Earnings Labs

Kratos Defense & Security Solutions, Inc. (KTOS)

Q2 2019 Earnings Call· Thu, Aug 1, 2019

$60.10

-2.54%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

-0.42%

1 Week

-7.87%

1 Month

-8.11%

vs S&P

-6.72%

Transcript

Operator

Operator

Good day, ladies and gentlemen, and welcome to the Kratos Defense & Security Solutions Second Quarter 2019 Earnings Conference Call. At this time all participants are in a listen-only mode. Later we will conduct a question-and-answer session and instructions will follow at that time. [Operator Instructions] As a reminder, this conference call maybe recorded.I would now like to introduce your host for today’s conference Ms. Marie Mendoza, Senior Vice President and General Counsel. Ms. Mendoza, you may begin.

Marie Mendoza

Analyst

Thank you. Good afternoon everyone. Thank you for joining us for the Kratos Defense & Security Solutions second quarter 2019 conference call. With me today is Eric DeMarco, Kratos' President and Chief Executive Officer; and Deanna Lund, Kratos' Executive Vice President and Chief Financial Officer.Before we begin the substance of today's call, I'd like everyone to please take note of the safe harbor paragraph that is included at the end of today's press release. This paragraph emphasizes the major uncertainties and risks inherent in the forward-looking statements we will make this afternoon. Please keep these uncertainties and risks in mind as we discuss future strategic initiatives, potential market opportunities, operational outlook and financial guidance during today's call.Today's call will also include a discussion of non-GAAP financial measures, as that term is defined in Regulation G. Non-GAAP financial measures should not be considered in isolation from or as a substitute for financial information presented in compliance with GAAP. Accordingly, at the end of today's press release, we have provided a reconciliation of these non-GAAP financial measures to the company's financial results prepared in accordance with GAAP.With that, I will now turn the call over to Eric DeMarco.

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

Thank you, Marie. Good afternoon. Both our industry and Kratos recently received some very good news with Congress agreeing to a two year budget and debt ceiling agreement, which includes a 2020 and 2021 defense spending of $738 billion and $741 billion respectively. Both increases over the 2019 defense budget of approximately $718 billion. This congressional budget agreement, which we understand has White House support, will hopefully be finalized into law by the end of this calendar year after an expected limited continuing resolution, allowing time for the appropriators to reconcile the bills.This budget agreement once signed in the law positions several large Kratos programs including on our drone business. To begin development, begin initial production or realized increased production, we believe positioning the company for sustained significant future organic growth. Additionally, as a result of the increasing geopolitical threat environment, we could see even higher defense budgets in the future as indicated by the five-year Future Years Defense Program/Plan or FYDP, which was recently released in March of this year.Directly related to increasing defense budgets, the recapitalization of strategic weapon systems to address peer and near-peer threat is accelerating globally and Kratos’ primary business areas of unmanned systems, missile defense, hypersonics, space, microwave electronics and training systems are well positioned to address the U.S. and our allies mission critical national security priorities and requirements. We believe that Kratos has proven ability to rapidly develop, demonstrate and field technology leading systems at an affordable cost is a unique and important competitive differentiator for our company in the eyes of our customers.The DoD wants leading technology and affordable systems right now, not in 10 or 20 years, which we believe is providing nontraditional defense system providers like Kratos with multiple large new opportunities, which is reflected in our growth rate and…

Deanna Lund

Analyst · Seaport Global. You may proceed with your question

Thank you, Eric. Good afternoon. Kratos’s second quarter 2019 revenues at $187.9 million exceeded our expectations of $175 million to $185 million and increased $36.7 million or 24.3% year-over-year. Excluding the impact of the recently acquired FTT entity, which contributed $17.2 million in revenues. Kratos revenues grew organically 12.9% in the second quarter.Our adjusted EBITDA came in at $19.2 million above our expectation of $16 million to $18 million, primarily driven by a favorable mix of revenues and execution. Kratos’s adjusted EPS of $0.08 per share also exceeded our forecast of $0.05 to $0.07 per share for the quarter.In the second quarter, KGS generated revenues of $145.4 million, up 25.8% from $115.6 million for Q2 2018. Adjusted EBITDA of $15.7 million or 10.8% of revenues, up from $8.4 million in Q2 of 2018 and operating income of $10.7 million, up from $5 million in Q2 2018 which included a $2.8 million of expenses related to a legal settlement.Excluding the impact of the FTT acquisition, KGS revenues grew organically 10.9% year-over-year. Operating income and adjusted EBITDA were impacted by a favorable mix of revenues and leverage on fixed manufacturing, overhead and administrative expenses. Revenues in our unmanned system segment increased 19.4% from $35.6 million in the second quarter of 2018 to $42.5 million and adjusted EBITDA decreased from $3.7 million to $3.5 million in the second quarter of 2019.Our Q2 operating income was $9 million, up from the second quarter of 2018 operating income of $2.6 million. Our adjusted EBITDA for the second quarter is from consolidated continuing operations including net income attributable to non-controlling interest and excludes non-cash stock based compensation costs of $2.8 million, separates related costs of $300,000 and transaction related costs of $600,000.On a GAAP basis net income for the second quarter was $3.9 million, which includes…

