Dorvin Lively
Analyst · Cowen. Your line is open
Thanks, Chris, and good afternoon, everyone. I will begin by reviewing the details of our fourth-quarter results, highlights from 2018 and then discuss our full-year 2019 outlook. For the fourth quarter of 2018, total revenue increased 30.1% to a $174.4 million from $134 million in the prior year period. Total system-wide same-store sales increased 10.1%. From a segment perspective, franchise same-store sales increased 10.1% and our corporate same-store sales increased 9%. Approximately 70% of our Q4 comps increase was driven by net member growth with the balance being rate growth. The rate growth was driven by 30 basis point increase in our Black Card penetration to 60.1% compared to last year, combined with a $2 increase in Black Card pricing for new joins, that was put in place system-wide on October 1, 2017. During the quarter, the increased Black Card pricing drove approximately 300 basis points of the increase in same-store sales. Our franchise segment revenue, which beginning in 2018 now includes national advertising fund revenue with $56.6 million, an increase of 41.4% from $40 million in the prior year period. Let me break down the drivers for the quarter. Royalty revenue was $38.5 million, which consists of royalties on monthly membership dues and annual membership fees. This compares to royalty revenue of $27.1 million in the same quarter of last year, an increase of 41.8%. This year-over-year increase had three drivers. First, we have 210 more franchise stores since the fourth quarter of last year. Second, as I mentioned our franchisee owned same-store sales increased by 10.1% and then third, higher overall average royalty rate. For the fourth quarter the average royalty rate was 5.8%, up from 4.8% in the same period last year driven by more stores at higher royalty rates including stores that amended their existing franchise agreements to increase the royalty rate instead of paying certain fees and commissions as I will discuss below. At the end of Q4 we had approximately 86% of our store based no longer on the commission structure compared to approximately 60% in the prior year period. Next our franchise and other fees were $3.5 million compared to $6.4 million in the prior year. These fees are received from processing dues through a point-of-sale system, fees from online new member sign-ups, fees paid to us for new franchise agreements and area development agreements as well as these related to the transfer of existing stores. The decrease was primarily due to the number of stores that have amended their existing franchise agreements to increase the royalty rate instead of paying these fees just mentioned. In addition the change in how we recognize ADA and FAP revenue was about $0.7 million headwind in Q4 of this year compared to the prior quarter. As we outlined previously, we now recognize these fees over the life of the agreement versus at the time the related franchise agreement and lease is signed. Also within franchise segment revenue is our placement revenue, which was $3.8 million in the fourth quarter compared to $4 million last year. These are fees we received for assembly and placement of equipment sales to our franchise owned stores. Our commission income, which are commissions from third-party preferred vendor arrangements and equipment commissions for international stores was $1.6 million compared with $2.5 million a year ago. The decrease was primarily attributable to the number of stores that have amended their existing franchise agreements to increase the royalty rate, instead of paying these commissions as just discussed. Finally, national advertising fund revenue was $9.2 million compared to zero last year as the new GAAP rules related to how we account for NAV contributions went into effect on January 1, 2018. As a reminder, prior to this year, the net contributions really only had an impact on the balance sheet due to recent accounting changes we now recognize these contributions as revenue and record the expenses associated with the national ad fund as marketing expenses. Our Corporate Onshore segment revenue increased 28.4% to $36.2 million from $28.2 million in the prior year period. Of the $8 million increase, $4.5 million was driven by the 10 franchise stores we acquired in Long Island and Colorado earlier in the year, $1.6 million was due to primarily the four new corporate stores we opened in late 2017, and to a lesser extent, the four new corporate stores opened in the second half of 2018, and $1.9 million was driven by corporate owned same-store sales increase of 9% as well as increased annual fee revenue. Turning to the Equipment segment. Revenue increased by $15.8 million or 24% to $81.6 million from $65.8 million. The increase was driven by higher replacement equipment sales to existing franchisee owned stores. For 