Christopher Wolking
Analyst · Sandler O'Neill
Thank you, Lynell. I'll begin on Slide 8 with earnings highlights for the first quarter. First quarter net income was $21.7 million, or $0.23 per share. This compares to fourth quarter 2011 earnings of $22.2 million, or $0.23 per share, and first quarter 2011 earnings of $16.4 million, or $0.17 per share.
When adjusted for first quarter pretax merger and integration charges of approximately $800,000, our net income for the first quarter was $22.3 million, or $0.24 per share.
The $800,000 in merger and integration costs in the first quarter includes expenses related to the Integra integration, as well as the pending acquisition of Indiana Bank & Trust. Additionally, we incurred $1.9 million in costs related to the reappraisal of Integra-related other real estate owned. $1.9 million is the net cost to Old National after accounting for the increase in the FDIC loss share receivable.
Fourth quarter adjusted earnings per share was $0.27 per share, adjusted for $5.2 million in merger and integration costs.
On Slide 9, we note that core deposits at March 31, 2012 were $56.7 million higher than at December 31, 2011. Noninterest-bearing demand deposits increased $39.5 million for the period, while customer certificates of deposit actually declined $72.9 million. So in the quarter, we saw healthy growth plus a better mix of core deposits compared to fourth quarter 2011.
Net interest income for the quarter was $74.3 million, down $2.3 million compared to fourth quarter, and up $12.9 million from the first quarter of 2011. Net interest margin was flat, compared to fourth quarter, at 4.20%.
We saw a positive impact on net interest income from the accretion of the purchase accounting discount of the Monroe and Integra loan portfolios. Monroe accretion added $3 million in net interest income in the first quarter, compared to $7.1 million last quarter, and Integra accretion contributed $9.6 million, compared to $6.3 million last quarter.
Fees, service charges and other revenue totaled $48.4 million for the quarter, with $4.8 million attributable to the increase in our loss share receivable from the FDIC. The FDIC loss share receivable, also called the indemnification asset, declined by $10.4 million on our balance sheet from 12/31/2011.
Many factors contributed to the change in the indemnification asset, not all of which had current period income statement impact. Impacting the income statement was the $9.7 million charge to other real estate owned expense, which created a $7.7 million increase to the IA and did result in other income this quarter.
Partially offsetting the $7.7 million increase in noninterest income was a $2.9 million decrease associated with an improvement in loss expectations for loans covered under the loss share agreement.
Noninterest expenses were $91.3 million in the quarter. $9.7 million of this expense was due to the lower value of the Integra other real estate owned I reference above. Approximately $7 million of this $9.7 million expense was related to a single property in the Southeast United States.
Moving to Slide 10. We've shown the change in pretax pre-provision income, not including securities gains and losses or merger and integration expenses. Note that the first quarter of 2012 includes the net impact of the Integra-related other real estate owned expense of $1.9 million.
Even with the decline in the first quarter, our compound growth rate since the fourth quarter of 2009 is 26.2% annually, driven by our acquisitions and continued focus reducing expenses in an economic environment that has made core revenue growth challenging.
Advancing to Slide 11, you will see the changes in our loan portfolio over the last 4 quarters. There are several takeaways from this slide. First, average loans, not including the loans we acquired in our transactions, have declined since the first quarter of 2011. Average core loans were $3.771 billion in the first quarter of 2011 and had declined to $3.707 billion by the third quarter of 2011. While still below year-ago balances, core loans have increased modestly from the low point in 2011. Much of our core loan growth has been due to growth in our residential mortgage loan portfolio, primarily our Quick Home Refinance product. While we continue to watch core loans closely, generating core loan growth is the most important goal of our banking relationship managers.
Loans acquired in our Monroe Bank and Trust transaction have declined somewhat since the first quarter of 2011, and have been relatively stable over the last 2 quarters. We've worked out many of the impaired Monroe credits but total loans could be impacted by further declines in this portfolio as additional impaired loans are resolved.
Average covered loans acquired in the Integra FDIC transaction declined $81.3 million from the fourth quarter of 2011. Non-covered loans, which are primarily consumer loans, declined $13.7 million from the fourth quarter. In total, average Integra loans declined $95 million compared to the fourth quarter of 2011 and represent the largest contributor to the decline in total average loans at the company. Current Integra loan balances are consistent with our original performance expectations.
On Slide 12, we've added information to provide a more complete picture of our outlook for growth in our core balance sheet. As I noted earlier, quality loan growth is the primary focus of our banking business unit.
Commercial line utilizations slipped a little from fourth quarter 2011 but has increased off the low we experienced in late 2010. At 36.3% utilization currently, we are still lower than the 39.9% average utilization rate which we experienced in the pre-financial crisis years of 2007 and 2008.
The Commercial loan pipeline has also improved over the last half of 2011. The pipeline includes loans in the discussion phase, as well as approved and accepted loans. We believe the growth in first quarter pipeline is reflective, both of increased sales effort, and increased need for borrowing from our current customers and prospects.
On Slide 13, we provide a detail of our noninterest income for the quarter compared to previous quarters. As I said earlier, $4.8 million of our noninterest income was due to an increase in the receivable from the FDIC. Subtracting the $4.8 million from the total noninterest income for the quarter, and subtracting $3.1 million in other income related to branch and property sales in the fourth quarter of 2011, our noninterest income increased approximately $600,000 from fourth quarter 2011.
