Earnings Labs

US Foods Holding Corp. (USFD)

Q3 2024 Earnings Call· Thu, Nov 7, 2024

$90.29

-0.79%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

+0.50%

1 Week

-0.87%

1 Month

+5.12%

vs S&P

+3.92%

Transcript

Operator

Operator

Thank you for standing by. My name is Roschelle, and I will be your conference operator today. At this time, I would like to welcome everyone to the U.S. Foods Holding Corp Third Quarter 2024 Earnings Call. All lines have been placed on mute to prevent any background noise. After the speakers’ remarks there will be a question and answer session. [Operator Instructions] Thank you. I would now like to turn the call over to Mike Neese, Senior Vice President of Investor Relations. Please go ahead.

Mike Neese

Analyst

Thank you, Roschelle. Good morning, everyone, and welcome to U.S. Foods’ third quarter fiscal year 2024 earnings call. On today's call, we have Dave Flitman, our CEO; and Dirk Locascio, our CFO. We will take your questions after our prepared remarks conclude. Our earnings release issued earlier this morning and today's presentation can be found on the Investor Relations page of our website at ir.usfoods.com. During today's call, unless otherwise stated, we're comparing our third quarter fiscal year 2024 to the same period in our third quarter fiscal year 2023. In addition to historical information, certain statements made during today's call are considered forward-looking statements. Please review the risk factors in our Form 10-K for a detailed discussion of the potential factors that could cause our actual results to differ materially from those statements. During today's call, we will refer to certain non-GAAP financial measures. All reconciliations to the most comparable GAAP financial measures are included in the schedules on our earnings press release as well as in the presentation slides posted on our website. We are not providing reconciliations to forward-looking non-GAAP financial measures. Now, I’d like to turn the call over to Dave.

Dave Flitman

Analyst

Thanks, Mike. Good morning, everyone, and thank you for joining us. Before we begin, our thoughts are with all of our associates, customers, and communities impacted by Hurricane Helene and Milton, which have each caused catastrophic devastation across parts of the Southeast. We are grateful to our local teams for their unwavering commitment to aiding recovery efforts and continuing to serve the community through countless hours of volunteering and donations during this difficult time. Thankfully, all of our associates are safe, but many suffer damage to their homes and property. I'll briefly highlight one of our associates who have gone above and beyond to make a difference in North Carolina during these trying times. Josh Hoge is a salesman for U.S. Foods and local to Boone County. He gathered volunteers to provide a wide variety of grassroots release support. He and others coordinated a GoFundMe page that raised more than $400,000 in donations for those impacted, deployed 11 truckloads of food donations gathered with the support of local organizations and businesses, including U.S. Foods, organized the purchase and delivery of 40 generators to impacted areas. Thank you, Josh, for your incredible efforts and to all our associates who have helped and continue to help our customers and communities during this challenging time. Now, let's turn our results from the third quarter. I will then update you on core initiatives across each of our four strategic pillars before passing into Dirk to review our financial results and provide an update to our fiscal year 2024 guidance. Turning slide 4, we delivered 13% adjusted EBITDA growth, solid adjusted EBITDA margin expansion and 21% adjusted EPS growth as we continue to deploy our proven operational playbook and execute our strategic initiatives. We delivered another quarter of strong results despite a challenging macro environment…

Dirk Locascio

Analyst

Thank you, Dave, and good morning, everyone. Our double digit adjusted EBITDA growth is the result of consistent execution for our strategy to capture market share and expand margins. Starting on slide 11, third quarter net sales increased 6.8% to $9.7 billion driven by total case volume growth of 3.8% and food cost inflation and mixed impact of 3%. We drove solid case growth and cash flow share gains in each of our target customer types. Our independent restaurant volume grew 4.1% including 170 basis points from acquisitions. Healthcare growth remained strong at 5.7% and hospitality growth accelerated further to 3% as we onboarded new business. Adjusted EBITDA were 13.2% from the prior year to $455 million and we expanded adjusted EBITDA margin by 27 basis points to 4.7%. As we continue to execute our profitable growth strategy and proactively manage gross margin and operating expenses, we see these actions drive margin expansion. During the third quarter, as Dave mentioned, we made further progress on our strategic vendor management work and now expect to achieve more than $230 million in cost of goods savings from 2022 through the end of this year. We also remain on track to realize the $120 million of annualized operating expense savings that we highlighted last quarter, and we are on track to deliver more than $20 million in savings this year from the indirect spend work that we previously discussed. This highlights our team's strong ability to execute initiatives regardless of the macro environment. We are pulling the appropriate levels to sustainably grow gross profit rate and drive operating expense productivity. As a reminder, a significant portion of our operating costs are structured as variable to provide us flexibility to match expense to volume in different market scenarios. Finally, adjusted diluted EPS increased 21.4%…

