Dorvin Lively
Analyst · Cowen and Company. Your line is open
Thanks, Chris, and good afternoon, everyone. I’ll begin by reviewing the details of our third quarter results and then discuss our full year 2018 outlook. For the third quarter of 2018, total revenue increased 40.2% to $136.7 million from $97.5 million in the prior year period. Total system-wide same-store sales increased 9.7% and from a segment perspective, franchisees same-store sales increased 9.9% and our corporate stores same-store sales increased 6.1%. Approximately 70% of our Q3 comp increase was driven by net member growth, with the balance being rate growth. The rate growth was driven by a 40 basis points increase in our Black Card penetration to 60.5% compared with last year, combined with the $2 increase in Black Card pricing for new joins that was put in place system-wide on October 1 of 2017. During the quarter, the increased Black Card pricing drove approximately 300 basis points of the increase in same-store sales. Our franchise segment revenue, which beginning in 2018 now includes national advertising fund revenue, was $54.8 million, an increase of 54.2% from $35.6 million in the prior period. Let me break down the drivers of our fastest growing revenue segment. Royalty revenue was $36 million, which consists of royalties on monthly membership dues and annual membership fees. This compares to royalty revenue of $22 million in the same quarter of last year, an increase of 63.3%. This year-over-year increase had three drivers: First, we have 199 more franchise stores since the third quarter of last year; second, as I mentioned, our franchisee on same-store sales increased by 9.9%; and then third, a higher overall average royalty rate. For the third quarter, the average royalty rate was 5.7%, up from 4.3% in the same period last year, driven by more stores at higher royalty rates including stores that amended their franchise agreements. Next, our franchise and other fees were $3.5 million compared to $7 million in the prior period. These fees are received from processing dues through our point-of-sale system, fees from online new member sign-ups, fees paid to us for new franchise agreements and area development agreements as well as fees related to the sale and transfer of existing stores. The decrease was primarily due to the number of stores that have amended their existing franchise agreements to increase the royalty rate instead of paying these fees just mentioned. In addition, the change in how we recognize ADA and FAP revenue was about $2.5 million headwind in Q3 of this year compared to the prior quarter. As we outlined previously, we now need to recognize these fees over a 10-year period versus at the time the related franchise agreement and lease is signed. Also within franchise segment revenue is our placement revenue, which was $2.5 million in the third quarter compared to $2.4 million last year. These are fees we received for assembly and placement of equipment sales to our franchise on stores. Our commission income, which are commissions from third party preferred vendor arrangements and equipment commissions for our international new store openings, was $1.4 million compared to $4.1 million a year ago. The decrease was primarily attributable to the number of stores that have amended their existing franchise agreements to increase their royalty rate and to the paying commissions that’s just discussed. Finally, national advertising fund revenue was $11.4 million compared to zero last year as the new GAAP rules related to how we account for NAF contributions went into effect on January 1 of this year. As a reminder, prior to this year, the NAF contributions really only had an impact on our balance sheet. Due to the recent accounting changes, we must now recognize these contributions as revenue and record the expenses associated with managing the National Ad Fund as marketing expenses. Our corporate-owned store segment revenue increased 24% to $35.4 million from $28.6 million in the prior year period. Of these $6.8 million increase, $2.9 million was driven by the six franchise stores in eastern Long Island we acquired in January, $1.4 million was due to the four new corporate stores we opened in late 2017 and $1.7 million was driven by corporate-owned same store sales increased of 6.1% as well as increased annual fee revenue. As Chris mentioned, we acquired four franchise stores in Colorado in August, which contributed approximately $0.8 million to third quarter revenue. Turning to our equipment segment. Revenue increased by $13.1 million or 39.1% to $4.4 million from $33.4 million. The increase was driven by higher replacement equipment sales to existing franchise-owned stores and 15 additional new store equipment sales in the U.S. versus a year ago. For the quarter, replacement equipment sales were 49% of our total equipment revenue compared to 51% a year ago. Our cost to revenue, which primarily relates to direct cost of equipment sales to new and existing franchise owned stores amounted to $36.9 million compared to $25.8 million a year ago, an increase of 43%, which was driven by the increase in equipment sales during the quarter. Store operation expenses, which are associated with our Corporate-owned stores, increased to $18.8 million compared to $15.6 million a year ago. The increase was driven by costs associated with the six stores acquired on January 1, 2018, and the four new stores opened in Q4 last year. In addition, we experienced increased cost associated with the four Colorado stores acquired in August, one corporate store opened in the prior quarter and additional Corporate Stores planned to open by the end of the year. SG&A for the quarter was $17.2 million compared to $14.1 million a year ago. The increase was primarily related to incremental payroll to support our growing operations and infrastructure and some recent versus the prior year, as well as higher variable and equity compensation. We expect the