George Gleason
Analyst · KBW
Yes, yes. I can give you quite a bit of color on that and probably some additional color that would be helpful as well. When we return to the 2 properties that we wrote down, the two credits we wrote down in the quarter and give you a little color on those, so South Carolina property is an enclosed shopping mall, and one of -- a tiny number of enclosed shopping malls that we have in the portfolio. And I'll discuss the others on those. The prior price along that had assumed that the mall would continue to gain tenants and fill vacant space with tenants and reach a stabilized condition. As it turned out, over the course of a year, several more small tenants exited the space. There was, until just a few months ago, a very active negotiation going on to refill some of that space and replace that lost rent with a new tenant. That negotiation collapsed. And when we ordered the appraisal based on the lack of leasing velocity, the new appraisal, essentially seeing -- assumes no leasing of vacant space and a continued erosion of the tenant base as leases expiring and so forth. So the appraisal's focus changed significantly from an operating property that will continue to replace tenants and go forward to a property that would just essentially melt down. And that's reflected in the extreme change and the valuation on it. The North Carolina property, which is a multi-phase lot and land and residential home facility, those guys have done a really good job improving the club operations and the sentiment around the property. And as a result of those improvements, there's been a significant number of homeowners, who have previously bought lots, begin to construct custom homes in the subdivision. So there's a nice tone about it. That increased level of activity and improved sentiment around the club also resulted in a lot of people who bought homes over the last 20 years in that subdivision, bringing properties to market. And the new properties coming to market undercut the pricing on the new product that our borrower's developing. And as a result, these, I think, sold 1 or zero homes this year and two lots this year. So there's just been no sales velocity this year of our borrower's newly developed product despite the improved sentiment around the project. So when we ordered the new appraisal, the appraiser assumed, based on the sales velocity that our borrower was experiencing this year, that the homes and the inventory would sell out over 5 years and the lots would sell out over 15 years. And I'm not -- I might not be exactly right on this, but I believe the discount rate on the homes was 18% per annum discount rate on that net cash flow from the 5-year sellout work. And the discount rate applied to the lots was a 24%, 24.5% discount rate on those lots. So when you assume very long sellout periods, as the appraiser did, you can't necessarily argue with those assumptions given the lack of sales velocity this year. And you use those extremely high discount rates, you get a very wide delta from the previous appraisal to assume the more typical discount rates and a more normal sales velocity. So those appraisals had very wide variances from the previous appraisals. That is fairly unusual, in our experience, to see that. So if you look, as you referenced, Catherine, at Page 4 of the management comments, that bubble chart there, clearly, there are 6 assets in that portfolio that were originated prior to 2011, these 2 loans that we charged down, one loan that is on watch status, and then 3 older loans that are all in the 30-something percent loan-to-value range. So the vintage, old stuff in the portfolio we don't consider an issue at all. The -- if you set aside these 2 credits from the charge-down into watch credit, the fourth highest leverage loan in the RESG portfolio is 73%, and every other loan in the RESG portfolio is less than 67% of appraised value. Properties are regularly and frequently appraised. So we feel very confident in the quality of the portfolio and the fact that there's not another shoe to drop or another issue in the portfolio beyond the substandard and watch credit. I would also address one of the folks writing a comment on our report suggested incorrectly, they misread the color here, that the watch credit is another retail credit. It is not. It is a lot development and vertical construction. Land development credit is not a retail credit. And I'll give you a little color on the other retail parts of our portfolio, specifically enclosed shopping malls. In addition to the enclosed shopping mall that we have -- that was charged down in South Carolina, we have one other enclosed shopping mall in the portfolio. And interestingly enough, it is the retail loan, that is 73% loan-to-value in the RESG portfolio. That loan is $5.7 million. It is 131 months remaining on the amortization. It has a positive debt service coverage. It has full recourse guarantee to an exceptionally strong individual borrower that we've done lots of business with over the years. So we consider that absolutely not an issue at all. Interestingly, that is a JCPenney-anchored shopping center with Sears in a shadow anchor position. Those were the only other exposures that we have to JCPenney or Sears tenancy in the portfolio. So one other enclosed shopping mall. We do have one loan in our purchase book that is on a retail strip center about 290-something-thousand feet. Part of that is a strip center, and part of it has a small portion of enclosed mall space as one part of it. That is a $10 million loan that's on a -- it was originally on a 20-year amortization. Several years of that have burned off. It's at about a 63% loan-to-value and generating about 180 debt-service coverage. And that credit also has strong personal guarantor recourse for the full amount of the loan. So given that that's partially enclosed space in retail, I would tell you we have 1.5 other enclosed shopping malls, both very low dollar loans, and both with very strong personal guarantors. If you look back at our RESG portfolio, 20 or 10 years ago, 20-plus percent of that portfolio was retail. Today, retail accounts for 1.4% of the RESG portfolio. So obviously, the retail sector has been a very challenging sector for landlords and developers. There's not been a lot of need for new space. And we have steadily reduced our exposure to the sector just based on conditions in the retail sector. We're not concerned about any of our other RESG credits. We're not concerned about any of -- either of those 2 other shopping facilities that I discussed.