Inger Klemp
Analyst · BTIG. Please go ahead
Thanks, Robert, and good morning and good afternoon, ladies and gentlemen. Let’s then turn to Slides 4 and 5, and look at the financial highlights and the income statement. Frontline achieved total operating revenues net of voyage expenses of $94 million, and EBITDA adjusted for certain non-cash items of $43 million in the third quarter. Frontline reported a net loss of $10 million equivalent to $0.06 per share and a net loss adjusted for certain non-cash items of $10.1 million, equivalent to $0.06 per share in the third quarter. The non-cash items this quarter consisted of $0.7 million unrealized gain on marketable securities, a $2 million share as a result of an associated company, and a $2.6 million loss on derivatives. The third quarter shows a decrease of $13 million against adjusted EBITDA of $56 million and a decrease of $14.1 million against adjusted net income of $4.1 million in the second quarter of 2019. The decrease in net income in the third quarter of $14 million is mainly explained by a decrease in result on time charter basis of approximately $7.4 million due to the lower reported TCE rates in the third quarter compared to the second quarter, and an increase in operating expenses of $6.1 million, mainly explained by increase in dry dock costs of $4 million in the quarter. Let’s turn to take a look at the balance sheet on Slide 6. The changes to the balance sheet as of September 30 from June 30, mainly relates to an increase in cash and cash equivalents of $17 million, which is the net effect of CapEx payments, repayment of debt, drawdown of debt, cash flow from operations, and proceeds from issuance of shares under the ATM program. Then, we had an increase in vessels of $323 million, mainly due to the initial recognition of the right-of-use assets for five of Trafigura vessels, which are treated as finance leases on our lower balance sheet. The all five Trafigura vessels chartered back to Trafigura will be brought on to the balance sheet only upon closing of the transaction. This is due to that, according to U.S. GAAP the charter-in and charter-out agreements cancel out each other, and we don’t obtain the right of use of these vessels in the period between signing and closing of the acquisition. Then, we have an increase in the long-term assets of $17 million, which is mainly related to the prepaid consideration in relation to the shares issued for the five Trafigura vessels that are chartered back to Trafigura and hence not accounted for finance leases. Then, the next items is that we had a decrease in debt of approximately $30 million in the quarter which is due to repayments. We had an increase in obligations on the finance leases with approximately $270 million, mainly due to the initial recognition of the right of use assetss of the Trafigura vessels treated at finance leases, which I mentioned, and then an increase in equity of $165 million, mainly due to share issuances in relation to the Trafigura transaction, and in relation to the ATM program, offset by a net loss in the third quarter. As of the end of September, Frontline had $274 million in cash and cash equivalents, including the undrawn amounts under our unsecured loan facilities, marketable securities, and minimum cash requirements. Our remaining newbuilding CapEx requirements as of end of September amounted to $222 million related to one Suezmax tanker and one VLCC, which are both expected to be delivered in May 2020, and also the two LR2 tankers, which are expected to be delivered in January and March 2021. We estimate approximately $175 million in debt capacity for these newbuildings, and we have no near-term debt maturities. Then, let’s take a closer look at cash break-even rates and OpEx on Slide 7. We estimate average cash cost break-even rates for the remainder of 2019 of approximately $23,400 per day for the VLCCs, $21,100 per day for the Suezmax tankers, and $16,100 per day for the LR2 tankers. These rates are at all-in daily rates that our vessels must earn to cover budgeted operating cost and the dry dock, the estimated interest expenses, time charter, and bareboat hire installments on loans and G&A expenses. In these break-even rates , we have included dry dock costs for three VLCCs, two Suezmax tankers, and one LR2 tanker in the fourth quarter of 2019. Frontline’s low cash break-even rate offers a strong downside time protection against the low rate environment. And at the same time, it creates a great upside potential in the strengthening tanker market. As we have said before, every $1,000 per day in achieved rates in excess of our cash break-even rates translates to approximately $22 million in incremental cash flow after debt service per year, or $0.11 per share, which shows the high importance on maintaining these low cash break-even rates. Turning to the graph on the right-hand side of the slide, we have shown incremental cash flow after debt service per year and per share, assuming $10,000, $20,000, $30,000, and $40,000 per day in achieved rates in excess of our cash break-even days, respectively. As an example, assuming VLCC rates of $65,000 [ph] per day and an implied relative Suezmax tanker and LR2 tanker rate based on Clarksons 10-year average, we get to an average rate for our fleet of $46,000 per day, which is approximately $27,000 above our average cash break-even rate. Thus, in such scenario, Frontline will have a cash flow per share after debt service of about $2.98, close to $3 per share. The operating expenses per day in the third quarter of 2019 were $11,600 for VLCC, $8,400 for the Suezmax tankers and $7,000 for the LR2 tankers. We had dry docked four VLCCs and two Suezmax tankers in the third quarter and three VLCCs and two Suezmax tankers and one LR2 tanker are scheduled for dry dock in the fourth quarter of 2019. With this, I’ll leave the word to Robert, again.