rates mitigate it and keep us on track for that 6% approximate loss rate for the year.

Sanjay Sakhrani

Analyst · KBW

Okay. And then second question is on leverage. You mentioned that it fell to 2.5x, and I think it should drop to the low 2s by the end of the year. I guess, when we think about the go-forward expectations on leverage, how much -- or how -- what's the level that you get to where you maintain all the optionality you need for a variety of different reasons, but also can be more aggressive on capital management? Maybe you could just talk about the go-forward expectations on capital management, and especially next year.

Edward Heffernan

Analyst · KBW

Yes, it's Ed. I think that, as you mentioned, we will continue to participate on the buyback front, also supporting capital in the Card Services area. So even doing that, yes, we're going to get close to about a 2% leverage -- 2x leverage by the end of the year. That's pretty conservative for us. We tend to fluctuate between 2 and 3. What we want to do is we want to keep, as you called it, the optionality going forward for whether there may be a significant file out there that requires additional capital or any other items that we want to deal with. So I think, Sanjay, I don't see us really heading back to 3. I think the 2 to 2.5 certainly seems very reasonable and gives us the type of dry powder that we could put to work very quickly, either on capital management, as you call it, or if there's a couple of big files out there.

Sanjay Sakhrani

Analyst · KBW

And I'm sorry, are there a couple of big files out there as you're looking at the pipeline?

Edward Heffernan

Analyst · KBW

Yes.

Operator

Operator

Your next question comes from the line of Jeff Meuler with Baird.

Jeffrey Meuler

Analyst · Jeff Meuler with Baird

Just trying to -- I would love to get a number just to better clarify the hurricane impact [ versus ] the non-hurricane impact. Outside of the FEMA zones, roughly what are the delinquencies up on a year-over-year basis in either Q2 or in June, if you have it?

Charles Horn

Analyst · Jeff Meuler with Baird

So that's what we tried to provide you on that one slide, which is 30 basis points of the 40 basis points is attributable to the FEMA zones, which went into the TDR. So we would tell you that the natural migration or a run rate is that it would [ cost ] about 10 basis points up year-over-year. You can really see it in a couple of ways, as Ed talked about, the improvements in the early-stage delinquencies; if you look at some of the new account information in the trust, you'll see the new accounts for '18 are aging to loss -- or moving to loss lower or slower than what they were in '17 and '16. The natural trends are beneficial in terms of delinquency. You'll get a little bit of noise from the hardship program, as we talked about. That's the overall. The profile is meeting up to the expectations we had coming into the year. So about 10 basis points would be what we said it would be at June.

Jeffrey Meuler

Analyst · Jeff Meuler with Baird

And I guess, the 25 basis point early stage, I get that that's improving. But on a 6%-ish rate, 25 basis points still sound somewhat material to me. Is there -- I wouldn't think there would be a TDR impact in there. Is there? Or just any color on what's going on that it's still up 25 basis points?

Charles Horn

Analyst · Jeff Meuler with Baird

Well, I'd put it this way: There's substantial improvements from where it was. I wouldn't attribute very much of that to TDR. It just takes a certain period of time for things to work through, but we'd tell you it's heading in the right direction.

Jeffrey Meuler

Analyst · Jeff Meuler with Baird

Okay. And then just finally, can you just clarify what tax rate you're assuming in the full year guidance since there was a Q2 benefit?

Charles Horn

Analyst · Jeff Meuler with Baird

So for the first half of the year on core, it was a 24.2% rate. We have guided initially starting the year around 25%. So it could come in favorable, which would definitely push us toward the higher end of our core EPS estimate. Did I say 25%? I meant 24%, my bad.

Edward Heffernan

Analyst · Jeff Meuler with Baird

Yes. We guided to 25%.

Charles Horn

Analyst · Jeff Meuler with Baird

We guided to 25%. It could come in around as low as 24% for the year.

Operator

Operator

Your next question comes from the line of Ashish Sabadra with Deutsche Bank.

