Earnings Labs

Ladder Capital Corp (LADR)

Q1 2020 Earnings Call· Wed, May 6, 2020

$10.45

+0.87%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

+5.10%

1 Week

-10.21%

1 Month

+36.13%

vs S&P

+22.42%

Transcript

Operator

Operator

Good day and welcome to the Ladder Capital Corporation First Quarter 2020 Earnings Call. Today’s conference is being recorded. At this time, I would like to turn the conference call over to Michelle Wallach, Chief Compliance Officer and Senior Regulatory Counsel. Please go ahead.

Michelle Wallach

Management

Thank you and good afternoon, everyone. Before we began Ladder Capital Corp earnings call for the first quarter 20202. I’d be remised if I did not acknowledge the pandemic and the impacts that it has caused worldwide. We continue to hope everyone remains safe and healthy during these truly unprecedented times. As the health crisis unfolded Ladder’s near term corporate priority included the wellbeing and safety of our employees. We moved swiftly to activate our business continuity plan and all Ladder employees have been working remotely since mid-March. Despite the remote workplace we’re operating effectively and efficiently. Turning to our earnings call. With me this afternoon are Brian Harris, our company’s Chief Executive Officer; Pamela McCormack, our President; and Marc Fox, our Chief Financial Officer. Brian, Pamela and Marc will share their comments about the first quarter and what they’re currently seeing in the second quarter and then we’ll open up the call to questions. This afternoon, we released our financial results for the quarter ended March 31, 2020. The earnings release is available in the Investor Relations section of the company’s website and our quarterly report on Form 10-Q will be filed with the SEC later this week. Before the call begins, I’d like to remind everyone that this call may include forward-looking statements. Actual results may differ materially from those expressed or implied on this call, and we do not undertake any duty to update these statements. I refer you to our most recent Form 10-K and Form 10-Q for description of some of the risks that may affect our results. We’ll also refer to certain non-GAAP measures on this call. Additional information including a rconciliation of these non-GAAP measures to the most comparable GAAP measures is available on our website ir.laddercapital.com and in our earnings release. With that, I’ll turn the call over to our President, Pamela McCormack.

Pamela McCormack

Management

Thank you, Michelle and good afternoon, everyone. First and foremost I echo what Michelle said, I hope you and your loved ones are safe and healthy and remain so during these unprecedented times. And a special thank you to all essential works out there on the front line. The global scale and rapid spread of COVID-19 clearly changed Ladder’s operating environment during the first quarter as March looked very different from January. During the first quarter of 2020, Ladder produced core earnings of $30.9 million or $0.26 per share reflecting an after tax core return on equity of 8%. I’m pleased to report that our unrestricted cash balance is approximately $830 million and we have over $2.6 billion of unencumbered asset. Remarkably our unencumbered assets inclusive of such cash currently represents approximately 40% of our total asset and includes $1.25 billion of unencumbered first mortgage loans. Cash alone represents approximately 12% of our assets. The quality and composition of our unencumbered assets pool is a clear differentiator for a Ladder and a key element of our strong balance sheet. While today’s unique circumstances make it difficult to project the future uncertainty. We’re confident that Ladder’s historically conservative approach and recent proactive measure leaves the company well positioned to manage the impact of COVID-19 and take advantage of opportunities that arise in our sector from potential further disruption. With our significant build up in cash liquidity which we’ll discuss further on this call. I’d like to point out that Ladder’s stock is currently trading at roughly its cash balance. We believe this is due in large part to speculative market fear over our investment grade security holding. The impact of COVID-19 will likely come in two waves. The first wave was hard squeeze on liquidity. We would say that despite having…

Marc Fox

Management

Thank you, Pamela. I’ll now provide an overview of our investment activities during the first quarter as well as walk you through some of specific impacts of the COVID-19 pandemic that had on our capital structure and the steps we’ve taken to adapt. At March 31, balance sheet loans totaled $3.4 billion reflecting $314 million of originations during the first quarter. Those new originations had a weighted average spread of approximately 464 basis points over LIBOR and a weighted average loan to value ratio of 68.2%. With regard to our conduit loan business, Ladder originated $213 million of loans at an average interest rate of 3.88%. Ladder securitized and sold $185 million of loans during the quarter. At March 31, Ladder’s conduit loan balance stood at $147 million. There were $8 million of individual loan impairment charges in the quarter $7.5 million of which relate to the Nemours loan which was previously marked on by $10 million in the third quarter of 2018. The remaining $0.5 million impairment charge was related to a $7.6 million hotel loan that defaulted in the fourth quarter of last year. During the quarter, Ladder acquired $438 million of securities investment that will partially offset by $151 million of amortization and sales activity. At March 31, our securities portfolio stood at $1.93 billion, 99.9% of those securities were investment grade, 91.6% were rated AAA of backed by US Government Agency and together they had a weighted average duration of 28 months. Ladder also acquired $6.2 million of real estate comprised of five small net lease properties and sold two office building investments resulting in a $750,000 core gain in Q1. Our real estate portfolio continues to be a source of consistent income in cash flows and a strong source of recurring earnings. Ladder ended the…

