Inger Klemp
Analyst · Evercore
Yes. Thanks, Robert, and good morning, and good afternoon, everyone. Let's then turn to Slide 4 and look at income statement. Frontline achieved total operating revenues net of wage expenses of $224 million, and EBITDA adjusted for certain noncash items of $163 million in the fourth quarter for 2019. Frontline reported net income of $108.8 million, equivalent to $0.55 per share, and a net income adjusted for certain noncash items of $106.9 million, equivalent to $0.54 per share in the fourth quarter. The net income in the fourth quarter excludes the $8.7 million of net cash received and accrued profit share in relation to the 5 charter-in and charter-out agreements with Trafigura, that have been treated instead as a reduction of the acquisition cost of the vessels. Noncash items this quarter consisted of $0.8 million unrealized gain on marketable securities, a $1.1 million loss related to our interest in FMSI, and also $2.2 million gain on derivatives. The fourth quarter shows an increase of $120 million, against adjusted EBITDA of $43 million and an increase of $106.9 million against adjusted net loss of $10 million in the third quarter of 2019. The increase in net income in the fourth quarter is explained by an increase in sort of time contract basis due to the higher reported TCE rates in the fourth quarter compared to the third quarter. Let's then look at the balance sheet, Slide 5. The main changes to the balance sheet as of the end of December 2019 compared with September 30, 2019, relates to, first, an increase in cash and cash equivalents of $68 million, which is the net effect of CapEx payments, prepayment of debts, drawdown of debts, cash flow from operations and proceeds from issuance of shares under the ATM program. An increase in other current assets of 1 -- of $62 million, explained by an increase in receivables and inventories. An increase in short-term part over [indiscernible] some debt of $310 million, related to debt maturities of the $500.1 million facility in December 2020, which is expected to be refinanced. An increase in equity of $130 million, mainly due to the net income for the quarter shares issued in relation to the ATM program of [indiscernible] cash dividends. As of December 31, Frontline has $343 million in cash and cash equivalents, including undrawn amounts under our unsecured loan facility, marketable securities and minimum cash requirements. Our remaining newbuilding CapEx requirements as of December 31 amounted to $302 million, related to 1 Suezmax tanker and 1 VLCC, which are both expected to be delivered in May 2020 and 4 LR2 tankers, which are expected to be delivered in January, March and October 2021 and January '22, respectively. We estimate approximately $234 million in debt capacity for these newbuildings. As Robert said, we are in the final process of signing the $554 million sale-and-leaseback agreement with ICBCL to finance the cash amount payable upon closing of the 10 Suezmax tankers on March 16, 2020. The lease financing has a tender of 7 years, carries an interest rate of LIBOR plus a margin of 230 basis points, has an amortization profile of 17.8 years, and includes purchase options of strong plans throughout the period with the purchase obligation at the end of the term. In November 2019, the company signed a senior secured term loan facility with Crédit Suisse for an amount of up to $42.9 million to part finance the Suezmax tanker resale under construction at Hyundai. The facility must choose 5 years after delivery, carries an interest rate of another custom margin of 190 basis points and has a maturity profile of 18 years. Now in February 2020, we obtained a commitment from Crédit Agricole for a senior secured term loan facility in an amount of $62.5 million, to part finance the VLCC resale. The facility, which is subject to fund documentation, will mature 5 years after deliver date, carries an interest rate of LIBOR plus the margin of 190 basis points and has an amortization profile of 18 years. The average margin of bank debt is LIBOR plus 185 basis points at the end of the year, 31st of December, and will be LIBOR plus 195 basis points, following the new borrowing of $659.4 million, which I mentioned. Let's then take a closer look at cash breakeven rates and OpEx on Slide 6. We estimate the average cash cost breakeven rate for 2020 of approximately $22,700 per day for the VLCCs, $19,700 per day for the Suezmax tankers and $15,600 per day for the LR2 tankers. The fleet average estimate is about $19,400 per day. These rates are the all-in daily rates that the other vessels must earn to cover the budgeted operating costs and dry dock, estimated interest expenses, TC and bareboat hires, installments on loans and G&A expenses. For every $1,000 per day in achieved rates in excess of our cash breakeven translates to approximately $22.8 million in incremental cash flow after debt service per year or $0.11 per share, which shows the high importance of maintaining below cash breakeven rates. In the graph that we have shown on the right-hand side of the slide, we have shown the incremental cash flow after debt service per year and per share, assuming $10,000, $20,000, $30,000 or $40,000 per day in achieved rates in excess of our cash breakeven, respectively. As an example, with a fleet average cash cost breakeven rate of approximately $19,400 per day, an average fleet TCE rate of $49,400 per day. Frontline would generate a cash flow per share after the service of $0.0339. With this, I leave the word to Robert again.