Dave Flitman

Analyst

Thanks Dirk. Not only are we a market leader, but we have significant, sustainable, competitive advantages that position us well to win in any environment, as we are demonstrating. We are the only, pure play, U.S. only, food service distributor with national scale. Our focus is to grow volume and gain share with the highest value customer types in the industry, independent restaurants, healthcare, hospitality. We are focused on executing and delivering the outcomes of our new long-range plan, which comprehends significant upside from our self-help initiatives. Many of these are in the early innings of deployment and have a long runway of profitable growth. We are the industry leader in digital innovation and have built a strong competitive advantage that we will maintain. And we are confident in achieving our 2025 to 2027 long range plan. As a reminder, our growth algorithm introduced in our June Investor Day includes a 5% sales growth CAGR, 10% adjusted EBITDA growth CAGR, at least 20 basis points of annual adjusted EBITDA margin expansion, and a 20% adjusted diluted EPS growth CAGR. This will generate at least $4 billion of capital to deploy against our capital allocation priorities over the three year period, including approximately half towards buying back stock. Our third quarter results of net sales growth of 6.8%, 13% adjusted EBITDA growth, a 27 basis point increase in adjusted EBITDA margin and a 21% adjusted EPS growth affirm my strong conviction that we have the right strategies in place to deliver our next long-range plan. And our team is 100% aligned and excited about our future and the ability to achieve exactly what we say we're going to do over the next three years. Finally, I sincerely thank each of our 30,000 associates for their dedication for executing and disturbing our customers well as we continue to pursue our ambition to become the undisputed best in the industry. And with that, Roschelle, please open up the line for questions.

Operator

Operator

[Operator Instructions] Your first question comes from the line of Brian Harbour with Morgan Stanley.

Brian Harbour

Analyst

Yes, thank you. Could you talk a little bit more about sort of private label penetration, where that's tracking and just what you continue to see there on both, especially on the independent side?

Dave Flitman

Analyst

Yes, we're excited about our private label brands. Good morning, Brian. We've had continued increase in penetration there, particularly with our independent restaurants. We're running roughly 52%. And as I say all the time to our team and externally to you guys, there's no barrier to increasing that. I see no near-term ceiling. I talked a little bit here this morning about our new Scoop launch. We're leading in innovation. Very strong adoption in all those products. We continue to take those products really across the portfolio and all of our customer types and we've got great momentum.

Brian Harbour

Analyst

Okay, great, thank you. And, maybe talk about just independent health as well, right? It sounded like sort of some of the uplift you've seen recently after the weather impact was similar for independent and changes that, if I understood that correctly, but could you talk about that customer and how do you sort of expect the trend for this quarter and into early next year?

Dave Flitman

Analyst

Yes, we're encouraged by what we've seen and just a little context. The foot traffic challenges are well-documented, really beginning in the second quarter of this year. Importantly, foot traffic decelerated in the third quarter. You heard me say this morning that our market share gains actually accelerated. We had a hurricane last week in September. We had another one in early October, and once we cleared all of that, I'm very encouraged by the momentum that we've seen more than 100 basis point acceleration in case growth, both, as you mentioned, with our independent restaurants and also chains. And importantly our healthcare and hospitality where we took share again this quarter, and are differentiated portfolio remain very strong, both of those have very strong pipelines and I couldn't be more excited about the way we're going to finish the year and what that means for 2025.