Brian Harris

Management

Thank you, Marc. As I thought about what I’d say here today our core earnings certainly seem to take a back seat to providing you with some of our thoughts as to how we plan to move forward during these unprecedented times brought on by the spread of the Coronavirus and subsequent shutting down of the US economy. By way of background, let me start off by reminding you that Ladder has been somewhat concerned for several quarters now that the post financial crisis recovery was nearing its end toward the fourth quarter of 2019. And we began taking steps to position the company for the possibility of downturn. While we believe the recession might be coming, we had no reason I think we’ll be in a depression like environment just 90 days into 2020. At the end of 2019, we started looking into the possibility of issuing another unsecured corporate bond to further decrease our reliance and overnight mark-to-market repo facilities as a continuation of our strategic planning for years prior to make prevalent use of unsecured debt to fund our company. In late January just eight weeks before the pandemic began to negatively impact global markets as Pamela and Marc touched on, we did issue $750 million of seven-year corporate bonds in a fixed rate of 4.25%. Our fortunate timing on this issuance allowed us to enter into this sharp downturn in March as well prepared I think we could have been for what we’re experiencing today in the midst of a global pandemic where over 30 million jobs have been lost in just the last month alone. Over the last several years, our constant attention to liability management has proven to be very helpful during these difficult times. While we went into this recent downturn in a…

Operator

Operator

[Operator Instructions] We’ll take our first question from Steve DeLaney with JMP Securities. Please go ahead.

Steve DeLaney

Analyst

Good evening, everyone. First I’d like to say I hope you and your families are all well and congratulations on your defensive efforts. Brian other than cash which you’ve done a good job with, other than cash if you had to put money to work near term meaning 30 days or so, what do you see is the best opportunity in the market near term, next couple months?

Brian Harris

Management

Single asset securities backed by double.

Steve DeLaney

Analyst

[Indiscernible].

Brian Harris

Management

Yes. AA, A, BBB.

Steve DeLaney

Analyst

And that’s because you’re essentially the buyers underwriting a loan and you have less downgrade risk in a single asset deal, is that correct?

Brian Harris

Management

We don’t know what’s going to happen, I think what you’re really seeing though is the BBB gotten really low like down from 60s at one point and you go into depression that might very well be the right price. Right now those BBBs are probably in the low 80s, they rally the 30% in just a matter of weeks and the AAA on the exact same hotel, if it happens to be close today. I hope so [indiscernible] Maui Four Seasons. There’s $0.92 on a $1, so if the BBB’s are - if the hotel opens in the hands of a strong owner somebody like Blackstone or strong player. It’s very unlikely that they were nothing. So the BBB maybe yes those will probably be more volatile than others. But these assets are pretty liquid I think and I find it. I think they got over quick to the downside pretty hard.

Steve DeLaney

Analyst

Thank you for that. And my follow-up is quick. The new deal in the market this week in CMBS, GSMS [ph] deal, how do you think it’s going generally and I know you don’t like to comment on other people’s feels? But how is it going in the sense of reopening new issue. How important is the fed putting season AAAs and TALF, possibly benefitting the new issue market just from a competitive standpoint. Thanks.

Brian Harris

Management

I think the TALF has down a very little at this point by taking AAA CMBS. I’m frankly a little surprised that they’ve decided to effectively open the commercial real estate business. I’m not at all sure why they did that. But I think AAA 10-year securities before TALF were trading at 190 over swaps and when you TALF announced that they would take them, they went in two points to 160 over. The current deal in the market is probably the dawning of what is to come. A lot of these are pretty safe assets. They removed a lot of hotels and rep from these deals. It is also a small offering, but it is in unmitigated blowout [ph]. And I think they were 26 times done, this morning on those bond collapses and their tightening them. So I suspect and I can say this because I’m not part of that deal but I think they’re going to get down around at 140, 145 on the 10-year. But I don’t think it 410 [ph] is too much at all for the future because all of this is a AAA portion of it. So I think when you make a loan you have to anticipate some - the whole thing. And while the TALF is very helpful on the AAA portion of it, it’s not at all helpful on any other part of it.