Ashish Sabadra

Analyst · Ashish Sabadra with Deutsche Bank

My question was about the recovery rate. The consumer is a bit more levered today than he was -- he or she was 2 years back. Does that affect any of your assumptions around the recovery rate even with ramping up in-house recovery?

Edward Heffernan

Analyst · Ashish Sabadra with Deutsche Bank

No. The recovery rates themselves, much like how we spool up the various vintages, all has to do with -- the way the curve works, Ashish, is once we brought it in-house, that took time, then you needed to get your hundreds of collectors ready to go, train them up and then obviously they become more and more productive as time unfolds. And that's why we're in the, I guess, high single digits in the first quarter. We ended the second quarter around 15%. And the way the curve looks compared to what we did right after the Great Recession, it's almost bang on, so that as we head into Q3, Q4, it's really less to do with the consumer and more to do with having the internal group reaching full productivity and run rate. And so our recoveries should continue to creep up, even without factoring in the consumer.

Ashish Sabadra

Analyst · Ashish Sabadra with Deutsche Bank

That's helpful. And maybe a question on Epsilon. So the headwinds in agency, what -- that affected the first half of the year. But as you look at the second half, are there anything else to watch out for? So you have -- the Auto and CRM is definitely areas of strength. But are there any potential unexpected things that could crop up which could affect the growth profile in the back half or going forward?

Edward Heffernan

Analyst · Ashish Sabadra with Deutsche Bank

Well, that's certainly a good question. I mean, we've been surprised in the past, as everyone knows. So we're being fairly cautious in our commentary around Epsilon's back half. What we're looking at is really the book that's built right now. And right now, it looks like the softness on the CPG side in agency is passing -- or sorry, it's going to hit its anniversary. And as a result, just based on that, that should pop us back to that mid-single-digit growth rate. Other than that, we're not going to try to figure out, hey, if everything goes great, we could be higher than that. We're just saying, just based strictly on what hit their anniversary levels, Epi should pop back to sort of mid-single digit by Q3.

Operator

Operator

Your next question comes from the line of Jason Deleeuw with Piper Jaffray.

Jason Deleeuw

Analyst · Jason Deleeuw with Piper Jaffray

The receivables growth for the file, it looks like it's now going to be about 12%. So I think it was originally mid-teens for the year. Can you just walk through kind of the details for why the growth was coming in a little bit slower?

Edward Heffernan

Analyst · Jason Deleeuw with Piper Jaffray

Yes, sure. I think that, again, we tried to lay out the difference between sort of the true business itself, the active clients. What you're looking at is almost 20% growth in the active client portfolio itself. The difference between the 19% and the 12% is nothing more than the liquidations that have taken place. As we said, Bon-Ton is a big one. Bon-Ton was $800 million. And initially, based on what most retailers do, we assumed a prepackaged bankruptcy. They'd come out, and it would be a very slow attrition in the file. They went into liquidation, and -- as did the other two. And as a result, those files are going from $1.5 billion in receivables to $800 million by the end of the year, and that causes the reported number to be different from the active number.

Jason Deleeuw

Analyst · Jason Deleeuw with Piper Jaffray

And then I just want to touch on the strategic shift to off-mall and just seeing the credit sales and the receivables growth for the new clients, the 2015, 2018 signings, and then just seeing kind of the active clients’ category and the strong growth there. What should we think about the receivables growth for the portfolio after this strategic shift is complete? And then is there any help you can give us on the addressable market opportunity? Is it bigger or smaller than what you had before? And just any commentary on how ADS competes there? Do you feel like you compete there as well or better or worse? Just any color on that.