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

Great. Thank you, Deanna. We’ll now turn it over to the moderator for any questions.

Operator

Operator

Thank you. [Operator Instructions] Our first question comes from Mike Crawford with B. Riley FBR. You may proceed with your question.

Mike Crawford

Analyst · B. Riley FBR. You may proceed with your question

Thank you. Just first, quickly the equipment for the new secured facility, that is not in Oklahoma or in the CEI operations in the Sacramento area. Is that somewhere else?

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

It is…

Mike Crawford

Analyst · B. Riley FBR. You may proceed with your question

It's somewhere else.

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

It's not – yes, somewhere else, Mike.

Mike Crawford

Analyst · B. Riley FBR. You may proceed with your question

Okay, all right, thank you. And then just, Eric, please on hypersonics, I think it would helpful if you could differentiate it into kind of three different sub-components if you could and discuss maybe the possibilities related to like a KTT type of small engine replacement versus what you might be able to do on the suborbital side with your Oriole rockets or just all together as a whole system?

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

You've got it. So, in our rocket support services business we have exclusive rights, perpetual in nature for a specific solid rocket booster stack that is very well positioned to do – to put hypersonic vehicles in the right place at the right time at the right speed at a very affordable cost. This can include a hypersonic target. This can include testing hypersonic front end. So we do not do the front end, for example, a glide vehicle, but we can put that glide vehicle in the right place at the right spot at the right time with our stack. So that would be in the solid rocket, so the non-air breathing side. In our – in KTT, this would be on the air breathing side. And I just cannot say a lot there other than we are involved in propulsion systems for air breathing hypersonic systems.

Mike Crawford

Analyst · B. Riley FBR. You may proceed with your question

Okay. Great, thank you very much.

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

You got it.

Operator

Operator

Thank you. And our next question comes from Seth Seifman with JPMorgan. You may proceed with your question.

Seth Seifman

Analyst · JPMorgan. You may proceed with your question

Thanks very much and good afternoon Eric and Deanna. I wonder if you could talk a little bit more at the Saudi training contract, the recompete that's coming up. Can you tell us when it is? And also, you know, to the extent on the recompete that there is any remaining risk for 2019? And what the risk might be for 2020?

Eric DeMarco

Analyst · JPMorgan. You may proceed with your question

Yup. So 2019 is bolted in.

Seth Seifman

Analyst · JPMorgan. You may proceed with your question

Okay.

Eric DeMarco

Analyst · JPMorgan. You may proceed with your question

So the period performance goes through then it's in solicitation right now. Contract award and you heard me talk about some delays, so this is just most recent. Contract award is expected sometime between now and the end of this year, all right. The contract has – I don't want to get too far ahead here. The nature and the scope of the contract vehicle have changed in the recompete. So the future potential exposure is around $25 million to $30 million a year, but margins are significantly reduced.

Seth Seifman

Analyst · JPMorgan. You may proceed with your question

Okay, okay. And then as a follow up, when you talk about the satellite business and how it's evolving. And I think you spoke a little bit about this last quarter and it sounds like maybe it's moved forward even a little bit more. When you think about that business becoming more software oriented and less hardware oriented, what does that mean about the size of it as we think about maybe next year or something like that, the growth rate of it and the profitability?

Eric DeMarco

Analyst · JPMorgan. You may proceed with your question

Yup. So, think of that business right now and this specific satellite product business is being somewhere between $90 million and $100 million in revenue, this specific piece in its current configuration. Think of margin somewhere around 13%, 14%, 15%, all right. I'm looking at that probably on the revenue side year-over-year going forward, 2% to 5% going up, but the margins increasing significantly because it's shifting away to more being software-based, think like a software defined radio.

Seth Seifman

Analyst · JPMorgan. You may proceed with your question

Okay, okay.

Eric DeMarco

Analyst · JPMorgan. You may proceed with your question

Yup. And that's not only for the margins. The modeling is looking very good for future cash flow as well.