Steve DeLaney

Analyst

Thanks so much for the comments.

Operator

Operator

Thank you. We’ll now take our next question from Jade Rahmani with KBW. Please go ahead.

Jade Rahmani

Analyst · KBW. Please go ahead.

Thank you very much. Glad to hear from me, hope everyone is doing well and safe and in good health. Starting with securities, could you give what the current value of the securities is, it was $1.931 billion at 3/31 and you noted the April sale of $200 million, so should we subtract the $200 million from the $1.9 billion or make some other adjustments with respect to mark-to-market?

Marc Fox

Management

Yes. That’s about right, Jade. Something about $1.7 billion portfolio size right now.

Jade Rahmani

Analyst · KBW. Please go ahead.

Okay and is there approximately five times leverage against that and can you just convey your sense of confidence in the ability to manage that leverage?

Brian Harris

Management

I’ll let Marc answer the question on leverage. We’re comfortable that we can manage that leverage. I think the stake that got made is - we’ve always said we use more leverage on AAA securities and we use very little leverage everywhere else in the company that seemed to be overlooked for a little while there. So we did receive some market calls that were frankly a little bit larger than I would have expected however we had no problem with them. And I think another item that seemed to be overlooked completely, is that we have just received $750 million from a bond offering that we did on an unsecured basis that settled the last day of January which had like six weeks before this problem began. So when I was asked a few times by people you have trouble meeting margin calls. My question is, what do you think we did with the money in six weeks? So I think that we were rather cautious in getting ahead of a potential problem as Jade, you know that I’ve been somewhat concerned for several quarters now about complacency, never saw this coming. But I think the volatility involved in a two-year AAA bond is just not the same thing as a 30-year mortgage. And so we were being looped into a discuss with organizations that use only repo financing that were longer and dated or non-investment grade or non-AAA securities and unable to meet margin calls. Frankly I’ve been dying to get on this call because I could not believe that anybody thought we were having a problem.

Jade Rahmani

Analyst · KBW. Please go ahead.

So it’s just going over lesson learned. Let’s say cities start to open up, States start to open up and there is a resurgence in Coronavirus. We could hypothetically go through a repeat of what happened in March and early April, to use stress test for that to make sure the same, it doesn’t repeat itself.

Brian Harris

Management

Absolutely right, yes we do. Were we comfortable with what was going in March at the end of the quarter? No. But I used to use a third standard deviation 2008, 2009. I now use March, 2020 because it was far more volatile than I had ever seen in my career. On the other hand, I would like to point out that if we were to return to that period of time, we’re now five times more cash in our hands than we were when it happened and we didn’t have a problem when it happened. So I think the lesson is, yes more of cash if you’re going to carry such a great portfolio of securities. Even though we believe they’re safe, short and not terribly priced volatile that doesn’t mean the rest of world of believes it. And in addition to that because we were had just done an offering of $750 million, we felt pretty ready for any kind of downturn that was taking place and if it were to happen again. First of all we have a smaller portfolio, it is marked differently. It’s just down like about four points at this point. But and these bonds as Marc said they’re only 28 months in average maturity so in three months from now or four months from now they’ll be even shorter than that. These assets also should perform better if there are more defaults and a lot of people don’t fully understand that. And in addition to that, we have real first mortgages unencumbered loans. We have $1.25 billion, $830 million in cash and while we did sell some apartment loans and by the way there were some references that we’ve sold for non-performing loans, we did not sell any non-performing loans. We sold some apartment loans and people were not able to visit the property, get on an airplane or got to a lawyer’s office and we had loans maturing in early April and they were very low coupons, some of our largest loans were maturing and we got a little concerned that perhaps this problem and volatility was going to prevent them from paying off. So we sold some loans to get cash ready in case they didn’t pay off and they all paid off. So we sold some securities, we sold some loans and we got paid off on assets. And ultimately, we were in incredibly heavy cash position throughout most of the month. But yes, we will - lesson learned. We will absolutely carry more cash with the securities portfolio of that size, rather than having - wanting to go out and get it. We’ll have it on hand.

Jade Rahmani

Analyst · KBW. Please go ahead.

