John Kilroy
Analyst · Craig Mailman from KeyBanc
Thanks, Tyler. Hello, everyone, and thank you for joining us today. The second quarter continued to be a very active period for the company. KRC's larger operating platform and expanded management team continued to make meaningful impact on our ability to find and execute growth opportunities with substantial value. While core asset pricing remains very aggressive, we continue to principally focus on a variety of value add acquisitions opportunities in the best west coast markets.
We are increasingly viewed as a leader in delivering the collaborative work spaces that growing tenants demand. And on a selective basis, we're increasingly comfortable moving forward with new development where market strength and visible demand clearly support the project.
Let's talk about what we've accomplished since our last call. We completed property acquisitions in the Greater Seattle markets of Lake Union and Bellevue, adding premier properties with strong rent growth potential to our Seattle portfolio, increasing it to now more than 1.7 million square feet. Our newly acquired 3-building Lake Union waterfront office complex is 99% leased with in-place rents that are approximately 25% below market.
We purchased the campus at a significant discount to replacement cost with an estimated in-place cash return in the mid-5% range. We expect to capture significant value as the existing leases expire in a submarket that continues to lead the region in growth and tenant demand.
Our new Bellevue office building, Skyline Tower, is a 24-story LEED Silver Class A multi-tenant high-rise with spectacular views and a irreplaceable location amid Bellevue's most affluent residential and retail neighborhoods. It's adjacent to the Transit Center and appeals to both traditional officer users and tech and media tenants. The office tower, currently 92% leased, is just 2 blocks from our existing Key Center office building, and was purchased well below replacement cost. Based on our original underwriting, the initial cash return is approximately 5%, and following the repositioning of the property through a comprehensive capital improvement and modernization program, we expect the stabilized return to be approximately 6%.
Moving to the Bay Area, we've completed the purchase of 2 development projects and we're actively pursuing additional opportunities in the region. With our development background and strong local management and presence, we believe that in select situations we can generate yields 150 to 300 basis points above what we would earn from a comparably fully-leased core acquisition property.
First, as we have previously discussed, in the City of Mountain View, we're developing a 341,000 square foot office campus for Synopsis under a 15-year lease. Already fully entitled, the project includes 2 5-story Class A buildings designed and preregistered to meet LEED gold certification requirements. Project's initial cash return is approximately 6.5%. It is situated in the heart of Silicon Valley with convenient access to both light rail and Caltrain. This is an excellent opportunity to increase our presence in an area that is growing rapidly and anchored by some of the world's largest technology companies, including Google, Facebook and Apple. We're projecting total development costs of approximately $200 million and expect to complete the project in 2015.
Second, we acquired a development site at 329 Brannan Street in San Francisco's SoMa district for approximately $18.5 million. This is literally at Main and Main. Plans are still being finalized but with the site zone for 5 FAR coverage, we plan to build a 6-story office building designed to reflect the prevailing brick and timber character of the neighborhood, including our own properties at 301 and 250 Brannan Street. The building designed will incorporate large, open 4-plates and many other features popular with the creative tenants that dominate the area.
Brannan Street corridor is in high demand among the city's many technology and media companies with very limited available space. Our 2 existing properties there are both fully leased. We expect to complete the entitlement process by year-end 2013 and deliver the building in 2015.
Our preliminary estimate of total cost for the project is approximately $85 million with an initial cash return of approximately 8%. Our fully developed basis for this best in class asset will compare very favorably with recent market transactions.
Third, through a combination of our longstanding development experience and local Bay Area relationships, we’ve been selected by the City Council of Redwood City to develop a 2-building office campus totaling approximately 260,000 square feet in an irreplaceable location. We are currently working with the city to finalize the development agreement and hope to acquire the land later this year. Given early discussions, it may be possible to increase the overall project by almost 40% or over an additional 100,000 square feet
The site has tremendous visibility and is immediately adjacent to the Caltrain Station that’s part of the heavily used rail line connecting San Francisco and Silicon Valley. Access by an office tenant to Caltrain Station is highly desirable and there are very few sites remaining in the Valley that can offer this amenity. We believe this is the best remaining site near a Caltrain station in the entirety of Silicon Valley.
The campus will be designed with all the features that knowledge-based tenants seek in today's modern work environment and will be ideal for tenants seeking a new headquarters location. We will develop and own the property with a local partner who will have a small minority interest. We currently project a total investment based upon the 260,000 square foot scenario in the $140 million to $150 million range with a delivery date of 2015 and initial cash return in the 8% range.
