Jordan Licht
Analyst · Wedbush
Thank you, Chris. Good morning, or good afternoon to everyone. I've been at Burford now for eight months and I spent though my entire career in specialty finance, whether it was a banker, a consultant, or a senior executive. And what I see here year is at Burford and the litigation finance industry continuing to evolve similar to how other industries have in the past. We're adopting a valuation approach that's more consistent with specialty finance firms or other financial assets more generally. And while doing this, though, we're retaining, as Chris mentioned, the key valuation principles of the asset class, namely, using case milestones to continue to drive value, but also building in traditional metrics like time, value and duration. So on slide 9, what I'll walk through here is the theory behind our prior approach and our revised approach. The top of the slide shows our historical approach, or what I like to refer to as cost plus. We deploy cash, and we put that deployed cash value on the balance sheet, and in each period, deploying more cash would increase the fair value by that deployed amount. When we experience the case milestone, we would write that asset up or down pursuant to ranges in our valuation policy when we witnessed an observable event. However, that approach doesn't incorporate traditional valuation factors like time, value and duration. So our revised approach now moves us to the mainstream of fair value instead of just holding our assets at cost and building up value over time, we start with expected value, what we call our win node. Our win node is what our modeling suggests is the most likely outcome come if the case goes all the way through the litigation process. Everything in litigation starts from that point. A great example which most of you or many of you have seen recently, is the case of Dominion Voting Systems against Fox News. That case claimed $1.6 billion but settled for $757 million and everyone who talks about that settlement considers it against the perspective of the original damages claim. So we have our win node. We then work backwards. We take the win node and discount back to the initial NPV, and we show that on the graphic as t equals zero, which is where deployed cost equals fair value. Case milestones still drive the bulk of future valuation changes, but duration, discount rates and other factors are relevant to the changes. I think, though, this is going to be a little bit easier. Not in theory, but in some numbers. So let's turn to the next slide, and I'm going to start with an example. So on slide 10, we start with expected out flows, the cash flows we expect to provide to the case over time. For simplicity, let's use a single outflow of 100 at t zero, which is how a monetization would work. We then consider expected inflows. I just discussed the concept of the win node in this case that is 200. And we have a market observed discount rate and a duration predicted by the individual case dynamics and the experience in the underlying court. At this point now, if we were to simply discount back on that basis, 200 at 7% over three years, we would end up with a much larger present value than the 100 of deployed cost. Or if we force the discounting to get to the present value of 100, we would end up with a very high discount rate. And as we've said before, we don't think it's appropriate to accrete income on that purely time based approach. So what do we do instead? At this point, we calibrate the modeling to the present value of 100. So we look at the future value of 100 at the 7% over three years and then that gives us 123. And we'll use that as our market and time based component, which is going to accrete over time and it's going to adjust every period based on changes in interest rates, duration and other factors. However, we're expecting 200 from the win node, which leaves 77 for what we call the litigation risk premium. That premium just sits not on the balance sheet, but waiting for case milestones. Then, as case milestones occur, some of that premium, the 77, will come into income just as it did under our prior methodology. So let's now walk through how that happens. So, turning to slide 11, in the first period that's the left hand side. We demonstrate no case activity. So all that happened was that the duration of the case declined from three years to two. That reduction in duration causes some accretion of income, seven in this example, as opposed to no revenue recognition under our prior approach. That part's easy. Now let's move to the second period on the right, we show the impact of some positive case activity. And here again, our approach has not changed. This case success under old regime would have resulted in a 50% write up. And under our new approach, we also take 50% of the litigation risk premium. That premium was 77 originally, so half of that takes us to 39 with some rounding. Two ways to look at this. We take the 123 and add 39, which takes us to 161. Again, ignore the rounding, or you could have just started at the 200 win node and reduced by 39 to 161. Then again, it's just adjusted by the remaining duration at this point of one year. At the end of the day, under our old approach we would have taken 50 of revenue from the case milestone in year two. Under the new approach we've taken 51 of revenue, seven in year one and 44 in year two. Hopefully that example helps. I'm going to now turn to page to slide 12 and go from kind of the specific to the general. What this slide shows is a few macro points about this new approach. A key point is the impact of a rising discount rate on asset values. As you can see, our discount rate has increased from 4.1% to 7.3% in the span of four years and that's had a meaningful downward effect on asset values as we're discounting at a higher rate than the previous years. The graphic then on the right hand side attempts to quantify that effect and basically shows around $400 million in foregone income from the portfolio because of that increase in discount rate. But of course this doesn't change the ultimate resolution of the case and we would recognize this income assuming the case performs eventually as expected. Going forward, we can expect to see sensitivity to interest rates so that increases in interest rates can cause declines in asset value and vice versa. I turn to slide 13. Another illustration of the macro effects of this policy. To begin, you'll see that deployed cost is the same across the board. No changes there. The YPF asset value didn't move meaningfully. And we do adjust the model every period based on all the factors we've already discussed previously. So fundamentally, you're seeing moderate increases in total non-YPF fair value based on the methodology that we talked about. But it's not in any way a dramatic change. Overall, you'll see the deployed cost still makes up around 50% of the value CPAs on our balance sheet, including YPF. Also, you'll see that fair value market, excluding YPF as a percentage of deployed cost is about 24%, which is similar to the 20% under the old methodology. So, before I move on, in conclusion, we have a valuation approach that at its core similar to many financial assets with respect to time, value and duration. But we've been consistent with our principles that case milestones continue to be the principal determinant in driving fair value. We're happy to present this to you today, excited to continue being the leader in the industry, whether as the leading global finance provider or in setting the standards for fair value. I then move on now to slides that you all seen before, so I won't go into all the details. Two simple takeaways, low leverage remains and I'm on slide 14, low leverage remains. And that was our leverage level was slightly improved upon with the updated method, given the slight rise in asset value. And we can continue to maintain an appropriately laddered maturity schedule. Overall, we'll continue to be prudent users of leverage in our capital structure. We'll deploy capital as appropriate into litigation finance opportunities. And then finally, slide 15. So on the left hand side. We see a bridge of our cash movements in 2022. I'd highlight the $328 million of cash receipts, which was up 17% from the prior year. And then finally, while we're planning on releasing our full Q1 numbers later in June, our cash balance at the end of the year represent to $210 million with an additional $115 million in receivables. And we show our Q1 balance of $183 million with $99 million of receivables, the bulk of which we expect to receive this year. So with that, I look to hand it back over to Chris.