Okay, two more just quick ones and I apologize for asking too many questions. But I think investors really need information. Do you have estimate of the current undepreciated book value per share, should we just take the $14.01 that you provided and subtract the - I believe you said that there is a loss of $16 million or so, $16.7 million which is $0.14 a share be about 13.87 for a [indiscernible] at what current book value is?

Marc Fox

Management

I think that’s a fair estimate. I would say this that we have seen the securities market improved somewhat so some of that mark that we took at the end of the quarter could come back. But I think that if you want to start at that point, you’re not going to be that far off.

Jade Rahmani

Analyst · KBW. Please go ahead.

Okay and then just finally, can you comment on the FHLB? You noted further reduction and the amount outstanding. Are you comfortable with the current balance and the likelihood of sunset and amortization of that balance down or will you looking to further reduce that?

Pamela McCormack

Management

Jade, this is Pamela. I think as you know our membership was subject to February 2021 sunset date. So over the past few years we gradually reduced our borrowings to peak of $1 billion at 3/31. Since then an anticipation of the pending sunset, we further reduced our borrowing to $487 million in connection with our efforts to replace recourse mark-to-market debt with non-recourse debt that doesn’t contain any mark-to-market provision.

Jade Rahmani

Analyst · KBW. Please go ahead.

Okay and will the FHLB is significant sorts of margins calls during the quarter?

Pamela McCormack

Management

No, not really. I mean they have more of an overcollateralization concept that sort of protected us from that.

Jade Rahmani

Analyst · KBW. Please go ahead.

Okay, thanks for taking the questions and nice speaking to you.

Operator

Operator

And our next question from Rick Shane with JP Morgan.

Rick Shane

Analyst · JP Morgan.

Can you hear me?

Brian Harris

Management

Yes.

Rick Shane

Analyst · JP Morgan.

Okay. It seems like a lot more than eight weeks ago, we all spoke. I hope everybody is doing well. Look when we think about secondly [ph], we see it in three stages. There’s the liquidity stage that we’re just emerging from, there’s going to be a transition phase where I think in all likelihood outcomes are going to be determined by sponsor behavior and then ultimately there is the underlying performance of the properties. Given the breadth of your portfolio, the attractiveness that it’s highly granular. But that also means that you’re in discussions with an enormous number of sponsors. What sort of feedback were you getting and where are your concerns?

Brian Harris

Management

Well it’s a little early because it is early in May still, the April collections were phenomenal, shockingly good. And I think we have one loan that missed the payment and then the rest of them were fine. I would expect naturally to be in conversations more than others with hotel operators and as well as mall. We don’t own any mall loans, but mall will have problems completely here. You’re going to see some big names probably filing [ph]. And also just general to retail because they don’t have the reserve so the neighborhood retail store, nail salon, pizza place, they may have to get into a forbearance conversation and we have had some, frankly not as many as I would have thought and I don’t know if that’s because they’re trying to avoid the calls. But it should work there, just going to meet the payments. Interest rates are reasonably low. Our bridge loan portfolio which is really where I look when I think about the confident question, you just asked me. We have a floor in that book of 6.2%. so that’s close to 600 over LIBOR right now and I do believe there are scenarios especially where a lot of our cash flows, a lot of our loans are little more seasoned because we began to get a little concerned. Maybe about 18 months ago, so we keep things short, we keep things with high floors and a lot of our transitional assets are already transitioned at this point. So the question will be really the tenants that they put in, how are those performing and are they able refinance us out. So I’ll tell you. My fears - the conversations should mostly take place in hotels and retail. But I think you could get into…

Pamela McCormack

Management

All I really was going to add is, just when you look at Ladder I think that was one of the points which I’ve made and discussed 26% of our assets during balance sheet loans. And close to some of our peers who have 100%, we have this diversified business model and we believe the securities are overlooked in terms of the credit enhancement there relative to any loan book, at a AAA level. And the last thing I would just say is like everyone else we are doing hand-to-hand combat on loans. But we are limiting the conversations. You’re talking about deferrals of interests and there’s a lot of reserves in place to accommodate that. So there’s nothing today I think just the question for everybody is how long does it go on.

Rick Shane

Analyst · JP Morgan.

Got it. And thanks Pamela. And I’m curious the comment the made some wealthy borrowers sort of agitated a little bit. Do you think that’s brinksmanship or do you think that’s an indication that they are seeing rationale strategic to fall?

Pamela McCormack

Management

I think the fact that they can [indiscernible].