Seth Seifman

Analyst · JPMorgan. You may proceed with your question

Excellent. Okay, well, I'll hop back in the queue for now, but thank you very much.

Eric DeMarco

Analyst · JPMorgan. You may proceed with your question

Hope you do.

Operator

Operator

Thank you. And our next question comes from Josh Sullivan with Seaport Global. You may proceed with your question.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

Hey, good afternoon, Eric and Deanna.

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

Hi.

Deanna Lund

Analyst · Seaport Global. You may proceed with your question

Hi, Josh.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

On the Valkyrie, the 2020 markups in the House and the Senate, the Valkyrie related programs at $150 million, a little over $200 million. It seems to be above the 25 unit assumptions at $3 million a piece. What is that incremental dollar content composed of?

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

Yes, so I'm going to talk generally, so I don't get ahead of people integrating weapons systems, integrating ISR systems, okay. The cost of sending teams out as they're flying to develop concepts of operations.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

Got it.

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

So it's getting the planes ready very similar to what's been publicly reported. So, these are operationally capable by 2022-2023 and they're with the forces.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

And would those be your systems or your electronic packages?

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

They most likely would not. We very well may be the system integrator which would then increase the sales price per plane up from the current estimate to a higher number of where the prime system integrator. But if we're not the system integrator then either the government or the prime would do the system integrating. There were two models. We're doing both models right now literally.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

And then, I guess, related to that, the capacity at the Oklahoma facility for Valkyries program F et cetera, you mentioned the potential next year to have some pretty significant orders. Do you have the capacity to meet those orders? Or are you going need to reach out or engage any other manufacturing partners at this point?

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

Yup. This is – so as we talked about last time, we've got 100,000 square feet under contract with two additional approximate 100,000 square foot facilities connected to that facility. Autoclaves are going to be up and going in the next few months. We've developed the factory with absolute cutting edge next generation technology manufacturing processes and process flows. So based – if you recall about six months ago we talked about our base case anticipation and then the pie in the sky are the – the stars align case that we had. We can handle a base case scenario over the first couple of three years with what our current plan is. Under stars align case that we would have to increase the build out there.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

Okay, got it. And then just one on program F, I think you mentioned a need for thousand units over three years. Can you just talk about the funding status of that? And then just an idea of what the individual ship set value to Kratos might look like?

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

Yup. So I'm tying into your previous question. If we're the system integrator and we integrate the system and deliver it excluding one element, which I believe the government would integrate, take approximately 500,000 to 600,000 per system. If we deliver the system and then I'm going to use the word payloads are integrated on to the system, I think 300,000 a system.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

Got it.

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

And on the funding question, Josh, I believe as soon as we complete the final demonstration, which is scheduled for Q2 of next year. I believe this will be funded very rapidly because of the requirement and the threat.

Josh Sullivan

Analyst · Seaport Global. You may proceed with your question

Got it. Thank you.

Eric DeMarco

Analyst · Seaport Global. You may proceed with your question

You’re welcome.

Operator

Operator

Thank you. And our next question comes from Ken Herbert with Canaccord. You may proceed with your question.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

Hi, good afternoon, Eric and Deanna.

Deanna Lund

Analyst · Canaccord. You may proceed with your question

Hi, Ken.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

Hey, Eric, I just wanted to first ask about the $10 million sort of reduction in the guidance or $20 million at the upper end of the revenue range. Can you just parse out the timing of that relative to some of the mix impact you're seeing? I mean, how should we think about maybe the pieces of that?

Eric DeMarco

Analyst · Canaccord. You may proceed with your question

Yeah, so, as I said, we had factored – there were three BMD target hypersonic opportunities that we were chasing – we've been chasing from the beginning of the year. And as I said, we had factored timing, we had assumed we would not get all of them, but we had a factored timing. If we get two of them and we get two of them by the first half of the year, we're good. If we get three of them and we get three of them at certain times of the year, we're good or we could even be better off than what we guided to. As I mentioned, one of them we won and – and on this the second one, the large one, I am – it's so frustrating because it's – there were continuing responses with the customer question set. And so, I'm saying between now and the end of the year that will be awarded.It could be awarded imminently. But we're virtually pulling it out and pushing it out to the very end of the year because we're just not – we can't tell what it will be awarded. And the other one, the third one, and this is why we factor things. The third one is most likely move now to 2020 award. So that is the primary reason. Along with that the defunding, we had a solid contract, but we've got customers from time to time defund on the training contract. They defunded the $5 million for the second six months of the year. The profitability that we are seeing in our C5isr business for example on the weapon systems we're working on is phenomenal. The mix is very strong. The software mix in the space business is very, very strong. And we see those trends continuing, which is why we're very comfortable with the EBITDA, the operating income, the EPS and the cash flow. And if we had gotten those – if those other ones that are being awarded where we initially thought we'd really be sitting pretty.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

Okay, that's very helpful. Thank you. And is there anything contemplated in the fiscal 2019 guidance around Valkyrie in terms of revenues?