Operator

Operator

Your next question comes from the line of Lauren Silberman with Deutsche Bank.

Lauren Silberman

Analyst · Deutsche Bank.

Hi. Thank you very much. First on the guidance, you're guiding to the high end of the full year EBITDA guide, lower end of the case growth guide. So it seems like you're outperforming within the P&L relative to your initial expectations. So can you just talk about where that's coming from? Have you pulled forward any initiatives?

Dave Flitman

Analyst · Deutsche Bank.

No, we really haven't pulled anything forward, Lauren. As we've been doing for a long time now, we're just continuing to execute that portfolio initiative of initiatives that we have which really span the entire spectrum of the P&L from top line to gross profit expansion. You heard Dirk comment this morning on our continued momentum that we're gaining on operating expense and productivity. All of that will continue. I feel like we're in the very early innings of a lot of that work and that's what gives me great confidence and excitement for the new long range plan.

Dirk Locascio

Analyst · Deutsche Bank.

I think, Lauren, what you continue to see is come to fruition this balance of the control the controllable focus that we've had. So solid top line growth not only in independents but healthcare and hospitality and overall growth and then our margin expansion has been sort of very strong and you see us EBITDA growth is one thing and we're very pleased with 13% but be able to get that down to EPS is important and we've leveraged that now for multiple quarters. In this quarter you saw from 13% EBITDA growth to 21% EPS growth. So please with that.

Lauren Silberman

Analyst · Deutsche Bank.

Great, thanks. And just a follow-up on the independent case growth trends outside of the Southeast. Are you also seeing improvements in underlying traffic trends? Just trying to understand, are you communicating that you're currently running close to that super center organic?

Dave Flitman

Analyst · Deutsche Bank.

No, I'd say we're running higher than that, Lauren. And yes, I think we've seen some acceleration really across the country in independent case growth. And I'm actually very encouraged. We talked last quarter about a little bit of the pucker factor, if you will, given the presidential election. We've got that behind us now. I see the consumer being in confidence a bit. And I think that means good things for 2025.

Operator

Operator

The next question comes from the line of John Heinbockel with Guggenheim Securities.

John Heinbockel

Analyst · Guggenheim Securities.

Hey, Dave, can you talk to salesforce growth or expansion is running what about now, 5% or so? And maybe talk about productivity of recent cohorts. And then I think you're still, right, all of your, is all of the case growth coming from new accounts, do you -- are there any green shoots with regard to drop size?

Dave Flitman

Analyst · Guggenheim Securities.

Yes, John, good morning, and we're running in that mid-single digit as we expected to for the year. We'll see how that finishes for the year, but I will tell you, I talked to all of our new incoming sales training classes, we just had another one here Tuesday. We are bringing in very strong sales talent. I'm actually as excited as I've been since I've been here about our ability to bring in high quality new sellers, along with an increase in competitive sales talent here over the past several months. So I'm really excited about that. And yes, the lifeblood of our growth has been, and I think will continue to be new account generation. We're excited about that. But we're also managing loss. Well, penetration has been a challenge with the foot traffic. I wouldn't say we've seen any great acceleration in the penetration yet, although we have seen some green shoots here over the last three weeks, as I mentioned, as the overall case growth has begun to accelerate. So I think the consumer is going to gain more confidence. I think we'll get past those foot traffic challenges here soon and just continue to strengthen that momentum.

John Heinbockel

Analyst · Guggenheim Securities.

And then where are we on the UMass rollout, right? And then I know you said warehouse productivity is up 3.5%. I don't know what you're seeing with regard to miles driven productivity. Is that sort of in the same range?

Dave Flitman

Analyst · Guggenheim Securities.

Yes, that's a big enabler in the delivery productivity. And I mentioned last quarter that we're basically back to pre-COVID levels with that. We're not quite back there yet in the warehouse, but we did see an acceleration in warehouse productivity from the second quarter to the third quarter. That's why I called that one out this morning in my prepared remarks. Very, very encouraged with what we're seeing, both in terms of reduction in stabilization and turnover and how that's translating to improve productivity. Dirk?