Brian Harris

Management

I think its brinksmanship.

Pamela McCormack

Management

Some results of that was 99% of our book but for a loan paid last quarter, so that’s hopeful [ph].

Rick Shane

Analyst · JP Morgan.

Got it, okay. Guys thank you very much, nice to hear everybody’s voice.

Operator

Operator

We’ll take our next question from Tim Hayes with B. Riley FBR.

Tim Hayes

Analyst · B. Riley FBR.

My first one and I Brian I know you mentioned that 99% of borrowers were current in April. But just curious how many borrowers in the loan portfolio or tenants in the real estate portfolio have initiated conversations or outright requested forbearance at this point? And what actions if any have you taken to grant some relief?

Brian Harris

Management

I’ll defer that to Rob Perelman, he’s on the phone. He runs Asset Management. Do you have that information, Rob? I don’t have it.

Rob Perelman

Analyst · B. Riley FBR.

I’d say about 20% have made request across the loan book. But we’re dealing with - as Pamela said on a one-off situation.

Tim Hayes

Analyst · B. Riley FBR.

Okay, got it. And maybe if you could touch from a high level kind of types of things that you’re considering dealing in order to work with some of these borrowers or tenants and provide some relief whether it’s reducing kind of structure or on the loans or periods of interest or principle deferral rather anything like that?

Pamela McCormack

Management

So we’re talking about doing what everyone else is doing right. We’re only in a discussion about potential deferral of interest and the use of reserve nothing further at this point.

Tim Hayes

Analyst · B. Riley FBR.

Okay.

Brian Harris

Management

I would point Tim, also that we have a couple of loans scheduled for maturity this month and so far, they look like they’re paying off. We’ve been asked to pay off statements. Yes, we’ll see - so far so good on that count.

Tim Hayes

Analyst · B. Riley FBR.

That’s a good update, thanks Brian. And then how many tenants in the real estate portfolio are eligible for either PPP or some other government program and how significant of an impact would usually stimulus have on for the credit outlook for those tenants?

Pamela McCormack

Management

Yes, we don’t have a great sense today. We know a number of borrowers were trying to apply for it. I think we’ll have a little more color onto that after our next payments date in May 6, it is.

Tim Hayes

Analyst · B. Riley FBR.

Okay, got it. And then Brian I know you touched on kind of what is top of mind in terms of capital deployment, if you had an extra dollar spend. But from a high level, can you - I know there’s a lot of uncertainty in the market ahead. But can you just touch on your different segments and comment on which one do you expect will be net users and net providers of capital over the course of the year?

Brian Harris

Management

It’s a tricky question. It’s not because I don’t know the answer. I don’t know that I want to divulge everything that we’re thinking here. I cannot stop seeing opportunities. It’s one of the reasons I’m very happy to be somewhat aligned with the Coke Industries people and I think that some of these opportunities will be very big. I think there’s a lot of money being raised. So I don’t know if it’s going to be as big as I might think, if all that money does get raised. But I think it’s time to get a little untraditional and in how you go about doing things. Like I think the conduit business might come back and it might be okay. But if you’re going to sell AAA 10-year securities at a 2.25% yield. It’s kind of hard to make a lot of money in that business. I suspect you might be a better borrower in that business if you wanted to make a lot of money. So I would lean us towards real estate. Especially any kind of real estate that’s having a debt problem and that might show up in the form of somewhat just providing a mezzanine on a pay down and taking an equity interest in things like a kicker. So a lot of structure finance I think, is a good possibility. On the screen securities and I would be out of my mind to not tell you, that I think some of our borrowings are ridiculously cheap. So I don’t think I’m letting a cat out of the bag there. Ladder has taken great steps to make sure that we have a lot of unencumbered assets, if the situation like this will to occur, we’ve got funds maturing over the next seven years and I can’t figure out how to make a loan that makes more money than if we were to retire some of that debt and some of the prices at same amount.

Tim Hayes

Analyst · B. Riley FBR.

Got it. That’s helpful, thanks Brian. And then one last question from me. If you could just provide me with a little bit more detail on the terms of the Coke facility. Advance rates or spread assuming the floating rate facility. And then I’m sorry if I missed this, but is there a negotiated price that Coke is entitled to when acquiring 3% stake or is it at market?

Brian Harris

Management

Pamela, I’m going to, if you don’t mind.

