Frederick H. Earnest
Analyst · H.C. Wainwright
Thank you, Doug. I'll begin with our achievements during and subsequent to the quarter ended March 31, 2020, and then provide an outlook for the remainder of the year.
First of all, the benchmarking study. As we've addressed in previous calls, in 2019, we commissioned an independent benchmarking study to assess the appropriateness of capital and operating cost estimates, construction and ramp-up schedules, owners' costs and other key components of the project. The study was completed prior to the release of the updated 2019 PFS. In March of this year, we published a public version of the study and posted it on our corporate website. The analysis, review and positive results of the study are an indication of our commitment to ensuring that project designs, schedules and economic analyses are reasonable and appropriate.
Next, the Awak Mas royalty. As you may recall, in November of last year, we amended the company's royalty agreement for the Awak Mas gold project in Indonesia to grant PT Masmindo the right to cancel the NSR royalty held by Vista. Detailed information regarding the agreement with PT Masmindo can be found in our news releases dated November 4, 2019, and April 30, 2020. I'm pleased to report that earlier this week, Vista received the first option payment in the amount of $2.4 million, which canceled 50% of the NSR royalty. PT Masmindo retains the right to cancel the remaining 50% of the NSR royalty for an additional payment of $2.5 million by April 30, 2021. If PT Masmindo does not make the $2.5 million payment by April 30 of next year, Vista will retain the remaining royalty interest and can pursue alternative monetization strategies.
Next let me talk about permitting. We continue to work with the Northern Territory division of mines on the approval of the Mt Todd project mine management plan, which is equivalent of a mine operating permit in North America. Earlier this year, we hosted 2 workshops with the division to assist them with understanding some of the more technical information included in our mine management plan. We believe the workshops were helpful and expect to receive authorization of the mine management plan in the coming months. Once approved, Vista will hold all major permits for the Mt Todd gold project.
Moving on to our share price performance. Vista shares are up approximately 10% year-to-date. Our shares, like most companies, have been negatively impacted due to the COVID-19 pandemic and its impact on financial markets. Beginning April 1, Vista shares have been steadily increasing and outperforming the GDXJ. As mentioned in previous calls, Vista is highly leveraged to the price of gold, and we understand the value of higher gold prices as it relates to project economics. Since November 13, 2018, the date when gold broke out of its sideways trend, through May 5 of this year, the gold prices improved approximately 41.4%, while Vista's share price has improved by 81.8%. This is almost 2x the improvement in the gold price on a percentage basis. This compares to the value of the GDXJ improving 1.5x the improvement in the price of gold.
Looking ahead, our primary focus for the remainder of this year will be to evaluate and engage a strategic partner for the development of Mt Todd. We continue to believe that the debt and dilution needed to build Mt Todd on a stand-alone basis is not in the best interest of our shareholders. Our objective is to achieve a valuation for Mt Todd that is reflective of a multimillion ounce gold deposit in Australia's low-risk Northern Territory, where we enjoy favorable costs, robust project economics, environmental permits already in hand. We believe that these factors, coupled with the technically advanced stage of the project and the excellent infrastructure, place Mt Todd on the shortlist of the most attractive, development-stage gold projects in the world. The 2019 preliminary feasibility study provides a solid basis for engagement with prospective development partners, and current market conditions demonstrate the robust economics of the project. Our goal is to provide appropriate reward for our shareholders.
In addition to seeking a strategic partner, we will continue to derisk Mt Todd in a cost-effective manner, work with the Northern Territory Department of Primary Industries and Resources to receive authorization for the Mt Todd mine management plan and monetize other noncore assets when opportunistic. And finally, with continued improvement in gold price, we are evaluating the positive impact of higher gold prices on the mine plants and project economics.
In conclusion, our Mt Todd gold project is the largest single deposit undeveloped gold project in Australia. With 5.85 million ounces of proven and probable reserves, Vista controls the third-largest reserve package in Australia. It is ideally located in the Northern Territory of Australia with paved roads to the site and other existing infrastructure, such as power lines and natural gas pipeline, a freshwater storage reservoir and tailings impoundment facility.
The project improvements we have discussed today along with our estimated reserve and production profiles have created the foundation for the leverage to gold price and improved shareholder value that we enjoy. We have earned the trust of the local stakeholders and believe that our social license is firmly in hand. We have worked hard to secure the authorization of the major environmental permits and are now focused on gaining the authorization of the mine management plan.
We are extremely pleased with the results of the updated 2019 preliminary feasibility study, which demonstrates a net present value at a 5% discount rate of $823 million with an internal rate of return of 23.4% at a $1,350 gold price and a $0.70 foreign exchange rate. At current gold prices of approximately $1,700 an ounce and a foreign exchange rate of USD 0.65 per Australian dollar, the project economics demonstrate an after-tax net present value at the same 5% discount rate of more than $1.6 billion and an IRR of 40%.
We believe Mt Todd is a superior asset located in a politically stable and mining-friendly jurisdiction and one of the most attractive development-stage gold projects, not just in Australia, but in the world.
For a more comprehensive assessment of the value accorded to Vista and the Mt Todd gold project, I refer you to our corporate presentation, which can be found on our website at www.vistagold.com. We believe that Vista Gold represents an exceptional investment opportunity for the gold investor looking for value, growth potential, low geopolitical exposure and leverage to the gold price.
That concludes our prepared remarks. We'll now respond to any questions from participants on this call.