Edward Heffernan

Analyst · Jason Deleeuw with Piper Jaffray

Sure. No, it's a good question. And the shift in the strategy is, again, your -- we have targeted a 15% growth rate in the file for the next several years. We believe the addressable market, which would be the traditional market, plus, frankly, a lot of new verticals that are shifting dollars out of traditional TV spend and radio spend and everything else and into this data-driven, personalized marketing, essentially trying to get a handle on the individual customer. We found that the addressable market, in our opinion, has actually grown. So if you have the traditional sort of sandbox that we play in, and then you add into that certain verticals that didn't even exist before, the big pure e-com players that are growing so fast and want us to take all that SKU-level information and slice it and dice it and run a million marketing programs, the wayfair.coms, the Build.coms, you'll see a number of those announce more in the fall. That's a whole new market for us, which I think is good. Additional verticals such as the IKEAs of the world and the Viking Cruises of the world, which, frankly, we never had before, it wasn't really something that they had a huge interest in, all this personalized marketing. And so those are new verticals as well that are coming in. And then finally, with the so-called -- I don't know if I'd call it the death of the department store, but certainly the troubles at the department store, is you're having a number of these very prominent brands that use the department store as their base, and therefore, were captured in the department store cards, which, as you know, those department store card portfolios are way too big for us. And so these brands are now not needing that base anymore and they're establishing boutiques with a big e-com play, and so there's probably 12 or 15 clients there. And then finally, another sector would be the beauty sector such as Ulta Beauty, which, frankly, they weren't even around before when most people were going into the department stores and to the beauty counters. And those things are growing like crazy. So I think the overall market, which we initially thought was somewhere around $35 billion, is probably more in the $45 billion to $50 billion at this point, I think, which sounds surprising. But the fact of the matter is, dollars -- everyone needs to replicate a certain business model that exists out there at a very, very, very large player, which is, I need to know who you are and what you bought down on the SKU level. And unless you have that ecosystem, you can't do it. And so that's what we're doing for all these retailers.

Operator

Operator

Your next question is from the line of Andrew Jeffrey with SunTrust.

Andrew Jeffrey

Analyst · Andrew Jeffrey with SunTrust

Just as a follow-up on Jason's question, it's helpful to see the active portfolio performance. Can you compare that to what you have seen in the past -- in past vintages as far as how those -- how newer customers spool up? Is this a faster ramp? And does mobile and do other initiatives contribute to that? Or is this about right for, say, prior 3 years' vintage performance?

Charles Horn

Analyst · Andrew Jeffrey with SunTrust

I guess the way we would answer it, Andrew, is you're correct in your assessment that the new programs we're adding are much quicker in ramp. If you go back 8, 9 years ago, Ed and I would tell you that a new Private Label program would go from $0 to $50 million in receivables over a 3-year period. We now are adding Private Label programs that are going from $0 to $200 million plus in receivables over a 3-year window. So we're definitely bringing in a different group of retailer. It doesn't have the same soft goods bias. It's ramping much quicker, so the growth profile is much nicer than what we historically would have said for a new Private Label start-up.

Edward Heffernan

Analyst · Andrew Jeffrey with SunTrust

Yes. I would also say, Andrew, and I think it's a great question, this cuts across all the verticals. So it's not just the clients being somewhat different. There's a sense of urgency out there like you wouldn't believe, right? It's the fear of, I've got to catch up, I've got to get this ecosystem of my own where I can recognize who it is down to the individual level, what they purchased online, offline, and find that price point that would trigger one extra sale per year than otherwise. And so the sense of urgency which probably comes with the shrinking life or sort of career life of the various execs, probably has something to do with it as well.

Andrew Jeffrey

Analyst · Andrew Jeffrey with SunTrust

Okay. And if -- just as a follow-up, if an investor asks me or asserts, "Hey, it looks like Alliance is seeing greater impact from the hurricanes from some of the forbearance in the TDRs than other lenders and what's going on there," how do you address your -- the impact you're seeing versus maybe what other card-based businesses would be seeing in those FEMA zones?