Eric DeMarco

Analyst · Canaccord. You may proceed with your question

Not production.

Deanna Lund

Analyst · Canaccord. You may proceed with your question

No.

Eric DeMarco

Analyst · Canaccord. You may proceed with your question

No. We're – not production. We're under the original contract with AFRL and we're going through the flight series, so that that is included in there. And we mentioned late last year, Ken, I think that we had mentioned we had gotten three spirals that are tied directly to the base contract. Those spirals on the development contract are in there, but nothing for production. And so that's an upper – that's an upside if we receive an award.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

Okay. Okay, that's very helpful. If I could, Deanna, just one final question.

Deanna Lund

Analyst · Canaccord. You may proceed with your question

Sure.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

It looks like you've given nice third quarter guidance. If you think about the free cash flow, I know typically you're very strong seasonally. How should we think about that, especially in light of your, I guess, assumption that we have some sort of continuing resolution into the calendar fourth quarter. Do we – is there a risk to things maybe get pushed out of your fiscal fourth quarter? Or how should we think about that?

Deanna Lund

Analyst · Canaccord. You may proceed with your question

So, for the third quarter, as I had mentioned in my prepared remarks, CapEx is going to continue to be quite elevated and that's going to be our highest CapEx quarter for the year, anywhere probably in the $10 million to $11 million range. So that that will certainly impact our free cash flow. The other piece is going to be the timing of milestones and when we achieve those milestones. Second quarter was very favorable with a number of those milestones being achieved. But as we achieved some of the new ones need to be achieved as well. So the rest of the second half and the timing of the cash flow in Q3 and Q4 is going to depend on the achievement of those milestones. At this point we believe we're going to achieve those milestones that we expected, but that can move sometimes.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

Okay. So I guess it sounds like even if there is, based on your assumption, some sort of continuing resolution, it doesn't jeopardize the cash flow outlook for the year.

Deanna Lund

Analyst · Canaccord. You may proceed with your question

It shouldn't. The bigger impact is really from an operational milestone perspective and when we have those milestones.

Ken Herbert

Analyst · Canaccord. You may proceed with your question

Perfect. Thank you very much.

Eric DeMarco

Analyst · Canaccord. You may proceed with your question

Sure, thank you.

Operator

Operator

Thank you. And our next question comes from Peter Arment with Baird. You may proceed with your question.

Peter Arment

Analyst · Baird. You may proceed with your question

Hey, good afternoon, Eric and Deanna.

Eric DeMarco

Analyst · Baird. You may proceed with your question

Hi, Peter.

Peter Arment

Analyst · Baird. You may proceed with your question

Eric, a question on just R&D and I guess this is more of a response to just what we're seeing in the industry. Get your thoughts on just the step up and requirements in the industry for more internal R&D investments. If I look at your most recent quarter, you're in about 2.5% of sales. Are you feeling, I mean, just given all the opportunities that you have that you're going to have to step that up? Maybe just get some color on that initially.

Eric DeMarco

Analyst · Baird. You may proceed with your question

Sure. And so certain parts of our business require far less R&D than other parts. So, for example, our C5isr business, let's say for this discussion that's about $70 million, just for this discussion. And let's say our training business, another one, there's some R&D in there, but it's less than say our satellite business. Let's say that that's $90 million to $100 million in revenue. We have our traditional legacy services business, which really has no R&D, which is like $50 million to $60 million in revenue. So the major focuses of our R&D are in three spots: unmanned systems, space and satellite communications and our microwave electronics business. And then, of course, our turbine business is behind that. So our 2.5% or 3% on the surface is a little bit of a misnomer. It's really close to the 6% overall.And then in addition to that 6%, where we've really refined our comp – ourselves over the past several years where we are a rifle shot. We're not chasing dozens and dozens of R&D programs in this company. We are rifle shotted on one or two in unmanned systems of any – of significant one or two on our sat based business, one or two on our microwave business. Again, I'm talking of significant – there are more in that, but of significant. So, I don't know what the other companies do, but I'm very comfortable. We are one of the absolute leaders in very focused research and development on leading technology systems in our core competencies.