Dirk Locascio

Analyst · Guggenheim Securities.

Specific John, good morning, to your UMass, we've got 18 markets. So we've got six more. So it continues to roll out, it'll continue through 2025, continue to be pretty pleased with the results that we're seeing in that. It really is the foundation for a lot of the other things that we're driving in supply chain.

Dave Flitman

Analyst · Guggenheim Securities.

And it's having exactly the desired effect in terms of standardizing those operating practices and driving a consistent uplift in productivity across the company.

Operator

Operator

Your next question comes from the line of Kelly Bania with BMO.

Kelly Bania

Analyst · BMO.

Good morning. And thanks for taking our questions. I wanted to just ask a little bit about the COGS initiative. It sounds like that initiative continued to go quite well. I think you may be slightly exceeded your goals for this last three year plan, but can you just talk about the confidence in the plan there over the next three years, how vendors are reacting to your strategy there and working with you and just how volume dependent the savings could be there in the coming years and just a little bit more detail on that as you look to 2025?

Dave Flitman

Analyst · BMO.

Yes, so thanks for the question. Very confident in what we said we would deliver the new long range plan, which was $260 million over the three years. We just heard us wrapping up the year saying we're going to deliver $230 million. And importantly, Kelly, yes, this is a piece of work that we've been at for a very long time inside the company. And as I've commented previously, we do this in a highly collaborative manner with our vendors. We've been doing it for a long time. It's really a win-win approach in terms of our ability to outpace the market with market share gains and not just with independent restaurants, which is the most important piece, but also healthcare and hospitality. They want that volume growth. Everybody's looking for that growth and they're more than willing to engage with us and do this in a way that makes sense for both organizations. In fact, we just had our annual vendor report forum in the last couple of weeks, probably the best ever attended and a lot of excitement coming out of our vendor community about our future. So we feel great about it.

Kelly Bania

Analyst · BMO.

Great. That is helpful. And thank you on the healthcare business. You mentioned the new $100 million, I guess that came on during the quarter. Just can you elaborate on that and the pipeline that you have over the next couple of years in healthcare in particular and the capacity to take on those kinds of accounts?

Dirk Locascio

Analyst · BMO.

Sure, good morning, Kelly, it's Dirk. So we're pleased with that. We have always had a strong pipeline across both healthcare and hospitality. Healthcare, you're pretty familiar with, we've talked about as our leadership position there, and also largely because of the value that we can bring customers from both the partnership, the service model, as well as the economic value. So I'm confident that we can continue to grow at a rate that's very healthy and above market and gain share in each of those customer types. I think with healthcare you see at the almost 6% that we continue to grow, the thing that is good about growing with healthcare and hospitality is the same versus say over indexing on chain is, typically when you're bringing those customers on, they are buying the same product you already have in your distribution facilities. So they're far more capital effective than bringing on a lot of chain business. And that's why you see us continue to focus on over indexing with independent, healthcare and hospitality and being thoughtful and optimizing around changes.

Operator

Operator

Your next question comes from the line of Mark Carden with UBS.

Mark Carden

Analyst · UBS.

Good morning. Thanks so much for taking the questions. So I want to start off with Descartes. You're rolling that out now to some of your more impactful markets. How has that rollout gone relative to your expectations and any incremental learnings from your latest batch of markets?

Dave Flitman

Analyst · UBS.

Yes, Mark, good morning. It's going extremely well, and we were very thoughtful about how we rolled this out across the company. And that's why we spent a lot of time early on in those pilot markets, and there was a tremendous amount of learnings around that. And just as a recall there, you can't do this work without engaging your customers around delivery windows and all that. We've done a great job of getting ahead of that now as we've rolled Descartes out to new markets and actually doing that work before we bring the technology into the space. And it's really enabled a great dialogue with our customers, actually gotten them a lot more confident that we're going to deliver exactly in the window that they need and when we say we're going to deliver. And so that's why we're confident about rolling this thing out now as aggressively as we are. And we'll have half our miles on Descartes by the end of the year here and finish it up next year. So we're excited about it.

Mark Carden

Analyst · UBS.