Edward Heffernan

Analyst · Andrew Jeffrey with SunTrust

Yes. I think, frankly, I think it's a fair question, and it's -- a lot has to do with how we approach our clients. We take everyone who is in that FEMA zone, and the big question is why are we still talking about hurricanes this late in the game. And what we did is we took everyone in the FEMA zone, we froze those accounts October, November last year. We started to unfreeze them December and January. And then once we could reach out to these folks, those who needed it were put into their hardship programs, which was first quarter. We reserved against it, and now they're going to ping-pong around between curing or writing off. To us, it's a tail that exists out there that needs to bleed off. Does it change our P&L? No. Does it change what we are going to expense? No, it's been already taken care of. So maybe that we're all Private Label, and Private Label got hit a little bit harder as opposed to co-brands or general purpose cards, but -- or it could be the way that we do a blanket freeze on these FEMA-related, if you want to call it, a bit more consumer-friendly. But at this point, it's noise that's in the delinquency numbers. Already been reserved for, so it's really a nonissue at this point.

Operator

Operator

Your next question comes from the line of David Togut with Evercore ISI.

David Togut

Analyst · David Togut with Evercore ISI

Could you quantify same-store credit sales in Q2?

Edward Heffernan

Analyst · David Togut with Evercore ISI

Well, you'd have in there, David, a lot of the ramp-ups of the newer vintages as well. So as you know, when we're starting a program, the retailer could be doing 2% growth, but we're ramping up a card program, so it could be 20% growth at those retailers. And then some of the more mature retailers, they're probably doing -- we're probably doing, I would say, 2% or 3% comps on that. You throw in the new retailers that are ramping up very, very quickly and you're moving into the -- probably into the high single digits, something like that.

David Togut

Analyst · David Togut with Evercore ISI

Got it. And then just as a follow-up, with the all-important holiday retail season around the corner, are there any specific online marketing initiatives you can implement at your -- let's say, your more traditional mall-based retailers to help them get through Q4 successfully?

Edward Heffernan

Analyst · David Togut with Evercore ISI

Yes. That's a great question, yes. We are -- I can tell you, there is a huge amount of interest obviously from that client base to make sure that the holiday season is a good one. And so we are loading up, and we're getting in front of it now, a lot of these programs that are, if you want to call them, follow-up digital-type campaigns, so that if you went into the store or you bought a significant item for a couple hundred dollars, we will use the SKU-level information and behavioral information and we will find a way to you, come back to you, most likely in an online capacity, with an offer for an accessory at the right price, reach you on the right channel. And right now, our retailers run about 20% of their sales are still -- are online. We're running over 40% of our sales are online, meaning that the vast bulk of what we do are these follow-up type campaigns that's driving the incremental sale to the retailer. So expect -- if you haven't been flooded yet during last holiday, you can assume that we'll be flooding you this year.

Operator

Operator

Your next question is from the line of Darrin Peller with Wolfe Research.

Darrin Peller

Analyst · Darrin Peller with Wolfe Research

Just the first question is on -- just to be clear, there's no new noncore or problematic portfolios you see right now that will become noncore or nonactive as far as you can tell right now? I just want to verify that, first of all.

Edward Heffernan

Analyst · Darrin Peller with Wolfe Research

That's correct. I think Bon-Ton is, by far, the big one in the tent.

Darrin Peller

Analyst · Darrin Peller with Wolfe Research

All right. And then the timing that we should expect, the -- everything to be really clean with TDRs passed through at this point, in your opinion, would be late third quarter into fourth quarter that we get clean results. I just want to make sure we all know what to expect exactly.

Charles Horn

Analyst · Darrin Peller with Wolfe Research

Yes. Darrin, history would say that by the end of the third quarter, it should pretty well have cleared through.

Darrin Peller

Analyst · Darrin Peller with Wolfe Research

Okay. All right. And then just let me shift to more of a strategic question. On the Epsilon side of the business, I think there's some assets there that aren't performing as well as you would've expected going back a couple of years ago. And so when you start with Epsilon, are there any strategic areas that you could potentially prune or you think might need restructuring further that could either be sold off? Just if you could touch on that and then maybe follow up with just revisiting the time line in your mind and the board's mind around how long you'd be giving yourselves and the stock and -- before you decide to actually execute on other strategic initiatives for the whole company.