Peter Arment

Analyst · Baird. You may proceed with your question

That's very helpful. And just as a follow up, when you look at the government solutions business, it's pretty much split between half services, half products. When you look out just given the opportunities of the growth that you're seeing, is this a segment that's still could easily get into the low double digits for operating margins when you think about the – where defense spending is going? Thanks.

Eric DeMarco

Analyst · Baird. You may proceed with your question

Absolutely. It's going to happen and let me tell you why it's going to happen, okay. Number one, our microwave business, these are my words now. There's a bow wave of good stuff coming in the next year or two. I mean that’s the [indiscernible] program, that's just the beginning. I've read reports. They're looking at 5,000 to 6,000 missiles and again our content is 50,000 a missile. The Gripen fighter, they're in blocks chipset 1 of the100 of them - our content is 250,000 per. We are about to receive very soon a very large order for an upgrade on an F-15 system, on an F-16 system. Then on our satellite business, the shift that's occurring, it's reducing revenue a little bit. The margins are going up. I mean this is moving towards being a software business. And then Peter, the biggie that could be not a trend like I'm talking about, but a step function. If we're successful on this opportunity we're pursuing in the BMD hypersonic area, that's going to be a step function increase in production sales, product sales and margins.

Peter Arment

Analyst · Baird. You may proceed with your question

Appreciate the color, Eric. Thank you.

Eric DeMarco

Analyst · Baird. You may proceed with your question

Got it.

Operator

Operator

Thank you. Our next question comes from Noah Poponak with Goldman Sachs. You may proceed with your question.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Good afternoon. Good evening.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Good evening.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Eric, which tactical programs have pulled to the left to contribute to the end of 2019 that you’d previously didn't think would do so?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Pulled to the left of 2019…

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

No, pulled to the left of what you thought three to six months ago and now contribute to the end of 2019 when you previously didn't think they would.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Oh that contribute to the end of 2019, it really hasn't yet. I mean if we get a Valkyrie god willing a Valkyrie ordered by September 30, the answer to your question would be there is one right there.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

It sounded like in your prepared remarks like maybe F or ATHENA had. Am I reading that incorrectly?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Those are still – and so they are in development. So, let me be very clear. Program F isn’t the airplane. The vehicle is flying. It is in the test flight phase. And those were assumed – those development revenues were assumed in our guidance.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay. So it's not like you're – it's not like they're going through development faster and you're getting more development revenues on those programs than you thought you would.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

No, no, no.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Not now, but on the converse to that like Spartan or ATHENA, those are going to be more additive to 2020 than I originally thought because those have been pulled to the left into their occurrence than I thought. I thought they were going to be – I thought we'd get funding in 2020.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Right. So those are moving faster. So I'm hearing you correctly that those are moving faster, but they're not contributing to 2019.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Right. That is correct.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay. Yeah, because I mean where I was kind of going with that is, you know, in your prepared remarks, listing through all of the major opportunities and I totally understand that these are beyond 2019 major movers. It sounded like even if it's the development revenues of things that are still in development that some things were moving to the left a bit. You beat the 1Q revenue guidance. You beat the 2Q revenue guidance where you guide the quarters specifically. You've been telling us you're embedding budget conservatism into the fourth quarter. The budget now looks better than anybody thought it was going to be for the – with this two year deal. And so, I'm just surprised you haven't had enough incremental upper surprises to offset the one thing that slid to not have to lower the guidance.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Well, it's – on the one thing that's slipped. I might – no, I might not have been clear. There are two opportunities in the BMD target and hypersonic area, both of which we expected to be awarded in the first half of the year. In my assumption, I assumed we would win one of those other two.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Okay, both of those have been pushed out, one of them to the third one. It looks like it's going to be the first quarter of 2020. The other one has been pushed into the second half. As I mentioned, I think, to Ken, it could be imminently awarded, but I'm saying by the end of the year, because now I'm gun shy. I'm just gun shy.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Can you just guide those for us?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Okay, so the big one. It could be – it's – again a single award. It could be an incremental $50 million to $75 million a year in revenue beginning next year.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

It could be more than that depending on op-tempo of missions. The third one that has been pushed to 2020 that can be an incremental $25 million to $50 million a year. These are new specifically related to op-tempo of missions.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

So – and what you lost from the plan, which was the factored versions of that?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Yes.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Is what you lost from the factored versions of that more than the $10 million to $20 million depending on how you define it at the high end or the new midpoint of what came out of the revenue guidance such that there were actually some offsets?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

And there's one other definitive piece, the de-scoping of that Saudi training contract took $5 million that I had bolt – I had that in hard because you don't expect to get de-scoped. I had that $5 million hard in the second half of the year. That funding is gone. So there's that piece.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

And there's another – this is softer. Approximately $5 million of satellite revenue, $5 million to $7 million that has converted from hardware to software, which were the margins are great. That is also out. And so that that bundle, let's say that that is $20 million. I have offset that $20 million by 2020.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay, got it.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

You know what I mean?