year-over-year percentage growth in SG&A to come down in the fourth quarter compared to the growth experienced in the first three quarters of this year. National advertising fund expense was $11.4 million, offsetting the aforementioned NAF revenue we generated in the quarter. Our operating income increased 28.3% to $43.6 million for the quarter compared to operating income of $34 million in the prior year period. Operating margins decreased by approximately 300 basis points to 31.9% in the third quarter of this year. This decrease was driven by the gross up on the income statement from the NAF revenue and the NAF expense mentioned earlier, which negatively impacted operating margins by approximately 290 basis points compared to a year ago. So on an adjusted basis and excluding the impact of NAF, adjusted operating income margins increased approximately 10 basis points to 35.9%. Our GAAP effective tax rate for the third quarter was 26% compared to 25.7% in the prior year period. As we have stated before, because of the income attributable to the non-controlling interest, which is not taxed at the Planet Fitness corporate level, and appropriate adjusted income tax rate for 2017 was approximately 39.5% if all the earnings of the company were taxed at the Planet Fitness Inc. level. For 2018, following the passage of tax reform late last year, an appropriate adjusted income tax rate would be approximately 26.3%. On a GAAP basis, for the third quarter of 2018, net income attributable to Planet Fitness Inc. was $17.5 million or $0.20 per diluted share compared to $15.3 million or $0.18 per diluted share in the prior year period. Net income was $20.5 million compared to $18.9 million a year ago. On an adjusted basis, net income was $27.7 million or $0.28 per diluted share, an increase of 47.9% compared with $18.7 million or $0.19 per diluted share in the prior year period. Adjusted net income has been adjusted to exclude non-recurring expenses and reflect a normalized tax rate of 26.3% and 39.5% for the third quarter of 2018 and 2017, respectively. We have provided a reconciliation of adjusted net income to GAAP net income in today’s earnings release. Adjusted EBITDA, which is defined as net income before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that are not considered in the evaluation of ongoing operating performance, increased 24% to $53.8 million from $43.4 million in the prior year period. A reconciliation of adjusted EBITDA to GAAP net income can also be found in the earnings release. On an adjusted basis, and excluding the impact of NAF, adjusted EBITDA margins decreased approximately 160 basis points to 42.9%. The decrease in adjusted EBITDA margin was primarily the result of having 47% of the $13.1 million of our growth in revenue, excluding NAF, coming from our lowest margin segment, our equipment segment. By segment, our franchise segment EBITDA increased 23.9% to $37.1 million driven by higher royalties received from additional franchisee stores not included in the same-store sales base and an increase in franchise owned same-store sales of 9.9%, as well as a higher overall average royalty rate. Excluding NAF revenue and expense, our franchise segment adjusted EBITDA margins increased by approximately 150 basis points to 86.6%. The increase in adjusted EBITDA margin was due to the 22% increase in revenue, excluding NAF, partially offset by higher SG&A costs discussed above. Corporate-owned stores segment EBITDA increased 26.8% to $15.3 million, driven primarily by the 6.1% increase in corporate same-store sales, higher annual fees, the six franchise stores we acquired in January and the four stores opened in late 2017. Our Corporate Stores segment EBITDA margins increased approximately 50 basis points to 44.8%. Our Equipment segment EBITDA increased 25.6% to $9.7 million driven by higher replacement equipment sales to existing franchisee owned stores and higher new store equipment sales versus a year ago. Our equipment segment adjusted EBITDA margins were 20.9% compared with 22.7% a year ago, 180 basis points decrease in margin was mainly due to a one-time impact as a result of how we account for equipment discounts and rebates that are handled differently under the new current contract. We still expect equipment margins to be in the 22% to 23% for the full year and going forward. Now turning to the balance sheet. As of September 30, 2018, we had cash and cash equivalents of $572.7 million and undrawn borrowing capacity under our variable funding note of $75 million. During the third quarter, we repurchased approximately 824,000 shares of Planet Fitness’ Class A common stock for a total cost of $42.1 million. As of the end of the third quarter, approximately $458 million remain of the $500 million share repurchase plan that the board approved in August. Total long-term debt, excluding deferred financing cost was $1.2 billion at the end of Q3, consisting solely of our whole business securitization, which includes $575 million of four-year notes due in September 2022, with a fixed interest rate of 4.262% and $625 seven-year notes due in September 2025, with a net interest rate of 4.666%. Now to our full year outlook. Based primarily on better visibility and to the timing of scheduled equipment sales and placements related to 2018, we are raising elements of our full year guidance. We now expect revenue to increase by approximately 33% year-over-year, up from our previous guidance of approximately 26%. Adjusted EBITDA is now expected to grow approximately 19% up from 16%. We now expect adjusted EPS to grow approximately 43%, up from approximately 33%. This new guidance assumes we will sell and place equipment in approximately 225 new stores compared to our previous outlook of approximately 200 stores. We now expect system-wide same-store sales to increase approximately 10% at the high end of our previous guidance in the 9% to 10% range. I’ll now turn the call back to the operator for questions.