Rob Shuster
Analyst · KBW. Please go ahead
Thanks, Brad and good morning everyone. I am starting at Page 12 of our presentation. Brad discussed the increase in our net interest income during his remarks, so I will focus on our net interest margin. Our tax equivalent net interest margin was 3.93% during the second quarter of 2018, which is up 33 basis points from the year ago period and up 22 basis points from the first quarter of 2018. I will have some more detailed comments on this topic in a moment. Average interest-earning assets were $2.96 billion in the second quarter of 2018 compared to $2.42 billion in the year ago quarter and $2.61 billion in the first quarter of 2018. These significant increases reflect both the Traverse City State Bank merger and organic loan growth. Page 13 contains a more detailed analysis of the linked quarter increase in net interest income. There is a lot of data on this slide, but to summarize a few key points, as I stated, the linked quarter net interest margin increased by 22 basis points. Second quarter 2018 discount accretion of $628,000 on the TCSB acquired loan portfolio increased the linked quarter net interest margin by about 8.5 basis points. The balance of the linked quarter increase in the net interest margin of 13.5 basis points was a combination of organic loan growth, a rise in short-term market interest rates and the contribution of net interest income from the TCSB merger. As Brad mentioned, the average cost of interest bearing liabilities moved up by about 10 basis points on a linked quarter basis. Given the core data processing conversion that occurred in mid-June 2018, it is difficult for me to isolate the above referenced 13.5 basis point linked quarter increase in the net interest margin between IBCP on a standalone basis and TCSB on a standalone basis. However, given the relative size of each and considering TCSB’s standalone earning asset yield in cost of funds in April and May of 2018, we estimate that the increase in the net interest margin was about equally divided between IBCP and TCSB. We will comment more specifically on our outlook for net interest income for the balance of 2018 later in the presentation. Moving on to Page 14, non-interest income totaled $12.3 million in the second quarter 2018 as compared to $10.4 million in the year ago quarter and $11.7 million in the first quarter of 2018. Our mortgage loan servicing caused most of the comparative quarterly year-over-year variability in non-interest income. We have a table in the text of our earnings release that breaks out mortgage loan servicing into its component parts, net revenue, fair value change due to price and fair value change due to pay-downs. The fair value change due to price, which we view as not being a part of core results was a positive $518,000 or $0.02 per diluted share after-tax in the second quarter of 2018 compared to a negative $648,000 or $0.02 per diluted share after-tax in the second quarter of 2017. The year-over-year increases in interchange income and interchange expense were primarily due to the implementation of ASU 2014-09 is described in the text of our earnings release. As detailed on Page 15, our non-interest expenses totaled $29.8 million in the second quarter of 2018 as compared to $22.8 million in the year ago quarter and $24.1 million in the first quarter of 2018. This year-over-year increase was primarily in compensation and benefits, occupancy, data processing, merger-related expenses and the amortization of intangible assets. Much of the increases reflect the impact of the TCSB merger. In addition, performance-based compensation increased due to our anticipated actual performance relative to targets and the new incentive compensation plan for hourly employees that was implemented in the first quarter of 2018. Investment securities available-for-sale decreased $38.5 million during the second quarter of 2018 as funds from runoff and sales were utilized to support portfolio loan growth. Page 16 provides an overview of our investments at June 30, 2018. Approximately 29% of the portfolio was variable rate and much of the fixed rate portion of the portfolio is in maturities or average lives of 5 years or less. The estimated average duration of the portfolio was just over 3 years with the weighted average tax equivalent yield of 2.91%. Page 17 provides data on non-performing loans, other real estate, non-performing assets and early stage delinquencies. Total non-performing assets were $10.8 million or 0.33% of total assets at June 30, 2018. Non-performing loans increased by $2.5 million and other real estate was essentially unchanged during the second quarter of 2018. We placed one $2.1 million commercial construction loan relationship on non-accrual in the second quarter of 2018. At June 30, 2018, this loan was just over 30 days past due. Because of our very strong collateral position, we had no allowance for loan loss on this credit at quarter end. At June 30, 2018, 30 to 89 day commercial loan delinquencies were just 0.04% and mortgage and consumer loan