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Knocked out. Last year there was the DIU program in that split and then there were two services programs that moved around a little bit on you. Are those all now…

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Yup…

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Totally…

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Yes, DIU is under contract. The services contract, the services ones, they're under contract. They are absolutely ramping up. The number of bullets are ramping up. They are still not where I thought they would be, okay.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay, they’re moving.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

But they can – absolutely, they’re moving, yes.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay. Your comment on a new separate customer looking at Valkyrie, I think you said, it’s sounded like you said could buy it in the fourth quarter or is that purely order or is that potentially revenue producing in the fourth quarter?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Okay. So, that's actually an excellent question. So as you know, there are three Valkyries: one is the United States Air Forces and two are Kratos’. It's possible that customer or another one – I didn't talk about in the prepared remarks. It's possible we could sell one or both of our Valkyries by the end of the year. And so that would be a sale if possible. My tummy tells me – I'm going to tell you what I think is going to happen. I think we're going to get an – I believe we're going to get an order from this customer. We're going to get an order for the 5 to 10. And I think this customer or the other customer, they're going to start leasing the other ones to doing integration work into them and doing testing with them, but I could be wrong. Okay.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

And then, Deanna on the margins, the guidance implies lower margins in the back half versus the first half. Can you just walk us through why that happens?

Deanna Lund

Analyst · Goldman Sachs. You may proceed with your question

And that's on the mix of what the expectations are on software content versus left software content in the second half.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

You guys have talked in the past about having this cyber business with software like margins. Did you have that in the first half and it doesn't happen in the second half? Or have you not had that at all and you're not assuming it at all? And it could happen or where – what’s the status of that…

Deanna Lund

Analyst · Goldman Sachs. You may proceed with your question

We had some in the first time.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Noah, no, I remember our discussion – I remembered, Noah, this discussion with you. We typically don't put in our internal plan for these software sales.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Right.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Because they're very hard to predict when the – these are very unique systems. And historically – and this is why in the second half of the year for the past two or three years, our margins we've just – we've just killed it around that federal fiscal year of September 30 either because my opinion, the government, the customer, they want to spend the funds they have are obligated before the next fiscal year. We get significant software sales in Q3 and Q4.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay. That's going to happen this year.

Deanna Lund

Analyst · Goldman Sachs. You may proceed with your question

Sure.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Absolutely could historically – at – absolutely could.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

And it's not in the outlook.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Correct. There's some, but just – but we'd very – we're very conservative on that, which we've demonstrated in prior years.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Can you size what you had from that in the first half?

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

I don't know.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

That’s okay.

Deanna Lund

Analyst · Goldman Sachs. You may proceed with your question

No, I don't have that…

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Yes, I don't know.

Noah Poponak

Analyst · Goldman Sachs. You may proceed with your question

Okay. Thanks so much for answering my questions. I appreciate it.

Eric DeMarco

Analyst · Goldman Sachs. You may proceed with your question

Okay, thank you.

Operator

Operator

Thank you. And our next question comes from Joe Gomes with NOBLE Capital. You may proceed with your question.

Joe Gomes

Analyst · NOBLE Capital. You may proceed with your question

Good afternoon.

Eric DeMarco

Analyst · NOBLE Capital. You may proceed with your question

Hi, Joe.

Deanna Lund

Analyst · NOBLE Capital. You may proceed with your question

Good afternoon.

Joe Gomes

Analyst · NOBLE Capital. You may proceed with your question

You talked a little bit about the exercise with the Swedish FMV and Germany. Has that led to any more or increased interest in your products for them?

Eric DeMarco

Analyst · NOBLE Capital. You may proceed with your question

Absolutely. We are working on a similar, if not significantly larger exercise next year now. Absolutely, good question. Yep.

Joe Gomes

Analyst · NOBLE Capital. You may proceed with your question

Okay. And then a couple of quarters ago and that Boeing Australia made their announcement. And I know if you had heard anything or seen anything more on where theirs, ours is – that potentially could be viewed as a competitive to your guys on manned.

