David Mangum
Analyst · JPMorgan
Yes, I'd be happy to, Tien-Tsin. There are probably a number of factors that we could go through in more detail. Below the line as you might imagine, just to speak specifically to your question, the biggest thing that happened to interest income or expense, the net gets worse as you go into the year. We'll have a full year of the debt associated with the Spain acquisition. That's probably the main thing and then tax is about flat. But if you indulge, and I'll go through all the pieces and see if all fits together a little bit better. And some as we repeat of the prepared comments, but I'll walk it all through with a little more color. You got your low double-digit growth in the U.S. and remember, that's the combination of strong double-digit growth in the ISO. With that comes the concurrent deleterious effect on margins and I'll come back to that a little bit later, when I get to the end of the conversation, but I want to point that out, that's kind of where we start out a little bit of hole on margins just in the beginning of the year, and then, really solid growth for the direct card business, more double-digit growth from gaming, so nice performance across the board in the U.S. we expect. In Canada, we're looking for a stable performance coming up of what we've characterized as stable Q4 of 2011. So there, we're really thinking we return to essentially market growth in local currency. That means roughly flat to perhaps low single-digit growth in local and that ought to turn into a little bit of help from FX. Now, we take that down to North American income, we do expect then cash EBITDA to grow but cash operating margin to decline due to the effect of the ISO growth and our increasing investment in Brazil. So if we part that for a moment and move to international, in the U.K. we continue to expect the core card business to grow nicely. We get a little help from repricing related to the back-end migration. And the part of the growth and part of why you're not seeing quite as much turn itself into the earnings line, is a lot of the growth you'll see in International and frequently, our U.K. business, is coming from the International Acquiring business, from which we're looking for a big year, and as you know, that operates at a substantially lower margins than the rest of the businesses over there. So all in, we think it's strong, local currency growth in the U.K., but a fair amount of that growth again comes at a lower margin from that international acquiring. We do expect Central Europe to return to growth in 2012, not material growth, but turning positive. Should be a nice change in trend, with Russia continuing its pattern of solid growth, tied to increasing card payment adoption and acceptance. Now of course Spain is the key to that revenue growth, and you know where we jumped off with Spain, which was for this year and in 2011, fairly modest cash earnings, dilutive to GAAP and normalized on the order of approaching $30 million U.S. or so of revenue for the year. We obviously expect that revenue to increase substantially, as we have a full year on one side and half year on the other. That said, with Spain, what we're doing is driving growth, but also, investing heavily in the sales force. So you have that dynamic that I'll ask you to recall as well. So that outside growth there, we'll fuel that over 25% growth in Europe we talked about. Maybe a little bit of currency help as well. But not all of those pieces fuel off a lot of earnings growth for obvious reasons. Spain, the plan what we can do there long term, is an example and international acquiring business. In Asia, we have a Dynamic Currency Conversion products fully rolled out. I expect to see growth slow a bit, we've talked about that major customer before where we've got the bulk of their introductory product growth really in 2011, but we get solid growth overall in Asia and continuing build on the margin line there. So then obviously total international then is set to approach 25%, and its expansion there, despite the moving parts I just described, it really fueled the total company expansion. It's really important for me though to reiterate, we do expect corporate expenses to grow. We'll see the impact of the fully operational service center, but also, increased investments in our technology infrastructure for data center and network infrastructure expansion and additional compliance. So you pull all that together and you aggregate all those color to the total Global Payments level, you've got the North America revenue growth low double digits, the EBIT dollar growth there, even including the negative impact of Brazil. Still the margin challenge created by the success of the ISO channel. Internationally, we've got the high revenue growth, significant margin expansion, but also a series of sales investment in places like Spain, and then you see the investments in our Corporate segment. Then you'll see again as I said before, the net interest expense increases, so we have a full year, the impact of Spain, tax rate is about flat year-over-year and there's 1 other below the line item that's really important to keep in mind here, which is the share count. So -- and I don't believe this is in very many models, but we expect shares increase to approaching 82 million shares with stock grants and just the normal routine things we do to operate the business. That will reduce incremental EPS in your model, frankly, quite substantially, at the high-end of the range. So those are the 2 below the line answers, our share count and interest to your direct question. The end result of that is the earnings range and the revenue range we discussed. So if you pull then, that back to the margin expectation, the flat to approaching 30%. Remember, we start off the year with substantial ISO growth that drives margins down, that's the starting point. Before we ever start with margin expansion around the world. And really, the way we thought about this 2012 outlook, so the way I think about it, is we've created a plan here that I think does a nice job of balancing the short and the long-term. By that I mean, we believe we have the business asset to executing the level that allows us to expand margins in 2012, but we're not solely running this business for 2012 results. We're trying to balance delivering good progress in 2012, we're also maintaining our focus on the long-term. To that end, we're investing additional data center, technology network infrastructure capabilities that I described, that we expect to support this business and drive the business for the long-term. We're investing in new products, including the ability to participate in the various mobile and alternative payment initiatives we all expect to see come to fruition over the next few years. We're investing in sales force capabilities in Spain and around the globe. Increasing our investment in Brazil, all of which are incorporated in this outlook. They may, these investments, provide headwinds to maximizing margin expansion in 2012, but we certainly believe these are prudent investments in sustaining our competitive advantage and increasing our leadership position in the markets we serve around the world. So sorry for the long-winded -- I thought I'd get to the whole thing from top to bottom, and lay it all out there.
Tien-Tsin Huang - JP Morgan Chase & Co: That's -- it's good to hear. I wish I could mix it all into the model as easily.