Great. And then on hospitality, you've been benefiting from some nice new business wins. You guys are taking market share. How did overall hospitality industry demand shake out for 3Q relative to your expectations? Did you guys see much hurricane impact there? And how was your business with your existing customer base?

Dirk Locascio

Analyst · UBS.

Good morning, Mark. It's Dirk. So I'd say for the third quarter outside of sort of the underlying demand and the weather, it shook out largely as we expected. It had very similar impacts from the storms, from the overall underlying foot traffic, foot traffic impacts and hospitality often are pretty similar to what you see in the restaurant space. So we saw the same pressures and then similar start to the quarter and have seen the improvement that Dave talked about and independent and chain show up in hospitality as well. So we're encouraged. I think at the same time our team continues to be very active working the pipeline for that new business and again feel good just as I answered previous questions on our ability to grow and take share there as well as in healthcare.

Operator

Operator

The next question comes from the line of Jeffrey Bernstein with Barclays.

Jeffrey Bernstein

Analyst · Barclays.

Great, thank you very much. Two questions. The first one just trying to clarify the total case growth for the full year is now 4% and 4.5% tempered from the 4% to 6%. I was hoping you could maybe prioritize what drove the reduction. I know weather was clearly a component, but in clarifying an earlier question, I think you said something was running currently greater than 2% case growth. So just trying to get at least directionally, sounds like 3Q is better than 2Q further improvement at 4Q all x the weather, just wanting if you could provide any specifics in terms of numbers to support kind of reacceleration you've seen through the third quarter into the fourth quarter.

Dirk Locascio

Analyst · Barclays.

All right, Jeff, it’s Dirk. It really the adjustment was a combination of the weather, as you pointed out, which toward the end of the third quarter and then to start of the fourth quarter and given our size in the Southeast, it had an impact on us. The second piece is the overall traffic environment in the third quarter, stay softer for longer, although we did see as we were coming out of the quarter before the storm hit, we saw some positive signs. And as Dave mentioned, we've seen that signs show up again in more recent weeks. So it's a combination of those things. But I think the important part is even during that period, we gain share in the quarter again, in each independent, healthcare and hospitality, which is our sort of a guidepost that it is sort of the macro environment and where the storms versus us losing share. I think the other thing it does is it sets us up to be confident in our ability to deliver what we committed for 2025.

Jeffrey Bernstein

Analyst · Barclays.

Understood, right. And then in terms of the new wins, I know you highlighted healthcare and hospitality very encouraging. I'm wondering whether there's any big gains or changes, maybe accounts that you've given up with on restaurants or maybe how the pipeline is looking going into next year in terms of new business.

Dirk Locascio

Analyst · Barclays.

Well, I mean, independent being smaller, that's always a constant pipeline and so that one when Dave talks about net new accounts where we're constantly winning and you're seeking to win a lot more than you lose in that and so our teams are doing that well given that we continue to grow and take share in an environment that the industry tells us is down from a traffic perspective. I think from a chain perspective, we've onboarded and our expectation is to continue to onboard some new business as we head into 2025. Pipeline remains very robust. We are thoughtful in what we're focused on for chain business but feel good about the pipeline there as we head into next year.

Dave Flitman

Analyst · Barclays.

And the healthcare and hospitality pipelines remain very, very strong.

Operator

Operator

The next question comes from the line of Edward Kelly with Wells Fargo.

Edward Kelly

Analyst · Wells Fargo.

Hi. Good morning, guys. Nice quarter. I wanted to ask you, if you look at this quarter, right, like volume growth is a little soft because of obviously weather macro-related stuff, but you still delivered EBIT growth that's above the algo. As we think about to go forward into ‘25, and I'm not looking for guidance on ‘25, but what does the gross profit per case and the OpEx per case opportunity look like in ‘25 versus what you saw in ’24. I want to ask that question because it certainly seems like industry volumes have the potential to get better, and you have clearly the potential to deliver better volume numbers that's shared. I'm just kind of curious, the composition of the P&L in this quarter, what it says about the outlook.

Dave Flitman

Analyst · Wells Fargo.