Eric DeMarco

Analyst · NOBLE Capital. You may proceed with your question

So I understand they gave a briefing on that in Washington just yesterday. As you know Joe, it's a concept right now. It’s a model. It rolled out a model.

Joe Gomes

Analyst · NOBLE Capital. You may proceed with your question

Right.

Eric DeMarco

Analyst · NOBLE Capital. You may proceed with your question

I'm going to – let me answer at this way. I am extremely comfortable and confident that being one way independent, being able – being less than 30 feet long. There’s just 38 having or our published un-refueled range published is at least 3,000 miles and our price at quantity without payloads of approximately 3 million. I am not worried about that that airplane one bit.

Joe Gomes

Analyst · NOBLE Capital. You may proceed with your question

Okay, that's great. Thanks.

Eric DeMarco

Analyst · NOBLE Capital. You may proceed with your question

You got it.

Operator

Operator

Thank you. And our next question comes from Michael Ciarmoli with SunTrust. You may proceed with your question.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Hey, good evening guys. Thanks for taking the questions. Eric, can we just talk about – I think you said you placed the order for 20 engines and long lead time, you're getting those. I think you said we'd be getting them in the second half. So how should we be thinking about the trajectory of free cash flow as you guys are presumably starting to ramp up production and you're going to have various aircraft and work-in process. Just – how should we think about that? Just given that you've started to order some materials here.

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

Right. And Michael, I was probably not clear, so I'm glad you asked the clarifying question. We have a – think of it as a single award IDIQ contract we gave to the engine manufacturer that single award IDIQ contract is for 24 engines. We have placed an order for the first 5 to 10 on that single award IDIQ.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Okay.

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

We expect based on our interactions with our customers, et cetera, et cetera, to place another order before this year is out. And then we expect to place another order in either Q1 or Q2 of next year and it's possible Deanna and I on a call could say to you if things happen, we've placed them all in one shot.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Okay.

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

Okay. We have – and I don't want to – okay, we have negotiated. Our customer here has worked with us on very favorable payment terms that we believe will align with receipts we will receive as they're being built.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Got it.

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

Okay. And I know you appreciate why I'm being delicate there.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Sure. What about – I mean you gave us sort of the laundry list of the programs, the updates, what – where they stood. It seems like a lot is going to happen in first half 2020 second half 2020. You just – I think to know Noah's question, you just said the BDMs could add $100 million to $125 million alone. Can you give us a sense as you kind of knock down some of these orders, secure them? What is this exact pipeline look like from an order standpoint? Again, just with the varying programs that you've mentioned, the size of them, everything decisions expected to be made late this year, early next year. Can you size the pipeline?

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

So our published pipeline is $7.6 billion. I can assure you that that number we look at very closely. So that is a very conservative number based on what our divisions are chasing. In that $7.6 billion, Mike, there is zero for Valkyrie production that we're publishing. We're waiting for the first order and better clarity. I'm just giving you an example of the conservatism on this. That $7.6 billion, there are no IDIQs. There were no MACs. There's nothing like that. These are very discreet programs where you can find a program element number in the budget line items, and as you can see over the past few quarters, I don't know how many, it's been increasing. It’s very helpful – it’s probably as healthy right now as it's been since 2011 – Budget Control Act 2011-2012.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

But can you give us a magnitude if we think about all these decisions, Gremlins, Thanatos, F, Spartan, AETHON, Mako A and Z. Can you size those?

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

Okay, so between now and say the end of next year, let's go with – let's go with Valkyrie. Based on current information, I think it's going to be 20 to 40, and the 40 is on top of the 10 that the air force mentioned – at the top of the 30 the air force mentioned just to other customer, okay. There are other things happening, but that's where I would put that.On F that’s not in the – there’s a piece. It's not a very big piece in the pipeline. That would be –I would put the 1,000 units in at – let's be conservative but let's say that we are not the system integrator that 300,000 or 400,000 a point over three years.On Gremlins, I'm talking about in the next 18 months. On Gremlins if the test schedule holds and I think in the second half of next year, we could see an initial order for 100 or 200. So you had a million each and although, I know the numbers 700,000, that's in the BCA, but I believe initially because I know we are on the learning curve with be near $1 million.Thanatos will be in development – would be under development contract as I've told you, that's a few tens of millions of dollars for us over the development period. So Thanatos would not be beyond that in there or within Thanatos is the next one that's coming along. And so those would not be ready for production until the out year starting in 2021-2022.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Got it. Okay. And then just can – can you tell us last one, status of Oklahoma. I mean, you think you talked about the line of sight there to potentially 40 Valkyrie units, I mean, is there any production happening right now? Is it still sort of outfitting the facility or what's actually happening in Oklahoma?