Fourth, we have entered escrow to purchase another 100,000 square foot pre-leased development opportunity in one of the best markets in Silicon Valley. We’re under a confidential provision and detail due diligence to build a 90,000 square foot building for a tech tenant under a 10-year lease. The total development cost is projected to be approximately $50 million for the initial return in the mid 7% range. We would complete construction in the fourth quarter of 2013.
In total, that is 4 development opportunities in the best San Francisco Bay Area markets. 2 100% pre-leased, totaling approximately 900,000 square feet, a projected investment of approximately $500 million and an average initial cash return in the mid 7% range.
Moving to Los Angeles, we are making significant progress here expanding our platform and capturing value-added opportunities. Earlier this week, we completed the purchase of Sunset Media Center, a 322,000 square foot 22-story Class A office building located on the corner of Sunset and Vine in the heart of Hollywood for approximately $79 million. The purchase price, which was agreed to in early 2011, represents a 50% discount to replacement cost.
At $245 per foot, the acquisition price is also less than half of recent trades in the area. The property is currently 87% leased, with in-place rents approximately 30% below current market levels.
We have plans underway for an extensive renovation of the property that will reposition it into the premier Hollywood office and media center, attractive to a variety of entertainment and media tenants. As with most value add opportunities, occupancy and returns will fluctuate over the next year or so as we complete our renovation. Based on our original projections, the stabilized cash return is expected to be approximately 7%.
While the Hollywood market per se is new for us, it embodies very similar characteristics and tenets as many of our other core markets. Our team, particularly, David Simon, our new EVP for Los Angeles, and Eli have substantial experienced in this area. Hollywood has experienced a substantial revitalization from a residential and retail perspective. It remains a critical office location for much of the entertainment industry. We expect to find other opportunities in this market over time.
We've also signed a purchase agreement for a stabilized West L.A. Building that will have excellent synergies with our existing West L.A. Holdings and our new Hollywood Sunset Media Tower building. We're currently under a confidentiality agreement, but the purchase price is approximately $75 million with $40 million of assumed CMBS debt, is well leased and is expected to generate initial cash return of approximately 6.5%. Closing is targeted for the end of the third quarter subject to the loan assumption.
From a leasing perspective, we made good progress during the quarter, signing new or renewing leases on approximately 850,000 square feet of space. Among the highlights, we signed a 10-year lease for a 123,000 square feet with Concur, a travel and expense management company, at Key Center in Bellevue, which is now 93% leased. About 100,000 square feet of that space is currently occupied by tenants with upcoming expirations.
We made progress at our 373rd Street redevelopment project in San Francisco, where we are in lease negotiations with a ground floor tenant and in serious discussions with several other prospective tenants for a good portion of the remainder of the vacant space.
And in San Diego, we're making excellent progress backfilling the former HP space in Del Mar. We have 2 LOIs there with tenants that would take 4 of the 5 floors.
Overall, our pipeline of LOIs now totals approximately 400,000 square feet. GAAP rents are projected to be up about 17% on those transactions.
We continue to have 4 properties in our redevelopment portfolio. Cash rent will begin on the DirecTV space in December 1 of this year, although revenue recognition will depend on when the tenant completes its improvements. TD Ameritrade is expected to take occupancy at the end of the third quarter, and Devry has now moved into its new space in Long Beach. And I mentioned we're making good progress at 373rd. At stabilization, these buildings will generate approximately $22 million in cash NOI.
With regard to the sale of our industrial portfolio, the process is going very well. We've received a number of bids for the entirety of the portfolio and several for various portions of the portfolio. We're in the midst of evaluating the best execution and expect to complete one or more transactions later this year. As we've previously discussed, we also maintain an active portfolio review process to identify potential future disposition candidates. We anticipate additional property dispositions that could generate another $100 million to $200 million over the next 12 months.
As my comments today demonstrate, we're extremely active. Over the past 2 years, we've built organizational strength and capacity and are taking full advantage of our growing enterprise to capitalize on market opportunities and to continue to position the company for long-term growth. While there remains considerable uncertainty in the macro environment, which can impact decision making, our core real estate markets are all showing improvement and all have had positive job growth over the last year.
In Bay Area and Seattle, we continue to see increasing demand for space, driven by a rapidly growing tech and media industries and all the support businesses they generate. In our Southern California markets, we're seeing steady improvement in real estate fundamentals.
As we have increased our visibility and regional capabilities, our expanded management team is finding more value-add in first looked opportunities. We are harvesting mature investments, recycling capital into higher financial assets and focusing our long-term value creation, and we have done it in a financially disciplined manner.
Well, in the past, I would review our individual submarkets. Going forward, Jeff is going to cover that for us. Jeff?