delinquencies were 0.42%. Moving on to Page 18, we recorded a provision for loan loss expense of $650,000 and $580,000 in the second quarters of 2018 and 2017 respectively. Loan net charge-offs were relatively insignificant at $217,000 in the second quarter of 2018. Thus loan growth was the primary driver of the provision expense in the second quarter. The allowance for loan losses totaled $23.5 million or 0.95% of total portfolio loans and 1.08% of originated loans at June 30, 2018. Page 19 provides some additional asset quality data, including information on new loan defaults and on classified assets. New loan defaults were $4.4 million in the second quarter of 2018. Page 20 provides information on our TDR portfolio that totaled $61.5 million at June 30, 2018, a decline of $2.2 million during the second quarter. This portfolio continues to perform very well with 94.5% of these loans performing and 93.1% of these loans being current at June 30, 2018. Page 21 provides some additional detailed information about our April 1, 2018 merger with TCSB Bancorp, Inc. Hopefully, this information, combined with Page 22, will help you understand our expectations for the balance of 2018 and beyond. To summarize our preliminary estimates of the fair value of assets acquired and liabilities assumed, we recorded a total discount of $6.48 million or 2.2% of the acquired TCSB portfolio loans. This discount will be accreted into interest income and we provide estimates for the level of accretion for the balance of 2018 as well as for 2019 and 2020 on this slide. We recorded core deposit premium of $5.8 million, which represented 2.7% of core deposits. This intangible asset will be amortized on an accelerated basis over 10 years. Once again, we provided estimates for the level of amortization for the balance of 2018 as well as for 2019 and ‘20 on this slide. We have recorded a $1.39 million discount on the TCSB subordinated debentures issued and outstanding that we assumed. This discount will be accreted to interest expense over the remaining life of the debentures on a straight line basis, which equates to about $20,000 per quarter. About $550,000 of discount in total was recorded on time deposits and borrowings exclusive of the subordinated debentures. This discount will be accreted into interest expense over the remaining lives of the related instruments and we estimate this accretion at approximately $80,000 in the third quarter of ‘18, $65,000 in the fourth quarter of ‘18, $160,000 in 2019, and $60,000 in 2020. We recorded $29 million of goodwill in the TCSB merger. This intangible asset will be tested for impairment on a periodic basis. The integration efforts went as planned with no significant issues. We are on track for our projected cost saves of 31% of TCSB standalone non-interest expenses or about $0.9 million per quarter beginning in the third quarter of 2018. Finally, TCSB merger-related expenses totaled $3.1 million and $3.3 million for the second quarter and first 6 months of 2018 respectively. We expect only a minor amount, less than $100,000 of TCSB merger-related expenses in the third quarter of 2018. Page 22 is our update for 2018. We compare our actual performance during the year to the original outlook that we provided in January of 2018. Overall, we believe that our actual performance in the first half of 2018 was better than our original outlook. We achieved annualized organic portfolio loan growth, as Brad mentioned, of approximately 19.6% and 15.4% for the second quarter and first 6 months of 2018 respectively. We expect full year 2018 organic portfolio loan growth consistent with the first half of the year or about 15%. Second quarter 2018 net interest income grew significantly on a year-over-year quarterly basis and the net interest margin increased to 3.93% as I mentioned earlier. We expect the net interest margin to be stable to slightly increasing over the balance of 2018 and the further expansion of net interest income to be primarily a result of growth in the average balance of loans. We had a provision for loan losses expense in the second quarter of 2018 of $650,000. And given the forecasted loan growth, we would expect to see a provision expense for loan losses in the third and fourth quarters of 2018. Second quarter 2018 non-interest income was above our forecast, primarily due to mortgage loan servicing income. We expect non-interest income in the $11.5 million to $11.7 million range in the last two quarters of 2018 absent any fair value increases or decreases in capitalized mortgage loan servicing due to price. Second quarter 2018 non-interest income expense was above our forecasted range due largely to the TCSB merger and related expenses as well as an increase in performance-based compensation. We expect non-interest expense in the $25.2 million to $25.8 million range in the last two quarters of 2018. Finally, we expect an effective income tax rate between 19% and 20% in the last two quarters of 2018. That concludes my prepared remarks. And I would now like to turn the call back over to Brad.