Yes, great point, and that's what gives me the excitement about entering 2025. The fact that the well-documented industry challenges, the devastating weather impacts that impacted so many people in the third and early part of the fourth quarter, and we still delivered our new algorithm just gives me great encouragement and confidence, importantly, that our team is ramping up the right activities. To your point on the GP per case and OpEx per case. As I said, we're in the early innings of this work. I think you can expect that work to continue roughly the way it did this year because our team's focused on it, and each quarter that goes by, and as we're ramping up these initiatives and we continue to deliver, just the momentum continues to build. Our team gets more confidence in these pieces of work and the way we're executing them, and I'm very encouraged going into 2025 in all parts of the P&L, including the top one.

Edward Kelly

Analyst · Wells Fargo.

Yes, great. Just a quick follow-up on the share repo. I mean, you've talked about half of the $4 billion going to repo, but I mean, you did 25% of that this quarter, and then you're buying back more stock in Q4. How do we think about like the cadence of that repo? I mean it certainly seems like it may be end up being much more front-end loaded, and are you still targeting to take the leverage ratio down to the level that you talked about at the Investor Day?

Dave Flitman

Analyst · Wells Fargo.

Yes, well, thanks for the question. First of all, we did, we're doing in the back half of the year exactly what we told you we would do, which is lean in to share repurchases, given what we believe is a significant undervaluation in our shares. But importantly, what we delivered and bought back during the quarter doesn't impact the next algorithm at all. That $4 billion is between ‘25 and ’27, okay. And if we generate above what we said there in terms of capital cash flow, it would just expect us to go roughly with half of what we generate, deploy to share repurchases. If you think about where the stock ought to be as we deliver that algo in 2027, we're still undervalued, significantly undervalued. And you heard me talk about all the confidence in the momentum that we have in the business. We'll lean in. And as we've also said, we'll toggle between M&A and share repurchases depending upon the M&A opportunity. And that pipeline remains strong. But as we said you really can't dictate the timeline of when those things are going to pop out of the pipeline. So what we're doing, we said we're confident in the algorithm we put forward, and we're going to continue to drive that outcome. Dirk, anything to add there?

Dirk Locascio

Analyst · Wells Fargo.

Just to reiterate what you said on the, again, that's one of the things we like so much about the share repurchase is that ability to toggle as M&A comes up. And in a particular quarter, where you may repurchase more or less depending on that. But we're pleased to have made a significant portion of repurchases given, as Dave said, the share value relative to what we expected to be the future.

Operator

Operator

The next question comes from the line of Jake Bartlett with Truist Securities.

Jake Bartlett

Analyst · Truist Securities.

Great. Thanks for taking the question. My first was just a clarification. I just want to make sure I have the trend right in terms of the near term and the cadence. So in the third quarter, organic independent case codes were 2.4. You're saying that that would have been roughly 3.4 without the impact of the hurricanes. Has the trend improved 100 basis points since that? So basically, you're running 4.4 in October. Is that the right way to think about it?

Dirk Locascio

Analyst · Truist Securities.

Good morning, Jake. It's Dirk. Now, what it means is instead of the 2.4, after we got past the first couple of weeks of October with the storm impacts, it's been 100 basis points higher than what we had in Q2. So back to that mid-3.

Jake Bartlett

Analyst · Truist Securities.

All right. So October is 100 basis points stronger than 2Q?

Dirk Locascio

Analyst · Truist Securities.

The last, yes, three weeks or so.

Dave Flitman

Analyst · Truist Securities.

Once we lapse the storms. And we're expecting them to continue to improve.

Jake Bartlett

Analyst · Truist Securities.

Okay, got it. Just want to make sure I understood the trajectory, because it looked like you were just kind of benefiting from lapping the storms in the third quarter, but that's helpful. My other question is about just your operating cost efficiencies and productivity improved by 3.5%, which is great. Your long-term guidance is 3% to 5%. So, my question is the path, your visibility on the path towards more the middle or even the higher end of that 3% to 5% range. Is that something you're working towards and might we expect to see in ‘25, maybe some increased productivity gains, increased momentum on that side? What's the trajectory of the productivity gains?

