Carey Hendrickson
Analyst · Jefferies
Great. Thank you, Chris. Appreciate it. And good morning, everyone. We noted in our earnings release that we're still evaluating our income tax expense, just wanted to address that here. Our financial statements as presented represent where we currently believe they will land. There was a matter that came to our attention late in our valuation of tax that we had to consider and we simply need a little more time to fully evaluate it. We expect to have that vetting process completed in short order and certainly by the time we file our 10-K next week. Now turning to our results, we reported just EBITDA to the fourth quarter of $17.9 million, which was an increase of 2.8% over the $17.4 million that we reported on a comparable basis in 2021. And our full year adjusted EBITDA was basically flat with the prior year. Our operating results which include the impact of higher interest expense was $0.58 per share in the fourth quarter, and it was $2.70 for the full year of 2022. Our total company revenue increased 11.7% this year growing from $495 million in 2021 to $553.1 million in 2022. Like all companies, we're continuing to deal with some inflationary cost pressures, but our volumes remain strong. And our team is focused as always on finding ways to become even more efficient, so we can produce the best possible results for all of our stakeholders. Our physical therapy patient volumes per clinic pre-date finished at 29.1 as Chris noted for the quarter, which was the second highest per day volumes in fourth quarter in our company's history, bested only by the fourth quarter of 2021. By month our average visits per clinic per day were 29.4 in both October and November, and then 28.6 in December, which is typically the lowest month in the fourth quarter due to the holidays, and then there was a little there was a weather issue that Chris also noted. Our net rate for our physical therapy operations was $104.28 in the fourth quarter of 2022. That was a $0.75 per visit increase over the fourth quarter of 2021. That's particularly notable when you consider that the fourth quarter of 2021 had the 2% sequestration relief, which was no longer there in the fourth quarter of 2022. And that the fourth quarter of 2022 included the 0.75% Medicare rate reduction that was in effect beginning of 2022 as well as the PTA reimbursement change. A rate increase in each quarter in 2022, moving from $103 in the first quarter $103.18 in the second quarter to $104.01 the third and then to $104.28 in the fourth quarter. Again, this is despite the pressures on Medicare rates from the reductions put in place the beginning of the year and the phase out sequestration relief. We've seen some nice commercial rate increases this year, due to the hard work of our contracting team, which results in our average commercial rates also increasing each quarter in 2022. Our average commercial rate in the fourth quarter of 2022 was 3.4% higher than it was in the fourth quarter of 2021. We still have a lot of work to do on this front. But we're making progress and we expect that progress to continue. And as Chris noted, we're going to renegotiate or terminate contracts that reimburse us at a rate that is less than what it costs us to serve our patients, which is primarily related to a subset of our Medicare Advantage Contracts. Physical Therapy revenues were $121 million in the fourth quarter of 2022, an increase of $6.8 million, or 6% from the fourth quarter of 2021. Our physical therapy operating costs were $96.8 million, compared to $90.2 million in the prior year. And on a per visit basis, our physical therapy operating costs were [indiscernible] per visit the fourth quarter, which was a decrease of $1.09 per visit from the third quarter of 2020. We're pleased to see that cost per visit amount come down some of the fourth quarter from where it was in the third quarter. Our Physical Therapy margin also improves in the fourth quarter. It was 20.0%, that's less than it was in the fourth quarter of 2021 when it was 21%, but it is up from 18.7% in the third quarter of 2022. The revenue from our industrial injury prevention business were $18.9 million in the fourth quarter which was a $5 million, or 37.6% increase over the previous year. Expenses on the industrial injury prevention business increased $4.5 million and so we ended up with operating income of $3.3 million in the fourth quarter of 2022. That was 19.4% greater than the prior year. For the full year of 2022, our IIP revenue increased 75.5% with our operating income, up 49.3%. On a same store basis, our industrial injury prevention revenue was at 9.1% in the fourth quarter versus the previous year. And for the full year it was up 20.7%. And that same store operating income was at 12.9%. Our corporate office costs were $11.9 million in the fourth quarter of 2022. As a percent of revenue, those corporate costs were 8.4% of revenues in the fourth