2018, replacement equipment sales were 44% of our total equipment sales compared to 38% for the prior year. Our cost of revenue, which primarily relates to the direct cost of equipment sales to franchise owned stores amounted to $62.5 million compared to $50.9 million a year-ago, an increase of 22.9% which was driven by the increase in equipment sales during the quarter as discussed above. Store operation expenses, which are associated with our corporate owned stores increased to $19.9 million compared to $15.3 million a year-ago. The increase was driven primarily by costs associated with the 10 new stores we acquired in 2018 and the opening of the 4 new stores in the second half of 2018, including preopening expenses. SG&A for the quarter was $20.4 million, up 15.5% compared to $17.7 million a year-ago driven by incremental payroll to support our growing operations and higher variable and equity compensation. National advertising fund expense was $9.6 million more than offsetting the aforementioned NAF revenue of $9.2 million we generated in the quarter. Our operating income increased 24.8% to $52.7 million for the quarter compared to operating income of $42.3 million in the prior year period. Operating margins decreased approximately 130 basis points to 30.2% in the fourth quarter of 2018. This decrease was driven by the gross up on the income statement from the NAF revenue and the NAF expense I mentioned earlier, which negatively impacted operating margins by approximately 170 basis points compared to a year-ago. On an adjusted basis, excluding certain one-time costs and the impact of NAF revenue, adjusted operating income margins increased approximately 10 basis points to 32.5%. Our GAAP effective tax rate for the fourth quarter was 15.6% compared to 99.8% in the prior year period. As we have stated before, because of the income attributable to the non-controlling interest, which is not taxed at the Planet Fitness corporate level, and any discrete tax items recorded during the period, such as the impact of tax reform or state tax rate changes, an appropriate adjusted income tax rate for 2017 was approximately 39.5%, if all the earnings of the Company were taxed at the Planet Fitness, Inc. level. For 2018, following the passage of tax reform in late 2017, an appropriate adjusted income tax rate would be approximately 26.3%. On a GAAP basis, for the fourth quarter of 2018, net income attributable to Planet Fitness, Inc. was $24.8 million or $0.29 per diluted share compared to a net loss of $3.5 million or $0.04 per diluted share in the prior year period. Net income was $28.8 million compared to $0.8 million a year-ago. On an adjusted basis, net income was $32.5 million or $0.34 per diluted share, an increase of 38.1%, compared with $23.5 million or $0.24 per diluted share in the prior year period. Adjusted net income has been adjusted to exclude non-recurring expenses and reflect a normalized tax rate of 26.3% and 39.5% for the fourth quarter of 2018 and 2017, respectively. We’ve provided a reconciliation of adjusted net income to GAAP net income in today's earnings release. Adjusted EBITDA, which is defined as net income before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that are not considered in the evaluation of ongoing operating performance increased 21.6% to $62.3 million from $51.2 million in the prior year period. A reconciliation of adjusted EBITDA to GAAP net income can also be found in the earnings release. On an adjusted basis and excluding the impact of NAF revenue, adjusted EBITDA margins decreased approximately 50 basis points to 37.7%. The year-over-year decrease in adjusted EBITDA margin have three drivers: first, the higher SG&A expenses mentioned in my earlier comments; second, higher losses from foreign exchange rates, reducing margins by approximately 25 basis points; and third, higher NAF expense, as a result of the timing of NAF expense exceeding NAF contribution revenue reducing margin approximately 25 basis points. By segment, our Franchise segment EBITDA increased 21.1% to $38.8 million, driven by higher royalties received from additional franchise owned stores not included in the same-store sales base, and an increase in franchise owned same-store sales of 10.1%, as well as a higher overall average royalty rate. Excluding NAF revenue, our Franchise segment adjusted EBITDA margins increased by approximately 100 basis points to 82.1%. The increase in adjusted EBITDA margin was due to the 18.4% increase in revenue, excluding NAF, partially offset by the higher SG&A cost discussed above and the net NAF expense reducing margins by approximately 90 basis points due to the timing mentioned above. Corporate Owned Store segment EBITDA increased 29.4% to $14.6 million, driven primarily by the 9% increase in corporate same-store sales, higher annual fees, the 10 franchise