Dirk Locascio

Analyst · Truist Securities.

Hi, Jake. It’s Dirk. So I'm not going to give specifics on 2025, but within that 3% to 5% is what our goal is. And the visibility, we have good visibility at what's driving it. And it's really all the things that we talked about on our June Investor Day. And it spans across supply chain people and non-people. It's across admin, across indirect spend savings. So each of those things, we will expect to drive the initiatives that will drive productivity. And our goal is to offset or largely offset the inflation that we face so that the strong growth profit gains that we generate flow through in the form of the 20-plus basis points of margin expansion that we've talked a lot about. And again, it comes back to that the concrete things that we are doing is why we believe it is so sustainable to continue to grow at a very healthy rate that we have and that we've talked about for the next three years.

Operator

Operator

The next question comes from Peter Saleh with BTIG.

Peter Saleh

Analyst · BTIG.

Great. Thanks for taking the question, and congrats on a strong quarter. I wanted to ask about the salesforce compensation. I think you guys made some changes earlier this year. It's been called, let's call it three quarters or so since that change. Can you just talk about how that's been received so far and if you're contemplating any other changes to the compensation structure in 2025?

Dave Flitman

Analyst · BTIG.

Yes, great question. It's been received very well. I think our salesforce is excited. They understand the linkage between what we modified there. And again, the key pieces of those changes were relatively minor, but I think directionally exactly in line with what we expect to happen in terms of performance. That was to variablize more of their pay to increase them being very, very hungry. And secondly, to lean in more aggressively on our exclusive brands. So I always catch these as tweaks, and we didn't fundamentally change the structure. We just made some tweaks here to align with what we expect to have happen in our growth algorithm going forward. It's having the right outcome. The expected behavior changes are there. Our salesforce is excited, and we're growing it. And good things are going to happen here on the top line going forward.

Peter Saleh

Analyst · BTIG.

Understood. And then just, Dirk, real quick on the indirect costs, I think you mentioned $20 million of savings, or at least that may be the run rate. Are you still on track to achieve the, I think, $60 million of run rate savings by 2027 that you guys highlighted at the Investor Day?

Dirk Locascio

Analyst · BTIG.

Good morning, Peter. Yes, we are. We're on track for that, and this work to achieve the $20 million this year has been underway. We've talked about it for, I've talked about it for a number of quarters, and as the, so the actual projects have come to fruition, and the savings have come in, pleased with the early start we have in 2024, and yes, well on our way to that $60 million plus.

Operator

Operator

The next question comes from Andrew Wolf with CL King.

Andrew Wolf

Analyst · CL King.

Thank you. Good morning. I just wanted to ask you to drill into the Pronto business a little. So it's a $700 million annualized run rate budget for this year. Obviously, it's still growing and maturing. Could you give us a sense of how much that is incremental, given it was in existence last year, but I'm sure less mature and so on, so we could maybe figure out the growth rate. Also, if you want to speak to your expectations going forward.

Dirk Locascio

Analyst · CL King.

Andrew, it’s Dirk. Good morning. I'll start on that. So it's, I'd say, yes, 20% or so of it is incremental, it is a supplement to our existing. And we've talked about that being sort of an opportunity for up to a $1 billion or around $1 billion. But I'll tell you, that is really the penetration piece that we've talked about that Dave mentioned that has moved, just moved from two markets to six markets. It's contemplated pretty conservatively in there. So with the early positive results we're seeing there, I think there's a lot of runway probably potentially north of the $1 billion there. So that business and that opportunity to continue to access more of the new customers, plus our existing customers, we think has a lot of opportunity for growth for a number of years to come.

Dave Flitman

Analyst · CL King.

And Andy, as we said before, the [inaudible] is a Pronto penetration, it really opens up a part of the market that we're not able to compete against in our broad line business today that being the smaller delivery, more specialty suppliers. And again, we've got all those great products inside our distribution centers today, but before Pronto, we really didn't have the service model with those more frequent deliveries in those tight urban areas. And so now we've got that, and we were thoughtful about the piloting work that we did on the Pronto, okay, because we wanted to ensure, and that's why I commented this morning, that we weren't cannibalizing our core broadline business in any way, and we've proven that we're not now, and that's why we're excited and ramping up from two to six pilots there. So I couldn't be more excited or pleased with the progress we're making with Pronto.

