Lawrance McAfee
Analyst · CJS Securities
I'll start with a review of the fourth quarter. As Chris mentioned, revenue increased 20.2% to $109.2 million. Patient revenues from physical therapy operations increased 14.3% due to an increase in patient business at 15.3% partially offset by a small decrease in the average net rate per visit. Revenue from management contracts was $2.2 million as compared to $1.3 million a year earlier. Revenue from the workforce performance solutions business was $4.7 million for the fourth quarter. Other revenue was $700,000 in both, the 2017 and 2016 periods. Total operating costs were 77.9% of revenue in the fourth quarter as compared to 79.3% a year earlier. As Chris mentioned, we've made solid progress at reducing our operating costs, salaries and related costs including those from new clinics were 56.9% of revenue as compared to 57.2% a year earlier. Rent, supplies, contract labor and other costs as a percent of revenue were 19.6% million as compared to 20.8% million a year earlier. The provision for doubtful accounts in the recent period was 0.9% as compared to 1.2%. The gross profit in the fourth quarter was 22.1% of revenue, an improvement of almost 150 basis points from 20.7% in 2016. The gross profit from the Company's physical therapy clinics was 22.6% versus 20.8%. The gross profit on management contracts was 18.9% as compared to a loss a year earlier, and the gross profit on previously acquired workforce performance solutions business was 10.6%. Corporate costs ran at 9.3% of revenue, up from 8.6% a year earlier while that was attributable to the staffing changes we made, for the year they were actually down. Operating income increased 27.5% to $14 million from $11.0 million a year earlier. Interest expense on debt was $500,000 versus $300,000 as we've carried a higher average borrowing amount during the period. The income tax benefit for the fourth quarter was $2 million. The provision for the 2016 was $3.2 million but included in the fourth quarter is a tax benefit of $4.3 million due to the revaluation of deferred tax assets and liabilities due to the recent tax act. The provision for income taxes prior to the $4.3 million tax benefit was 43.5% as compared to 37.5% in the 2016 fourth quarter. Included in the recent quarter was a charge of $300,000 related to a detailed reconciliation for 2016. Without the reconciliation charge, the provision for income taxes was 37.7%. Net income attributable to non-controlling interests was $1.2 million versus $1.3 million. Net income attributable for redeemable non-controlling interests was $200,000. Operating results increased 16.9% to $6.2 million, earnings per share from operating results was $0.49, the analyst consensus estimate was $0.47. A year earlier, we reported $0.42. For the quarter GAAP income was $7.3 million, or $0.57 per share, as compared to $5.2 million, or $0.42 in the fourth quarter of 2016. Chris alluded to same-store revenue increase by 4.6%, visits increased by 3.8% and the net rate was 0.8% higher. I'll quickly run through 2017 now. Net revenues increased 16% to $414.1 million, due to an 11.7% increase in patient visits, higher revenue from management contracts due to an increase in the number of facilities under management and the revenues from the workforce performance business acquired in March. Net patient revenues from physical therapy operations increased 11.6% due to an increase in total patient visits of 11.7% offset by a small decline in net rate. For the year 2017, revenues from management contracts were $7.4 million versus $5.5 million. The workforce performance solutions business contributed $14.9 million, other revenue was $2.5 million versus $2.2 million in 2016. Total operating costs were 78.1% of revenues, versus 77% a year earlier. The increase in operating costs as detailed in the press release was primarily attributable to new clinics either opened or acquired in 2017 and 2016. The gross profit for 2017 was $90.6 million, or 21.9% of net revenue, versus 23% the year earlier. The gross profit for the Company's physical therapy operations was 22%. The gross profit on management contracts was 14.9% and the workforce performance solution business contributed 13.3%. Corporate office costs for the full year were 8.7% of revenues versus 9.1% a year earlier. Operating income rose 10.5% to $54.7 million. Interest expense was $2.1 million versus $1.3 million. The provision for income taxes for the full year $6 million in 2017 versus $11.9 million in 2016, the difference being the tax benefit we realized. Net income attributable to non-controlling interests was $5.2 million versus $5.7 million a year earlier, and net income attributable to redeemable non-controlling interests was $200,000. Operating results rose 7.5% to $26.1 million or to $2.08 per share versus $1.94. GAAP income was $1.76 versus $1.64. In terms of other financial measures as we have reported, adjusted EBITDA in the fourth quarter grew 19.2% to $15 million, for the year adjusted EBITDA grew 8.3% to just under $58 million. And IM of note is in the fourth quarter we extinguished all mandatorily redeemable non-controlling interests effective December 31, 2017, the Company entered into amendments to it's acquired limited partnerships agreements replacing the mandatory redemption feature. We did this, but having paid no monetary consideration to the partners. The Company removed the outstanding liability-classified Seller Entity Interests at their carrying amounts, and they are now recognized as an equity classification and there was no gain or loss on extinguishment. As I noted in the release, despite making five acquisitions last year for total consideration of $41.3 million and paying $10.1 million in dividends to shareholders, our net debt only increased by $7.1 million as our cash flow from operations was strong. We also now released that we are increasing our quarterly dividend by 15%, the Company's first dividend this year of $0.23 will be paid on April 13. As you recall, we began paying dividends back in 2011 and we've increased the dividend amount every year since. We also provided earnings guidance in the release. For 2018, management currently expects the Company's earnings from operating results for the year to be in the range of $29.5 million to $30.9 million, or $2.34 to $2.44 in diluted earnings per share. That's based on an assumed tax rate of 28%. Please note that management's guidance range represents projected earnings from existing operations and excludes any potential future acquisitions.