stores we acquired in 2018, and the 4 stores we opened in late 2017. Our Corporate Store segment adjusted EBITDA margins decreased approximately 20 basis points to 42.5%. The decrease in margin was two-fold. First, the impact of the 4 new stores opened in 2018 decreased margins by approximately 100 basis points, as a result of the expected new store ramp; and second, higher losses on foreign exchange rates, which reduced margins by approximately 120 basis points. Partially offsetting these reductions were increased margins of approximately 200 basis points across the remaining stores due to the increase in same-store sales of 9%, increased margin from the 10 acquired stores of approximately 10 basis points, and increased margins from the 4 new 2017 stores of approximately 30 basis points, due to their expected ramp. Our Equipment segment EBITDA increased 27.3% to $19 million, driven by higher replacement of equipment sales to existing franchise owned stores versus year-ago. Our Equipment segment adjusted EBITDA margins were 23.3%, up 60 basis points from 22.7% a year-ago. Turning to the full-year, let me quickly summarize the highlights for 2018. Revenue increased 33.3%, system-wide same-store sales were up 10.2%, on top of a 10.2% increase in 2017. Our average royalty rate for the year increased 136 basis points to 5.61%. Corporate store same-store sales increased 6.5%. Equipment segment revenue increased 25.3%, which included a record 228 new store equipment sales. Our adjusted EBITDA increased 20.8% to $223.2 million and our adjusted net income was up 45.3%. Now turning to the balance sheet. As of December 31, 2018, we had cash and cash equivalents of $289.4 million and undrawn borrowing capacity under our variable funding note of $75 million. During the fourth quarter, we entered into a $300 million accelerated share repurchase agreement with Citibank. Pursuant to the terms of the agreement, we retired approximately 4.6 million shares, which is approximately 80% of this year as we expect to repurchase under the ASR. We expect the ASR to be completed by no later than the second quarter of this year. As of 2018, approximately $158 million remained of the $500 million share repurchase plan that the Board approved in August of last year. Total long-term debt excluding deferred financing cost was $1.2 billion at the end of Q4 consisting solely of our whole business securitization, which includes $575 million of 4-year notes due in September of 2022, with a fixed interest rate of 4.262% and $625 million of 7-year notes due in September of 2025, with an interest rate of 4.666%. Let me discuss our CapEx for the year. With respect to cash used in investing activities, our total net spend in 2018 was approximately $86 million, which included approximately $46 million for the 10 franchise stores we acquired in Long Island and Colorado, driving $4.5 million of additional revenue in 2018. Additionally, we incurred approximately $10 million for 4 new corporate stores, $3 million for replacement of equipment of our corporate store base, and $5 million for a building and land purchase related to an existing corporate store. We incurred approximately $9 million on IT infrastructure investments and the remaining expenditures were primarily associated with corporate store renovation projects. Now to our outlook for 2019. For the year ended December 31, 2018, we currently expect the revenue to increase approximately 15% over 2018 levels, driven by same-store sales growth in the high single digits, and the sale of -- and placement of equipment in approximately 225 new stores. We anticipate that replacement equipment sales to be slightly under 50% of our total equipment sales in 2019. While the number of new store equipment sales and placements for 2019 is projected to be similar to 2018, the quarterly cadence will be different. Based on the current timing as we see today, we expect to see an increase in the number of new store equipment sales and placements during the first half compared with last year, particularly in the first quarter and a decline in the second half with the biggest reduction on a year-over-year basis coming in the fourth quarter. Overall, we see good continued momentum coming into 2019. With respect to profitability, we currently expect adjusted EBITDA to grow approximately 20%, adjusted net income to grow approximately 18% with diluted EPS increasing approximately 25% based on the fully diluted share count of 92.4 million shares. For 2019, we anticipate CapEx to be approximately $50 million including approximately 5 new corporate stores. Compared to 2018, our 2019 spend includes approximately $10 million of additional expenditures on corporate owned stores and approximately $5 million of additional expenditures on IT infrastructure investments. I will now turn the call back to the operator for questions.