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

Absolutely. So it's been producing since the beginning of the year. A government customer, last week was out there I think they signed off and accepted – I'm going to say approximately five drones. It was four to six, so I'm being told six, he signed off on six drones last week that we were manufactured there. It is ramping rapidly and that's where we're going to build Valkyrie and that's where we're going to build F, and that's what we're going to build Gremlins.

Michael Ciarmoli

Analyst · SunTrust. You may proceed with your question

Got it. All right, perfect. Thanks a lot guys.

Eric DeMarco

Analyst · SunTrust. You may proceed with your question

Yes.

Deanna Lund

Analyst · SunTrust. You may proceed with your question

Thank you.

Operator

Operator

Thank you. And our next question comes from Sheila Kahyaoglu with Jefferies. You may proceed with your question.

Sheila Kahyaoglu

Analyst · Jefferies. You may proceed with your question

Hi, Eric. Hi Deanna.

Deanna Lund

Analyst · Jefferies. You may proceed with your question

Hi Sheila.

Sheila Kahyaoglu

Analyst · Jefferies. You may proceed with your question

Fairly comprehensive line of questioning. So I'll be quick, just two questions. Maybe on Valkyrie as we look through the fiscal 2020 budget coming together. How do you think about risks to it? And what's your ultimate upside Erik with regards to that budget on Valkyrie?

Eric DeMarco

Analyst · Jefferies. You may proceed with your question

Yes. So my understanding and I went through this, we have a consultant that helps us go through all the program outlined. On the current – in the current existing budget request in the 750 and I know that the house – it came out at 738 because the house started at 733. My understanding is there was about $119 million in there, okay. I don't believe that that's going to take a haircut unless let's take – let's say that takes a haircut and it gets haircut to $100 million, all right. But on top of that, the house and their $733 billion request had a $50 million plus up in there for Valkyrie.In the center and the $750 billion request had a $100 million plus have been there for Valkyrie, right. I believe based on – I was just in Washington earlier this week meeting both congressionally and with customers. I believe truly we're going to see that 100 is very close to it, but let's be conservative and let's say it 75. So between the budget request and plus it’s that we've all read about that have been publicly available, I'm thinking about $175 million. And then I think the question that Josh asked developed very relevant. How much of that is that? Well its plain relative to weapons integration, systems integration and tested operations, I don't know that yet.

Sheila Kahyaoglu

Analyst · Jefferies. You may proceed with your question

That makes sense, okay. And then as we think about the bridge to 2020 revenues, I haven't been able to keep up with all your programs. I don't know how you do like – how do we think about what sets up in development funding next year? It doesn't seem like anything steps into production.

Eric DeMarco

Analyst · Jefferies. You may proceed with your question

It doesn't Sheila. Say that again. It doesn't seems like lot…

Sheila Kahyaoglu

Analyst · Jefferies. You may proceed with your question

Does anything increase in terms of production? Like for instance, program math it seems like next step is by test so, you wouldn't get a production contract for 2020?

Eric DeMarco

Analyst · Jefferies. You may proceed with your question

Yes, so the hard increases for production next year that are just – that are very hard. The Navy SF program.

Sheila Kahyaoglu

Analyst · Jefferies. You may proceed with your question

Yes.

Eric DeMarco

Analyst · Jefferies. You may proceed with your question

We've got LRIP3. [Indiscernible] We're going to get full rate production in the first half. That has gone a step up so significantly. We have a confidential program. That is heading into full rate production next year. That is going to step up significantly.Thanatos. Thanatos will begin – Thanatos will begin at the beginning of this year – at the beginning of next year. That's brand new, that will be additive. We have a drone program with the United States army that is forecasted. Production is supposed to increase beginning next year as well. So we have some hard programs under contract that are funded that we can clearly see significant step ups in 2019 to 2020.

Sheila Kahyaoglu

Analyst · Jefferies. You may proceed with your question

Thank you. Thanks for clarifying.

Eric DeMarco

Analyst · Jefferies. You may proceed with your question

You got it, okay.

Operator

Operator

Thank you. I'm not showing any further questions at this time. I would now like to turn the call back over to Eric DeMarco for any final remarks.

Eric DeMarco

Analyst · B. Riley FBR. You may proceed with your question

Thank you all for joining us this afternoon. We look forward to updating you at the end of Q3. Thank you.

Operator

Operator

Thank you. Ladies and gentlemen, thank you for participating in today's conference. This does conclude today's program and you may all disconnect. Everyone have a wonderful day.