Glenn A. Eisenberg
Analyst
Well, let me start off with the, if you will, the midpoint of the guidance that we would have given from earnings and kind of work your way back. If you take the, call it, the $390 million of earnings, you can get to work your way through to get to an EBIT number of, round it, call it $600 million. You throw the DA in there, you're around $800 million, so you're starting at that level. We've talked about the pension and OPEB on a pretax basis is around $280 million-ish, if you will, to get to the $180 million net of taxes. Obviously, you back out the taxes, the interest should be holding, call it around $30 million. And then you back out $90 million of dividends, $360 million of CapEx, all the numbers that we've given you, really, the only variable left is working capital. We commented that from a working capital standpoint, we expected it to be a use of cash, given the second half recovery that's expected. So you net all those and you'll get to, call it, the $120 million of use of cash, and then obviously backing out the discretionary pension and OPEB gets you to a positive $60 million. So again, strong earnings, some use of cash for working capital. Again, sizable amount going into our pensions. And then a sizable capital investment program this year that will start to come down in the future.