Christopher Wolking
Analyst · Chris McGratty of KBW
Thanks, Bob. I'll begin on Slide 10 with a few more highlights of the fourth quarter. Fourth quarter revenue totaled $125.7 million, an increase of $5.8 million compared to third quarter of 2011. Net interest income was $4 million higher than the third quarter, an increase of 5.5%. Fees, service charges and other income, not including securities and derivatives-related revenue, increased 4.1% and totaled $46.1 million in the fourth quarter. We had a full quarter's impact of Integra Bank in the fourth quarter, and this contributed to the increase in both interest and noninterest revenue for the fourth quarter. Noninterest revenue was also helped somewhat in the quarter by our sale of the 4 Chicago-area Integra branches to First Midwest. We recognized $1.1 million in gain on this sale, as well as a $1.3 million gain on an unrelated real estate transaction in the quarter.
Last point on Slide 10 notes that pretax pre-provision income, not including securities gains and merger and integration costs, improved 20.3% over third quarter.
On Slide 11, I have more detail on pretax pre-provision income. As I noted previously, securities, gains and merger and integration expenses are removed from the calculations. Fourth quarter 2011 pretax pre-provision income increased 20.3% over the third quarter to $34.4 million. For the full year 2011, pretax pre-provision income, not including securities, gains and merger and integration expenses, increased to $117.4 million from $61 million in 2010, an increase of 92.3% year-over-year.
Total revenue in the fourth quarter was up 4.8% compared to third quarter 2011 and 30.7% compared to fourth quarter 2010. Noninterest expense for the fourth quarter 2011, not including merger and integration expense, was $88.5 million compared to $83.3 million in the fourth quarter of 2010, an increase of 6.2%. When I look at quarterly revenue growth from a year ago of 30.7% compared to the growth of ongoing expenses of only 6.2%, you can see why we are quite pleased with the impact of the Monroe and Integra acquisitions has had on our performance.
It is important to note that we closed on the sale of the Chicago-area branches on December 2 and completed our Integra conversion successfully on December 9, 2011. In the fourth quarter, we sold or closed a total of 27 branches, 4 in October, 4 on December 2 with the sale and 19 on December 9 at conversion. Without the occupancy and staffing expenses associated with these branches, operating expense should decline by $4 million in the first quarter of 2012 compared to the fourth quarter of 2011. It should contribute to improved operating efficiency ratios beginning in the first quarter of 2012.
Finally, on Slide 11, you will see that provision expense was $1 million in the fourth quarter compared to 0 provision in the third quarter and $7.1 million in the fourth quarter of 2010. For the full year 2011, provision expense was $7.5 million, much lower than the $30.8 million recorded in 2010. Daryl will discuss our credit risk metrics in more detail during his presentation, but the lower provision expense in 2011 reflects lower loan balances and lower risk in the legacy loan portfolio of the company. Our legacy loan portfolio continue to reflect the growing percentage of relatively low-risk residential real estate loans in 2011.
As Daryl will also show in his slide, our total loan portfolio has a large percentage of purchase loans carried at fair value and loans covered by FDIC loss share. The fair value mark and the FDIC loss share both contributed significantly in its coverage of -- to the coverage of credit risk on our balance sheet. As the economy improves and commercial loans grow at the legacy bank and as purchase assets season on our balance sheet, it's reasonable to expect that future provision expense could increase from the current low expense we experienced in the second half of 2011.
Slide 12 shows additional detail on our noninterest expense in the third and fourth quarters of 2011. Fourth quarter total noninterest expense declined $1.5 million to $93.7 million from the third quarter due largely to a decline of $1.6 million in acquisition cost associated with Integra and Monroe and the $2 million accrual for an anticipated litigation settlement we recorded in the third quarter.
Integra operations expense increased $2.2 million to $8.5 million compared to the third quarter as we executed on the branch conversion of sale. Costs associated with the remaining operations of the company, which include the cost of Monroe-related operations, declined $300,000 from the third quarter to $78.9 million in the fourth quarter. As I previously noted, we expect the cost associated with the Integra operations will decline approximately $4 million in the first quarter compared to fourth quarter due to the post-conversion decline in occupancy and personnel costs. Combined with further reductions and merger and integration costs, we expect that operating expenses in the first quarter should decline by approximately $9 million from the fourth quarter of 2011.
We believe that total remaining onetime charges for Integra should be $2 million in 2012, the timing of which will be determined primarily by actions on the remaining branches. The parallel illustration of the progress we've made in reducing noninterest expenses is on Slide 13, where I provided an update of the trend in employment at Old National. Top chart on this slide shows the trend in full-time equivalent employees since early 2009.