Pamela McCormack

Management

So the Coke facility and Marc can give you, sort of we have a weighted average blend cost of funds, across our mission is over the last few months. But I can just tell you for the Coke facility in particular it is, it’s match funding non-recourse and has a lot of flexibility to modify loans. And we really took the line as Brian said in many ways as insurance and I think renegotiated it early on in the crisis as a way of getting flexibility to deal with the loans in the best manner, we think we can to protect shareholder value. So there’s a lot of flexibility in terms of making modification in best interest of the loan and that was the intent of the line.

Tim Hayes

Analyst · B. Riley FBR.

Go ahead, I’m sorry.

Marc Fox

Management

I was going to say, elaborate and say, that really when you look at us and the financing we’ve done over the course of past three months between the bonds, the CLO and Coke deal. And you’re talking about $1.27 billion of financing that we arranged. The weighted average cost of that is about little above 5.5%. And in net we’re talking long-term funding, $750 million of its unsecured. The secured parts of the CLO and Coke deal as Pamela said non-mark-to-market, non-recourse, flexibility deal borrowers. So I think we’ve really strengthened ourselves in lot of ways there.

Tim Hayes

Analyst · B. Riley FBR.

I would agree with that and thanks for the [indiscernible] on the cost there, Marc.

Operator

Operator

Thank you. We’ll now take our next question from Stephen Laws with Raymond James.

Stephen Laws

Analyst · Raymond James.

Brian, I guess I wanted to follow-up on a couple of your previous comments. Clearly the balance sheet strength and leverage is down, securities have continued to decline a little bit. I think $1.7 billion, Marc mentioned I think to Jade’s question earlier. In the loan portfolio you’ve executed some sale, do you view the portfolio today with information we have in the deck. It’s kind of where you want to see it, should we expect it to continue shrinking in the coming weeks before it stabilizes or do you really see that going the other way where some things are starting to look attractive whether it’s since repurchasing your debt. As you mentioned there are some options kind of how do we think about, I know everything can change tomorrow morning? I realize that. But as you said tonight, how do you think about the portfolio size.

Brian Harris

Management

I think it was always designed to a be a source of liquidity to tell you the truth. It may not have worked out that way completely especially in March. However, we did keep it short, if not hinged. And it doesn’t require a lot of attention. I think on the money side of it, it is money good. I can’t fathom the scenario where we don’t get return of principle. And it’s probably the one thing that we do on, that I can say that about that I have no doubts about the return of principle. I think over the next couple of months and I could be wrong here, this is kind of speculating on my part. But I don’t think people fully understand these overcollateralization tests that take place and I think these portfolios put together and CLOs, they kind of use this financing even though they’re stay old, store day [ph] true sales. So if take a look at the issuers of some of these transactions a lot of them are fierce by the way. So we on the AAA portion of lot loans that they’ve originated. But a when a loan goes bad and those portfolios typically gets pulled out and then everyone gets put in, if it’s a managed CLO. But if 30% of the loans go bad at one time. I think you’re going to have a lot of conviction to start writing of hundreds of millions of new loans and removing non-performing loans at par from the portfolio. So I think these triggering if you will which forces. The cash flow that goes to the sponsor presently which is actually quite a bit of money because a lot of these loans have floors except the bonds, they have a floor of zero…

Stephen Laws

Analyst · Raymond James.

That leads to our next question, Marc. Which I wanted to touch base, Page 8 provides the book value go forward, given the unrealized nature of a lot of securities, portfolio mark down. How much of that I guess you’re swamped include to [indiscernible] confidence in today’s comment. How much of the book value in March should we view as unrealized, it can its potentially reversible or recoverable as we move forward?

Marc Fox

Management

Yes so we ended up at the end of the quarter taking a $78.2 million reduction in the value of that securities portfolio. We have realized I think $6 million or $7 million of those losses in the securities sales that took place in that $16.7 million so we’re not going to recover that portion. The rest of it, if we see a return to types of valuations we saw [indiscernible] crisis which were like clockwork around par then the rest of it could be recovered and of course these are short duration securities, so they will amortize rather rapidly. And as they amortize, we’re going to recovering that at par as well. So we’re pretty optimistic. We got to wait and see what the market does. In terms of rest of the book value with obviously part of it is CECL and baked into it was the initial CECL reserve that we added on Jan 1, which was $5.8 million. You’ll see that on the chart, that’s just that small piece. But then don’t forget we also had the portion of another $18.5 million or so that ran through the P&L that also had that in fact. So a lot of non-cash impacts on our equity in the first quarter.

Stephen Laws

Analyst · Raymond James.