As you can see though on the slide, service charges on deposit accounts declined $900,000 from the fourth quarter. With ongoing lower overdraft fee income, the banking business unit continues to evaluate our current account fees.
Comparing first quarter 2012 to first quarter 2011, you will note that insurance revenue is $1 million lower than the first quarter of 2011. Approximately $500,000 of the difference is due to lower contingency income compared to a year ago and $500,000 is due to other items including the timing of premium payments from a customer we lost in 2011.
On Slide 14, we've broken down our operating expenses for the quarter to give you a clearer picture of the progress we are making with our noninterest expenses. Obviously, the large expense related to the new appraisal of other real estate owned contributed significantly to our $91.3 million total noninterest expense in the first quarter. Not including this other real estate owned expense incurred in the first quarter of $9.7 million, and acquisition and integration expenses in both the fourth quarter of 2011 and the first quarter of 2012, noninterest expenses declined from $88.5 million in the fourth quarter to $80.8 million in the first quarter, a decrease of $7.7 million.
Moving to Slide 15, you will find our familiar trends in full-time equivalent employees and total employees. The first chart on this slide shows the trend in full-time equivalent employees since early 2009. By the end of 2011, our FTE employee count was 2,551, and had increased during the fourth quarter due to overtime, the payment of accrued vacation and some post-conversion staff additions related to Integra. FTE employment was down by the end of the first quarter to 2,530, reflecting a more normal post-conversion workload.
The second chart shows that total employees stood at 2,679 at the end of 2011, primarily due to Integra associates that were transferred to the ONB payroll from the contract workforce for the newly converted branches and for additions to credit and other areas of the company. Total employees increased by 1 associate during the first quarter of 2012.
First quarter staffing numbers do not include 81 contract Integra employees that were working at the company as of March 31, 2012. This is down from 102 contract employees as of December 31, 2011. Contract associates are not on our payroll, but the cost of these associates are included in our salary and benefits expense line.
We continue to be focused on improved productivity and efficiency at Old National. Whether business unit or staff unit process improvements or expense savings opportunities related to the products and services we buy, we are committed to improving the company's efficiency by reducing our expenses. An efficiency ratio of 65% is our aspirational goal and an important performance benchmark for our senior managers.
On Slide 16, we provided a breakdown of the components of our net interest margin for the first quarter. Net interest margin on a fully taxable equivalent basis was 4.20% in the first quarter of 2012. The net interest income generated by the accretion of purchase accounting marks translated to an estimated 68 basis points of margin for the first quarter when annualized, 16 basis points from the Monroe balance sheet and 52 basis points from the Integra balance sheet. The contribution to the net interest margin from the accretion of the purchase accounting discounts continues to be somewhat volatile. We are seeing the beginning of the declining contribution from the accretion related to the Monroe balance sheet as we work out of the impaired Monroe loans. Integra accretion was slightly higher than anticipated in the first quarter due to improved expectations for future covered asset cash flows.
The net interest margin contribution from the core bank increased by 1 basis point compared to fourth quarter, from 351 to 352. Core bank NIM benefited from the growth in demand deposits, the decline in certificates of deposit and the fourth quarter maturity of our 6 3/4% sub-debt. We also saw a slight increase in the yield of our investment portfolio to 3.33% in the first quarter from 3.28% in the fourth quarter.
For the remainder of 2012, we expect the net interest income contribution from the accretion of the purchase accounting mark of the Monroe balance sheet to decline. The Integra accretion should be stable during 2012, but some volatility is possible. It is important to note that volatility in the margin contribution from changes to Integra cash flow expectations will be partially offset by changes to the FDIC indemnification asset. Combining these factors with our outlook for a stable to slightly lower core bank margin, second quarter margin should be approximately 4%.
On Slide 17, I graphed our tangible common equity to tangible assets and tangible common equity to risk-weighted assets ratios compared to the average ratios of our peer group. We are still maintaining capital ratios well in excess of the average ratios of our peers.
TCE as a percentage of tangible assets increased from 8.97% at the end of the fourth quarter to 9.23% at March 31, 2012. Changes in tangible common equity and tangible assets both impacted the tangible common ratios.
GAAP shareholders' equity increased by $16.8 million from December 31 to March 31 due in part to the $0.23 per share earnings of the quarter, combined with the $0.09 per share dividend.
We continue to see significant unrealized gains in our available-for-sale investment portfolio which contributed to an increase in OCI of $3.7 million.
Goodwill and intangibles declined $2 million during the quarter. In the denominator, tangible assets decreased $27.1 million from the end of the fourth quarter, driven largely by the decline in loans which was offset partially by an increase in the investment portfolio.
Tangible common to risk-weighted assets ratio increased from 14.46% at December 31 to 14.88% at March 31, 2012.
We continue to be mindful of maintaining the proper capital ratios given the inherent risk of our balance sheet. We expect to allow the IBT transaction to close and evaluate the resulting tangible equity ratios before we review other possible capital decisions.
I'll now turn the call over to Daryl.