During the first quarter of 2011, which was the quarter we closed on the Monroe purchase, we added a net of 127 full-time equivalent employees, bringing our FTE employment to 2,618 by the end of the second quarter. By the end of the third quarter of 2011, our FTE had declined by 164 employees to 2,454. At the end of the year, our FTE had increased by 97 to 2,251, reflecting overtime, the payment of accrued vacation and post-conversion staff additions from Integra. Total employees increased to 2,679 by the end of the fourth quarter, due primarily to Integra associates that were transferred to the ONB payroll from the contract workforce, for the newly converted branches and for credit and for other areas of the company.
It's important to note that fourth quarter staffing numbers do not include 102 contract Integra employees that were working at the company as of December 31. Depending on staffing requirements in 2012, some of the remaining 102 contract associates may be retained as associates of Old National Bank. Contract associates are not on our payroll, but the cost of these associates are, however, included in our salary and benefits expense line.
On Slide 14, I provided a breakdown of the components of our net interest margin for the fourth quarter. Net interest margin on a fully taxable equivalent basis increased 24 basis points in the fourth quarter to 420 from 396 in the third quarter. The net interest income generated by the accretion of purchase accounting marks translated to an estimated 69 basis points of margin for the fourth quarter when annualized, 37 basis points from the Monroe balance sheet and 32 basis points from the Integra balance sheet. Subtracting the contribution from the purchase accounting marks, the core net interest margin increased from 328 in the third quarter to 351 in the fourth quarter. Primary driver of this improvement was the maturity in October of $150 million of subordinated bank debt, which carried a 6 3/4% coupon.
For 2012, we expect the net interest income contribution from the accretion of the purchase accounting mark of the Monroe balance sheet to decline. The Integra accretion should remain -- should be stable during 2012. We expect the net interest margin of the legacy company to be stable to slightly lower during the year. With the stable margin from the legacy company, stable margin from the Integra balance sheet and lower contribution from the Monroe balance sheet, I expect fully taxable equivalent net interest margin to be around 4% for the first quarter. As we have seen with the acquired Monroe balance sheet, however, performance from the Integra loans could contribute to some volatility in the margin during 2012.
On Slides 15 and 16, we provided an analysis of the performance of the loans accounted for under ASC 310-30 accounting guidance. These are the loans that were considered impaired in the Monroe and Integra acquisitions and represent the largest component of the credit fair value mark for the 2 acquisitions.
Slide 15 shows the components of our acquired Monroe loans. The first column represents day one for Monroe. You'll recall that the non-accretable difference is the difference between contractual cash flows and gross expected cash flows. The accretable difference is the difference between gross expected cash flows and the net present value of these expected cash flows. This is the amount expected to be booked into income over the life of the portfolio. The bars in the graph show the cumulative income we've recognized and the changes to the accretable and non-accretable components as our expectations of the performance of these loans changed during 2011. Through the fourth quarter of 2011, we recognized $14.1 million of loan interest income. Based on our current cash flow expectations, the remaining accretable discount is $15.5 million.
Slide 16 shows the Integra impaired loan performance since the closing date of July 29, 2011. We booked $20.6 million to loan interest income to-date and project that another $97.9 million remains to be booked into income. It's important to recognize that if our cash flow expectations decline as the loans season in our balance sheet, the financial impact would result in provision expense. Additionally, as our loss expectations change for our Integra assets, we will adjust our indemnification receivable from the FDIC accordingly, resulting in additional income or expense.
On Slide 17, I graphed our tangible common equity to tangible assets and tangible common equity to risk-weighted asset ratios compared to the average ratios of our peer group. Tangible common equity is a result -- as a percentage of tangible assets increased from 840 at the end of the quarter to 897 at December 31, 2011. Changes in tangible common equity and tangible assets both impacted the tangible common ratios.
GAAP shareholders' equity increased by $5.9 million from September 30 to December 31 due to our strong earnings in the quarter combined with the approximate 30% dividend payout ratio. OCI, other comprehensive income, decreased $9.6 million in the quarter. Goodwill and intangibles declined $15.5 million in the quarter due to the sale of the Chicago-area branches in December plus an adjustment to our day one purchase accounting estimate.
Tangible assets decreased $307.3 million compared to the end of the third quarter, driven largely by a reduction in investment portfolio assets, which were used to fund the sale of the Chicago deposits and the maturity of the subordinated debt. Our tangible common to risk-weighted assets ratio increased to 14.46% from 13.42% at September 30. Risk-weighted assets decreased $243 million from September 30.
We announced last week an increase on our quarterly dividend from $0.07 to $0.09 per share and the acquisition of Indiana Community Bancorp. At the closing of the acquisition, our TCE ratio based on our current balance sheet and earnings projections should be approximately 8.27%, which we expect will continue to be at or slightly above our peer group average. While our Old National guideline on the graph is 6%, currently we feel that operating with the TCE ratio in the range of 7% to 7.5% is consistent with the risk on our balance sheet, our economic outlook and the potential changes in the regulatory environment.
I'll now turn the call over to Daryl Moore.