Yes, appreciate the clarity on that. And lastly, Pamela just one quick question I wanted to follow-up on FHLB. But I think there’s $60 million of assets related to your membership there. Will that facility mature, do you intend to remain a member of the FHLB network, you sold that membership position? How does it work around your FHLB stock on the balance sheet?

Pamela McCormack

Management

The answer is, we don’t have the option to do either. The membership funds - like every five-year captive REIT member [ph], it will terminate.

Stephen Laws

Analyst · Raymond James.

But you’re talking about the stock.

Pamela McCormack

Management

I’m sorry, the stock. Yes, we get full return of the stock.

Stephen Laws

Analyst · Raymond James.

[Indiscernible].

Pamela McCormack

Management

We get that back in stages and it pays down by the end of the facility when we pay it off, we will get back all of it.

Stephen Laws

Analyst · Raymond James.

Okay, inflated. It’s what I want [indiscernible]. Appreciated.

Operator

Operator

Thank you. And we’ll take our final question from Mark Starker with JP Morgan.

Mark Starker

Analyst

Okay, the bond guy gets to go last. But I agree with you Brian, that the bonds are cheap here. You mentioned the orphaning of the commercial mortgage market. So maybe the fed or the treasury are listening. What would like to see, Brian? Is it expansion of health or PIPP some sort of public - private investment partnership? What should the government do to help?

Brian Harris

Management

Well I think the government has actually done a pretty good job overall. I’m not at all sure why there’s been such a radical departure from commercial real estate from the last go around of south, but because we do it almost feels willfully and on purpose to that segment we’ve been out. What they should do I think I mean what they have done to really stabilize areas elsewhere like corporate bonds. I think that they should take investment grade, CMBS and CLOs whether they’re managed or not because there is the financing problem in these sectors and you will not get lending started in United States unless that financing situation corrects itself. I think you’d have to be out of your mind to write a bridge loan right now unless you had a rate of 12% and didn’t plan on leveraging it at all. And what we’ve tried to get markets and the market to understand is, this is the business that due to regulation. Banks don’t really support because if you want to take a Class C multi-family project in Houston with 400 units and you want to upgrade all of the housing with new air condition and new floors and new appliances this is going through the bridge loan market. And in 2008 there was a big cry for more private investment and at this point. If the commercial real estate sector is rest on its own there is going to be a downturn of significant proportion that will ultimately wash into some of the banks and because the refinance market for a lot of these assets it’s simply not there. Now with LIBOR at lower rates that’s fine you can carry these things for a little while. But as I said they keep trying to…

Mark Starker

Analyst

Okay, great. Thank you. And just want to shift gears and talk about so the all the $2.7 billion of unencumbered assets, little less than half are deferred as mortgage loans and when we drill down into that just looking at Page 7 up slide deck. It is a little bit more skewed towards hotel retail and mixed use. You add all those up about 61%. So how can the bond holders get comfortable with the quality of those loans and sort of risking that unencumbered pool being skewed towards those property types? Anything you can give us about loan to value or loan performing specifically there?

Brian Harris

Management

Yes, I think first of all they’re first mortgages. So I’ve learned over the years in my new role as a corporate fund borrower. That a lot of time unencumbered asset test is called the rock pile. And ours is not a rock pile. These were first mortgages and they are skewed a little bit more towards things that we didn’t want to get in a lot of conversations with finance people about and we always want our finance lenders to be comfortable. But I would say that I’ll be - by virtue of fact that we had so much cash and in addition to so many first mortgages as opposed to the tail end of something pledged to somebody else or mezzanine loan or a land loan. I think that debt we are an upgrade to what many people carry in that area.

Pamela McCormack

Management

I would just add to that, the only thing I would add to that is, I think that I’ll say this, why not, everyone else has –gave a lot of look at unencumbered asset and when you look at Ladder’s on unencumbered assets we’re unequivocally and unapologetically superior to all other unencumbered spaces in the state. We’re primarily first mortgages. We have over $500 million, $600 million office and mixed use, mixed instead $146 million of multi-family. It is various off a $1 billion in a quarter there’s only like $400 million of retail and motel. So I would say we feel really well positioned and when people talk about liquidity there. I want to pull my hair out. Retained equity interest in CMBS and CLO transactions is not liquidity. These are first mortgagees and cash primarily.