Edward Heffernan

Analyst · Darrin Peller with Wolfe Research

Yes. Obviously, I need to be a bit careful in how I position it, but needless to say, I think that Epsilon's overall performance has been softer than anticipated over the last several years, frankly. And I think that there have been discussions at the board level that started a couple of years ago. I can tell you right now, they have picked up fairly dramatically over the last year. And so from that perspective, we are not sitting around with hope as our strategy. And we are looking at all the assets of the company on now a more intensive basis. And I think that by -- as we move into the back half and we look at the performance, if the performance is there, that's great. If the performance is only modest, my guess is there'll be more pressure to do something. That's probably about as far as I can go.

Operator

Operator

Your next question is from the line of Vincent Caintic with Stephens.

Vincent Caintic

Analyst · Vincent Caintic with Stephens

And I also want to -- thanks for the details on the card sales for the new and total active clients, that's very helpful. And I notice you've been getting some account wins, and then conversely, that there's been some issues with peers in terms of retailer accounts and lots of switching of retailers with new card partnerships. I'm just wondering if you could discuss the competitive environment. And then also, when you win accounts or when you renew accounts, how are the margins upon renewal and for accounts that you might win going forward?

Edward Heffernan

Analyst · Vincent Caintic with Stephens

Yes, it's a fair question. I think that there's really sort of 2 markets that are out there. One is the store cards that are co-brands, and that means the Visa, MasterCard, big programs. There's probably, what, 2 dozen very large portfolios that are multibillion-dollar portfolios that are out there, and they're kind of up for grabs every time there's renewal talk. And frankly, those are the ones that sort of the big players, the big banks are vying for on an ongoing basis, and my suspicion would be that the competitive level is quite high. What we have done is we have sort of confined ourselves to almost exclusively Private Label, which is less attractive to the big banks because the balances are so small. If it's a $500 balance versus a $3,000 balance, that's of less interest to a big bank to move the needle. And that has proved to be very effective over the years. Also, 90%-plus of our new clients are starting from scratch, which means that you need to have had a number of vintages that you've signed every single year to keep that ramp going, and that requires a lot of patience and it requires bringing a client from nothing to significance over a longer period of time. Again, that doesn't really move the needle at the big banks, and that's our sweet spot. If it is a co-brand, most likely, I would say, 85% of our co-brands are accommodations to clients who already have a Private Label card, so that maybe there's an extra 5% or 10% of the customer base that would like the co-brand option as opposed to just Private Label. But since that's the case, we already have the Private Label. We're going to get the co-brand. We don't run into the tough competition that I think is out there in the general purpose card arena. So long story short, as long as we can stay in our sandbox and focus on what we do, then I think we're in good shape. As soon as we start venturing into these multibillion-dollar co-brand files, frankly, I just don't think we're going to be competitive. It's just our uniqueness is more about nurturing an account from 0, getting it going, getting the data going, getting the campaigns going, layering on the Conversant product, which allows us to do prospecting on behalf of the client, et cetera, et cetera. So it's just a different world right now. I don't know whether it's better or worse. It's just different.

Vincent Caintic

Analyst · Vincent Caintic with Stephens

Okay, helpful. And just to put a finer point on that. So the economics that you're getting off of the renewals, on the new relationships, those are relatively unchanged, would you say?

Edward Heffernan

Analyst · Vincent Caintic with Stephens

Yes. I mean, I would say -- obviously, I can't get into specifics. But what are we running, Charles, on our ROEs, 35%?

Charles Horn

Analyst · Vincent Caintic with Stephens

Yes.

Edward Heffernan

Analyst · Vincent Caintic with Stephens

About 35% return on equity. That would be a good figure to use.

Vincent Caintic

Analyst · Vincent Caintic with Stephens

Perfect. And just maybe switching gears for a quick one. So this conversation about the TDRs related to the hurricanes, could you actually size -- actually, how big of an impact -- or how big of your portfolio is this actually because if it's all of the TDRs for these hurricanes, but it's only, I don't know, 1% or 2% of your portfolio, it might not be a big deal. So if there's -- if you could size up just how much of an impact this is to the actual portfolio, that would be great.

