Daniel A. Newman
Analyst · Morgan Stanley
Thank you, William. Starting on Slide 13. In 2Q '25, revenue increased by 12.4% year-on-year. This resulted from an increase in total area utilized with 14.1% and a decrease in MSR per square meter of 1.7% as compared with 2Q '24. In 2Q '25, adjusted EBITDA increased by 11.2% year-on-year. Adjusted EBITDA margin for 2Q '25 was 47.3% compared with 47.8% in 2Q '24. Volume completion of the ABS transaction in late March, we deconsolidated the underlying projects for the whole of 2Q '25. Following completion of the sale of stabilized data centers to a C-REIT in late July, we will deconsolidate these projects during 3Q '25. As we report earnings over the next 3 to 4 quarters, the reported revenue and EBITDA growth will be impacted because the comparison will not be apples to apples. We estimate that the apparent year-on-year growth rate without making adjustments to normalize for the asset monetizations will be about 6 percentage points lower. We will continue to call this out on future earnings calls so the underlying trend is clear. Starting with 2Q '25 without the ABS transaction, the year-on-year adjusted EBITDA growth rate would have been 13.9% as compared with the reported 11.2%. As shown on Slide 17, the ABS transaction took place on an EV to EBITDA multiple of 13.3x based on the maximum potential sale proceeds and the projected stabilized EBITDA. This was a good start considering where GDS is trading as a listed company on NASDAQ and the Hong Kong Stock Exchange. However, for the C-REIT IPO, we achieved an even higher multiple of 16.9x at the IPO price of RMB 3 per unit. The units started trading on the Shanghai Stock Exchange on the eighth of August. The closing price yesterday was RMB 4.04 per unit, about 35% up from the IPO price. At this level, the C-REIT is trading on 22.8x the projected '26 EBITDA disclosed in the offering memorandum. This is close to double the current year trading multiple, the GDS China business after adjusting for the assumed value of our equity investment in DayOne on a sum-of-the-parts basis. Under the current C-REIT regulations, we must wait 12 months before undertaking the first post-IPO asset injection. We started preparing some candidate assets of various sizes to give us the flexibility to dimension the next monetization in accordance with our financial requirements. It's important that we continue to grow and diversify the C-REIT so that it remains a viable option for us to recycle capital when it is in our interest to do so. With the C-REIT platform in place, if we assume that we invest in new projects, ramp up, operate and monetize after 5 years at a cap rate in, say, the 5% to 6% range, the return on investment is at a very acceptable level. Turning to Slide 18. When we gave CapEx guidance earlier this year, we spoke of RMB 4.8 billion of organic CapEx. This RMB 500 million net proceeds in the current year from the ABS transaction resulting in CapEx guidance of RMB 4.3 billion. We are now deducting a further RMB 1.6 billion net proceeds from the C-REIT transaction, which was not previously factored in. This brings our CapEx guidance down from RMB 4.3 billion to RMB 2.7 billion. On Slide 19, in 2024, we achieved positive cash flow before financing with the benefit of some capital recycling from DayOne back to GDS. In 2025, despite the fact that our organic CapEx is much higher than for the past few years, we expect our cash flow before financing to be close to breakeven with the contribution from our asset monetization transactions. Turning to Slide 20. During the second quarter, we raised USD 535 million through the issue of a 7-year CB with 2.25% coupon and 35% conversion premium. We also raised USD 142 million through a simultaneous follow-on equity offering. One of the main purposes of this capital raise was to enable us to repay short-term debt at holdco level and to either repurchase if possible or potentially redeem a CB issued in 2022, which is currently out of the money and [indiscernible] in March 2027. Now net debt to LQA adjusted EBITDA decreased from 6.6x at the end of 1Q '25 to 6.1x at the end of 2Q '25. The reduction in consecutive quarters was partly due to the cash proceeds of the ABS, which were received during 2Q '25 and to the cash proceeds of the follow-on equity offering. As shown on Slide 21, if we take account of the C-REIT transaction on a pro forma basis, the net debt to LQA adjusted EBITDA ratio will come down to 5.9x. If we further adjust for the value of our reinvestment in the ABF and C-REIT listed securities, the ratio will come down to 5.7x. On Slide 22, we have already used part of the proceeds of the offshore capital raise to repay working capital loan due in 2026. As you can see, we now have 3 CBs outstanding. As I mentioned, the 2022 CB is out of the money. Hence, we show the maturity based on the potential put in 2027. The liability is covered by cash, which we are holding on reserve. The 2023 CB and the recently issued 2025 CB are both in the money. And hence, the maturity is shown based on the final maturity dates in 2030 and 2032, respectively. Turning to Slide 23, where we gave guidance earlier this year, we already assumed that the ABS will be deconsolidated in 2Q '25. However, the C-REIT transaction, which we completed during late July was not factored into our 2025 guidance at all. Nonetheless, we are maintaining FY '25 revenue and adjusted EBITDA guidance unchanged, notwithstanding the deconsolidation of the C-REIT assets, while we are making mathematical adjustment to CapEx guidance to deduct the C-REIT cash proceeds. Finishing on Slide 24. DayOne power utilized jumped 143 megawatts at the end of the first quarter to 213 megawatts at the end of 2Q '25. This contributed to revenue growth of 244% and adjusted EBITDA growth of 265% year-over-year during the second quarter. Considering its fast expansion, including the recently announced second campus in Finland, DayOne is currently working on a Series C equity raise. We'd now like to open the call to the questions. Operator?