Brian Harris

Management

I would also point out Mark, that when a loan pays off at Ladder and we’ve seen several in tees of this problem 50-50 chance is in that group of loans that is performing quite well. So I know that we have a picked below the two loans that I was talking about earlier that looked like they’re going to pay off this month neither one of them are encumbered assets and so while I certainly understand the suspicion he might be hiding new problems over there. I would put that portfolio up against anyone else unencumbered assets portfolio.

Pamela McCormack

Management

Just one last thing, if I may just add one point. The LTV on these are between 67% and 70%. We have a big equity cushion and a lot of room. So the way I would I think about them is, if you think about the product advance rate again them alone would produce a nice sizable portion of proceeds.

Marc Fox

Management

Mark, we’ve always had a very, very high quality of unencumbered asset portfolio and actually if you look at the same page that you’re looking at which is I think test seven of the supplement you’ll see another statistic that’s side of there. 1.72 times and what that statistic is, basically and goes and figures out what that ratio would be if you deducted the cash from the unencumbered asset pool and you deducted the cash from the requirement for what you have to meet. And when you do that, you come up with that 1.72 ratio meaning that, the remainder of that you have to meet has met by 1.72 times. So that ratio for this quarter and we looked and calculated into the first time we were using this calculation. That ratio is within 0.11 of the debt ratio we’ve ever had and we always had a very, very strong unencumbered assets. So it’s a very high quality pool when you look at it and say, I’ve got the first mortgage loans and I’ve got it big amount of cash.

Brian Harris

Management

And you’re not requiring because it’s not loaded with mezzanine and B pieces and tail interest on terms loan B. then as a result of that, if something goes wrong we don’t have to go take out that first mortgage to go perfect our interest. It’s just the straight discussion and it might be restructuring or a foreclosure but it isn’t us writing big checks to take collateral.

Mark Starker

Analyst

Okay, great. Thank you. Let me just sneak in one last one, I know everyone wants to go home. But just can you –back when cash was lower the unencumbered asset coverage was getting close to that 1.2 times covenant threshold then you obviously improved some cash move things around and so forth. So when we just look at sort of the excess cash that you have right now in this excess coverage of the unencumbered pool here. How do we think about Brian going back to trying to play offense versus maintaining some of this cash for defense? In case something happens and you obviously you don’t want to be running the company at 1.2 times coverage on this encumbered pool. So how do we think about the capital you have today, how much offense can you play and how much do you need to reserve, if you will as cushion?

Brian Harris

Management

I think we want to, again rule of thumb that generally walk around with, we want to carry about 25% of our anything that’s callable in cash because anything can happen. So we’ve had way more than that. However I would also tell you that, I think there are scenarios here that exist in the current market not necessarily having to do a lot of capital. But just having to do with DD space right now given what’s going on in the petroleum sector with oil. Who knows what it is doing today. But there is our scenarios where you could buy back some of the corporate debt and create a very large gain on sale and at the same time, lower your debt. So that’s certainly something we have to look. In addition to that, we can easily, if we want to convert some of these securities. I would say if we have to sell these securities today we would take a small loss associated with. But given that we don’t think that’s necessary we haven’t done it. But on hard press to figure out that we should be a writing a lot of loans right now because of the complete lack of financiability [ph] other than AAA, CMBS. And I wouldn’t say complete lack but it’s not very comfortable writing. You can’t get a lot of banks in that business at this point. They may return to it, but some of them have gotten a little bit squishy around it. So I think the better thing to do is to borrow money with interest rates really low and banks probably pretty conservatively lending into space and I think that’s the way we borrow anyway. So that’s not uncomfortable for us. So I think that we will try to…

Mark Starker

Analyst

Okay, great. Thanks for taking my questions. I appreciate it.

Operator

Operator

Thank you. That concludes our Q&A session. I will now return the call to Mr. Brian Harris. The company’s Chief Executive Officer.

Brian Harris

Management

With that, I know this was a longer call, but this was I think that was the longest quarter as I’ve ever lived through too. So thank you for being on with us today and I will apologize that we could not convey a lot of information to you at a time when I really wanted to. But I would like to you understand that we didn’t lose our minds. We are conservative by nature and the one factor I think was left out was everybody forgot, we raised $750 million on January 30. So keep that in mind and when you see some of the press articles that come out that sometimes we just can’t figure out, how and where they come from. Maybe just go back to the basics and how we go about running this company. All right so thank you. I look forward to talking to you all again, stay safe and hopefully we’ll be outside soon.

Operator

Operator

Thank you and that does conclude today’s conference. Thank you all for your participation. You may now disconnect.