Stuart Rosenstein
Analyst · Amy Yong with Macquarie
Thank you, Steven, and good morning, everyone. As a reminder, the results that Steven referred to earlier are not our historical GAAP financials. They are pro forma for all material M&A activity completed by September 30, as if they had occurred at the beginning of the reporting and comparison period. Please refer to the tables that we have provided in our earnings release, which provide GAAP results with a bridge to our pro forma results, as well as our non-GAAP performance measures.
Since we've made several material acquisitions in the reporting period, we feel it's important to report our comparative results in a more meaningful way. Unless otherwise stated, all the financial results discussed will be pro forma for these completed acquisitions.
For the quarter ended September 30, 2014, net revenue equaled $94.7 million, up $6.3 million, or an increase of 7.1% from the same period last year. Local Advertising revenue equaled $79 million, or an increase of approximately $1.5 million or a 1.9% increase for the quarter.
This increase included approximately $1 million of political advertising revenue. Excluding political, Local Advertising revenue increased 0.6% or approximately $500,000.
Other Media and Entertainment revenue equaled $15.8 million, which was an increase of $4.8 million or 43.2% over the quarter ended September 30, 2013. This increase is reflective of the strength across our digital marketing services, national digital and Live Event businesses.
Other direct operating expenses increased 7.5% or $4.3 million as compared to the same period last year. Of the total $4.3 million increase, Local Advertising expense only accounted for $300,000 of this increase. Other Media and Entertainment expenses increased $4 million commensurate with the revenue growth.
This resulted in third quarter total direct profit of $33.1 million, an increase of $2 million or 6.3% over the prior year period.
This increase was primarily driven by a $1.2 million increase in the direct profit of our Local Advertising segment.
Corporate expense for the quarter increased $1.3 million or approximately 24%. This increase was driven primarily by increases in salaries and benefits as a result of our investment in additional headcount to support the growth of our business.
Adjusted EBITDA, excluding stock-based compensation for the quarter, was $26.7 million, up approximately $700,000 or 2.7% from the prior period.
On an as-reported basis, depreciation and amortization expense increased $600,000 or approximately 16%, primarily attributable to the depreciation on the assets acquired in the Peak and Cumulus II (sic) [Peak II and Cumulus] transactions.
During the third quarter, the company recognized a onetime, nonrecurring non-cash stock-based compensation charge of $37.6 million. This non-cash charge was a direct result of the conversion of the company's old management LLC carry plan into restricted shares and stock options granted at the IPO on July 24 of 2014.
Additionally, upon conversion to a C Corporation, the company ceased being treated as partnership for income tax purposes.
Related to this change, as of September 30, 2014, we've recorded approximately $29.1 million of deferred tax assets and $35.4 million in deferred tax liabilities on our balance sheet. We also recognized a $6.3 million deferred tax provision expense on the income statement as of September 30, 2014.
Importantly, we'd like to emphasize that the provision for income taxes included on the face of the income statement is for GAAP financial statement purposes only. The company maintains significant tax attributes, including over $53 million of NOL carry-forwards and other substantial tax shields related to the tax amortization of our intangibles.
Given these tax attributes we do not expect to be a cash taxpayer until sometime in 2019.
Also, on a reported basis, interest expense increased $4.3 million or 57.3%, driven primarily by additional interest expense related to the term loans and PIK notes used to finance the Peak and Cumulus II (sic) [Peak II and Cumulus] transaction in November of last year. These PIK notes, along with $90 million of our term loans, were repaid with proceeds from the IPO on July 29, 2014.
For the third quarter of 2014, we reported a loss of $33.6 million, compared to net income of $4.4 million in the third quarter of last year. If you exclude the noncash onetime stock-based compensation charge of $37.6 million related to the company's conversion to a C Corporation, pretax income equaled $10.4 million for the quarter ended September 30, 2014 versus only $4.5 million of pretax income for the same quarter last year. Net income for the quarters, after providing for income taxes at the statutory tax rate of 38.9%, would have been $6.3 million for the quarter ended September 2014 versus $2.7 million in the quarter ended last year.
The $3.6 million increase in net income was primarily due to the addition of the Cumulus and Peak markets that we acquired in November 2013.
We ended the quarter with a cash balance of $29.9 million, and an undrawn revolver of $25 million. As of September 30, our total and net leverage was 5.5x and 5.2x, respectively, down from 5.6x and 5.5x as of June 30, and pro forma for the IPO.
On November 3, as Steven mentioned earlier, we announced the acquisition of WE Fest, the largest country music and camping festival in the world. This event attracts approximately 45,000 attendees each day during an annual 3-day event. To fund that acquisition, we used approximately $21.5 million in cash, net of adjustment, and 100,000 shares of Townsquare Media Class A common stock. Cash consideration was satisfied from cash on hand, a $10 million drawdown on Townsquare Media's revolving credit facility and a working capital adjustment of approximately $3.7 million. Pro forma for the acquisition of WE Fest, our total net leverage as of September 30 was 5.5x and 5.3x, respectively. We feel confident that we have sufficient liquidity available to us with our cash on hand and the undrawn capacity of $50 million under our revolving credit facility to operate our business and service our debt in the ordinary course.
Turning now to our outlook for the fourth quarter, we expect pro forma net revenue growth in the high-single digits. We also expect pro forma adjusted EBITDA, excluding duplicative corporate expenses, to also grow in the high-single digits.
For the fourth quarter, we expect capital expenditures to be between $1.5 million and $2.5 million. This is consistent with the full year CapEx guidance we provided on our last quarter's earnings call.
Finally, as of today, the company had 26.9 million shares outstanding inclusive of warrants to purchase shares.
And with that, I will now turn the call back over to Steven.