Monty Lamirato
Analyst · Ladenburg Thalmann. Please go ahead
Thanks Tony. Let's go over the Q1 financial highlights. Revenues were up 152% to $33 million for Q1 2020 versus $13.1 million for Q1 2019. The increase in revenues is due to the addition of 10 new retail stores opened or acquired during 2019, an increase in commercial business and an increase in our online sales and the e-commerce site opened or acquired at various times during 2018 that were open for all of Q1 2020. Sales in the 14 stores opened to acquired for more than 12 months in Q1 2020 were $15 million. Same store sales were $15.2 million for Q1 2020 versus $9.6 million for Q1 2019, a 58% increase. Adjusted EBITDA was $2.7 million for Q1 2020 compared to $615,000 for Q1 2019, which translated to adjusted EBITDA of $0.07 per share basic for Q1 2020. On a GAAP basis, the company showed a net loss of $2.1 million for Q1 2020 compared to net income of $229,000 for Q1 2019, which is attributable to $4.1 million in non-cash share-based compensation, both stock and options for the first quarter ended March 31, 2020. The increase in non-cash share-based compensation was primarily the result of several new executive employment agreements, which became effective January 1, 2020 that had some accelerated vesting provisions. The non-cash share-based compensation for the remainder of 2020 is substantially less than the amount recorded in the first quarter of 2020, and based on current awards outstanding is estimated to be approximately $2.3 million for the remainder of 2020. Had the new share-based awards been level vested and not front end vested, the company would have had Q1 net income of approximately $332,000 on a GAAP basis. Net income from store operations, which was approximately $5.3 million for the quarter ended March 31, 2020 compared to $1.7 million for the quarter ended March 31, 2019, an increase of 207%. Gross profit was $8.9 million for the quarter ended March 31, 2020 as compared to $3.7 million for Q1 2019, an increase of approximately $5.3 million or 143%. Gross profit as a percentage of sales was 27.1% for Q1 2020 compared to 28.2% for Q1 2019. The decrease in the gross profit margin percentage is due to a greater percentage of our sales for the quarter ended March 31, 2020 related to larger commercial and e-commerce sales whose margin are historically lower. Commercial and e-commerce accounted for approximately 32% of the overall sales for the quarter ended March 31, 2020, resulting in a margin reduction of approximately 0.8%. Operating expenses are comprised of store operations, primarily payroll, rent, utilities and corporate overhead. Store operating costs were approximately $3.6 million for Q1 2020 compared to approximately $2 million for Q1 2019, an increase of approximately $1.6 million or 86%. Store operating costs as a percentage of sales was 11% for Q1 2020 versus 15% for Q1 2019, a 27% reduction. Corporate overhead is comprised of share-based compensation, depreciation and amortization, general and administrative costs and corporate salaries and related expenses, and was approximately $7.4 million for Q1 2020 compared to $1.4 million for Q1 2019. Corporate overhead costs were 22% of revenue for Q1 2020 compared to 10.5% for Q1 2019. The increase in corporate overhead as a percentage of revenue for the quarter ended March 31, 2020 was primarily due to the increase in non-cash share-based compensation from approximately $80,000 for the quarter ended March 31, 2019 to approximately $4.1 million for the quarter ended March 31, 2020. Again the increase in non-cash share based compensation was the result of several new executive employment agreements, which became effective January 1, 2020, which resulted in vesting of common stock and common stock options during the quarter, as well as options issued in 2018 and ‘19 that vested in 2020. The vesting of these shares and options was significantly higher in the first quarter 2020 than they were in the prior subsequent to, in the period subsequent to March 31, 2020. The non-cash share-based compensation for the remainder of 2020 is substantially less than the amount recorded in the first quarter of 2020. And once again based on current awards outstanding is estimated to be approximately $2.3 million for the remainder of 2020. The increase in salaries expense from 2019 to 2020 was primarily due to the increase in corporate staff to support expanding operations, including purchased store manager integrations, accounting and finance, information system, purchasing and commercial sales staff. Corporate salaries and related payroll costs as a percentage of sales were 5.5% for the three months ended March 31, 2020 compared to 5% for the three months ended March 31, 2019. General and administrative expenses comprised mainly of advertising, promotion, travel, entertainment, professional fees, and insurance was approximately $1.2 million for the three months ended March 31, 2020 and approximately $493,000 for the three months ended March 31, 2019 with the majority of the increase related to advertising and promotion, travel, legal fees and entertainment. General administrative costs as a percentage of revenue was 3.5% for the three months ended March 31, 2020 and 3.8% for the three months ended March 31, 2019. As noted earlier, corporate overhead which includes non-cash expenses, consisting primarily of depreciation, amortization and share based compensation, was approximately $4.5 million for the three months ended March 31, 2020 compared to approximately $227,000 for the three months ended March 31, 2019. Our cash position at May 11, 2020 was $12.9 million. Working capital was $31.7 million at March 31, 2020 versus $30.6 million at December 31, 2019. For the quarter ended March 31, 2020, we had proceeds from the exercise of warrants of approximately $510,000. For 2020, we changed our independent auditors to Plante Moran, a 90 year old 3,100 manned public accounting firm with 25 offices in the U. S. and internationally. Darren, let's hand it back to you.