Charles Horn

Analyst · Vincent Caintic with Stephens

Yes. So what you can do, Vincent, you can go to our first quarter 10-Q. There's -- I think it's Page 17, where we discussed the modified receivables. It delineates the number of accounts in restructuring. It delineates the amount. We've not put it up for Q2, but in the first quarter it was less than 3% of our overall AR. That's where you can see the dollars quantified, and you can see the reserve rate at the end of Q1 was 24%. We have disclosed that it's now 28% at the end of Q2. But that would give you the best information surrounding that, Vincent.

Operator

Operator

At this time, we have reached the allotted time for questions. Your last question will be from Dan Perlin with RBC Capital Markets.

Daniel Perlin

Analyst · RBC Capital Markets

So my first question, Ed, is just what are the reconciling items for you to only do mid-teens in the third quarter? Because when I look at it and hear everything you just said and you just put up 31%, and I appreciate some of that's tax, but a lot of it was actually outperformance on a couple of units. And all you're saying is charge-offs are going to get better. Loyalty sounds better. Epsilon sounds better. Tax likely to stay similar to better. So I'm just trying to understand what pressures this in the third quarter to make sure I understand the cadence of how this year should play out.

Edward Heffernan

Analyst · RBC Capital Markets

Yes. I think that -- and I'll let Charles jump in. But directionally, you're right in the sense that you started with Q1. You had the acceleration in Q2 as losses came down and the LoyaltyOne segment hit the ground running. As we move into Q3, you're going to have losses come down again and you're going to have LoyaltyOne continue to contribute, and now you're going to have Epsilon. So it would seem that Q3 should even be faster. The fact is, from a dollar perspective, you did about $4.50 in Q1. You did $5 in Q2. You'll do a $6 handle in Q3. So from a dollar perspective, you're certainly getting that type of acceleration. The only difference is that loss rates last year in Q3 were lower than Q4. Whereas this year, Q3 will be higher than Q4. I think in Q3, Charles jump in, I think we had a number of sales that we did that helped lower the Q3 rate last year.

Charles Horn

Analyst · RBC Capital Markets

Correct. So last year, the loss rate was 5.5 in Q3. It went up to 6 in Q4. So it really comes down to reserve methodology. This year, we're saying high 5s in Q3, mid-5s in Q4. So you just kind of flipped the reserve pattern from the prior year.

Daniel Perlin

Analyst · RBC Capital Markets

Okay. So that cadence is a little bit off from what we saw last year. So if we model that up, we have to make sure that the third quarter is trued up for that provision expense. Is there optionality for you guys to have a reserve release later in the year, given maybe over-provisioning, given the results from the hurricane stuff? Or that's just locked in and that doesn't change?

Charles Horn

Analyst · RBC Capital Markets

I wouldn't necessarily call it a reserve release because you're still growing your receivables and you're putting up an allowance for it. You could see though the allowance rate fall. So we were 6.8% in Q1, 6.8% reserve in Q2. Based upon the trends we see in loss rates, I would expect the reserve rate to drop Q3 and to drop a little bit further in Q4. So you're still putting up a build, it just would be a lesser build that what you would have had otherwise.

Daniel Perlin

Analyst · RBC Capital Markets

Right. And then just one last one for the sake of time. The operating expense leverage on your ARs in the fourth quarter, my suspicion is that could be pretty significant, but I just wanted to quantify that a little bit. If you could help us, that would be great.

Charles Horn

Analyst · RBC Capital Markets

Yes. That's one we probably need to talk about offline, Dan. We can just work with your model at that point.

Edward Heffernan

Analyst · RBC Capital Markets

Okay. I think that's it. So thank you, everyone, and we'll catch up to you next quarter.

Operator

Operator

Thank you. This concludes today's conference. You may now disconnect.