quarter of 2022, which is virtually the same as it was in the fourth quarter of 2021 when they were 8.3% of revenue. And then for the full year our corporate costs were 8.3% of revenue, that's down from 9.4% of revenue in 2021. You'll note the release we did record a $9.1 million impairment related to our November 2021 industrial injury prevention acquisition that we made in the fourth quarter of 2021. We recorded that in the fourth quarter of this year. The impairment analysis was initially triggered by the sellers not achieving their earn-out, our assessment of the expected future performance of the acquisition hasn't changed, and its projected cash flows over time are similar to those at the time of the acquisition. However, we have used the higher discount rate and discounting those cash flows to pressed value now that we did when we when determining the value with the [indiscernible] to that higher discount rate was really the source of the majority of that impairment amount. Our interest expense increased from $191,000 in the fourth quarter of 2021 to $2.2 million in the fourth quarter of 2022, which was due to an increase in our debt primarily related to acquisitions that we've closed during and since the fourth quarter of last year. And then also, of course significantly higher interest rates in the fourth quarter of this year than last year. Our balance sheet overall remains in an excellent position. We have a $150 million term loan with a five-year swap agreement in place that fixes the one-month term SOFR rate on that $150 million at 2.815%. Including a clickable margin based on our leverage ratio, the all-in rate on that $150 million of debt was 4.665% in the fourth quarter. In our segment of comprehensive income, you'll note that our swap agreement currently has a mark to market value of $5.4 million, which means the current expectation is that we will pay $5.4 million less in interest expense of the remaining – the remaining term of our five-year swap agreement that we would have paid without the swap at a variable interest rate. In addition, we estimate that the swap agreement saved us approximately $700,000 in interest expense in the second half of 2022. We also have a $175 million revolving credit facility that had $31 million drawn on at December 31, and we had a cash balance on our balance sheet as $31.6 million at December 31. The borrowings on our revolver are at a variable rate and the weighted average variable interest rate on the debt on our facility in the fourth quarter was approximately 5.75% We also noted in the release that we increased our quarterly dividend rate from $0.41 per share to $0.43 per share effective with the first quarter of 2022. We're pleased to increase that again as we have each year since section of the dividend in 2011. Our volumes in January and the first couple of weeks of February have been very strong at a comparative basis for the same month in past years. And while inflation pressures remain, our cost on a per visit basis stabilized in the fourth quarter of 2022 as compared to the third quarter of 2022. We believe the progress we've made with commercial and other rate wins in 2022 and that we expect to continue to have in 2023 will enable us to offset the headwinds in 2023 related to the 2% Medicare rate reduction that became effective on January 1, as well as the full year impact active the phase out of sequestration relief, which occurred during 2022, which together represent an impact on our revenue in 2023 of approximately 44.3 million. With expected continued strong volume momentum in our rate negotiations and the continued excellent focus of our operating team on making our operations as efficient as possible, we estimate that our adjusted EBITDA will be in the range of $75 million to $80 million in 2023, which excludes the potential impact of acquisitions in 2023. Contributions from our acquisitions would be additive to our adjusted EBITDA. Our guidance in 2023 and 2024 will be on adjusted EBITDA will continue to provide operating results and operating results per share in our earnings reports, but our guidance will be related to adjusted EBITDA. We will also provide information related to our debt interest rate, so that you can project our interest expense accurately. For 2023, we expect the rate our $150 million term loan to be 4.915% based on our leverage pricing grid. The debt on our line of credit, which was $31 million at the end of 2022 will be at a variable rate of 1-month term so far, plus a spread based on a leverage grid. Currently, our all-in variable rate is approximately 6.65% which includes the January increase in Fed funds rate. That rate is expected to move in tandem with any changes in the Fed funds rate going forward. In closing, we're in a good position as we start 20 23 and we look forward to producing strong results for all of our stakeholders in 2023. And with that, Chris, I'll turn the call back to you.