Andrew Wolf

Analyst · CL King.

Great. I just want to clarify on penetration. So it's your existing broadline customer. It's not really a Pronto customer. And secondly, it's a different kind of product, like a specialty product, not like a fill-in. Like we need more catch-up or something.

Dave Flitman

Analyst · CL King.

Well, first of all, it's, we had this model for a few years now and until this year, it was exclusively to go after new customers. We did not allow our existing broad line customers to lean in on Pronto. Now we are, and yes, we compete against, when you think about specialty suppliers, think about produce, think about seafood, think about pure meat specialty suppliers. Again, we've got all those products. But if we've got that truck going to the customer and they run out of core item, that's not a specialty product, we're happy to throw it on the Pronto truck. We're going to be there. So it's really going to open up some additional volume growth that incrementally we weren't able to gain with our existing customers.

Andrew Wolf

Analyst · CL King.

Okay, so the real governors have to be within the route, more or less, to make it economically viable?

Dave Flitman

Analyst · CL King.

It's 100% economically viable. And again, the customers who bought from specialty suppliers, they're used to paying a premium for that service. And as we've said before, Andy, Pronto is at or above the margin for all that we've got in our broadline business. So I'm not concerned about profitability at all there.

Operator

Operator

We'll take the final question from John Ivankoe with JP Morgan.

John Ivankoe

Analyst

Hi, great, thank you. I wanted to revisit the underlying assumption of local case volumes, which I think was 2% on a market level. And you guys thought that you would do 5% to 8%, in other words, outperforming kind of the base. So I wanted to ask a couple of questions. One, do you still feel good about that 2%, especially for what we've learned this week? What are the really important macro factors that we should look at that could potentially drive a return to 2% local growth? And as we think about your outperformance is getting back to 5% to 8% type of growth, does that happen regardless of the baseline assumption or should we just focus on 2.5x to 4x to market as we think about our own assumptions over the next couple of years?

Dave Flitman

Analyst

Yes, John. Thanks for the question. There's a lot to unpack and let me try to do my best. So yes, back in June, we had a core base assumption of about 2% market growth over time. And again, that wasn't aimed at any quarter or any particular year, but we thought over the three year period of time, that was a reasonable assumption because historically that's about what the market growth has been. And so yes, I'm confident in the 5% to 8% range. I'm confident in our ability to do that, even if the market's a little bit size, we're in that 1% to 2% range and market growth, I'm confident of that. And I point to a couple of things as we've talked about all year. First of all, the elections behind us. The consumers had a lot of inflation over the past several years. Interest rates are starting to come down. I think we're going to see continued return to normal kind of consumer activity as we go into the future. And the other thing I just wrap that with, that underscores my confidence. If you look in 2023, in all four quarters of 2023, we were at or above the targeted range, okay. And we hit first quarter of this year. Don't forget we had a strike that impacted more than 20 of our DCs in the first quarter on top of a pretty significant weather impact in January. By the way, we still gained share in the first quarter. We entered second quarter with foot traffic challenges. The foot traffic got worse. We had storms in the third quarter. Been a lot of noise over the last couple of quarters. I'm encouraged by what we're working on. I'm encouraged by the enthusiasm and our additions to the salesforce. I am 100% confident in our 5 %to 8% range in 2025 to 2027.

Operator

Operator

That concludes our Q&A session. I will now turn the conference back over to Dave Flitman for the closing remarks.

Dave Flitman

Analyst

Thanks, Roschelle. Thank you all for joining us today. Look, this was another quarter that underscores the momentum that our team is delivering, regardless of the macro, regardless of what the weather impacts are. I couldn't be more excited about the momentum we have in the company and our ability to deliver what we say we're going to do over the next three years. Thanks for joining us. Have a great week.

Operator

Operator

Ladies and gentlemen, that concludes today's call. Thank you all for joining. You may now disconnect.