James Gilligan
Analyst · Dave Rodgers with Baird. Please go ahead
Thank you, Luca. I'm going to refer to the supplemental package in my comments. As a reminder, the package is available in the Investor Relations section of our website under the sub header presentations and other materials. Pages 1 through 9 of the package contained the press release and related financial information. And Pages 10 through 20 contain the supplemental information. First, I will share a few financial metrics that appear on Page 2 for the 3 months ended March 31, 2022. Net income was $1.1 million compared to $2.5 million for Q1 '21. Q1 2022 net income included $0.7 million of gain on dispositions of assets, down from $3.4 million in Q1 '21. Adjusted for litigation, net income was $2 million compared to $5 million for Q1 '21. Net income per share available to common stockholders was $0.00 compared to negative $0.02 for Q1 '21. Adjusted for litigation, net income per share available to common stockholders was positive $0.02 compared to positive $0.05 for Q1 '21. AFFO was positive $2.1 million compared to negative $1.6 million for Q1 '21. Adjusted for litigation, AFFO was $3 million compared to $0.9 million for Q1 '21. AFFO per weighted average share was positive $0.04 compared to negative $0.05 for Q1 '21. Adjusted for litigation, AFFO per weighted average share was $0.06 compared to $0.03 for Q1 '21. Total debt at March 31, 2022, was $465 million, with further reduction of $16.9 million after the end of the quarter. Fully diluted share count as of April 29 was $51.4 million. Next, I will draw your attention to Page 12. As Luca mentioned, we have received many questions over the past couple of months regarding Ukraine. I'll make comments on Ukraine a few minutes ago, so I won't go into depth here. However, we wanted to provide some high-level information that might address questions that investors have. One of the sources listed at the bottom of the page, International Food Policy Research Institute has written many theses on the impact of the conflict in Ukraine -- it might be an interesting resource for people looking for more information. Next, I will turn to Page 14 to provide an overview of our income statement. Similar to last quarter, I will take a minute to talk through the table at the top of the page. We have over 300 farms in the portfolio, many of which have multiple revenue streams. We try to simplify the business into a few baskets described in this table. We start with fixed payments. Fixed payments include fixed farm rent, wind rent, solar rent, recreation rent, tenant reimbursement, management fees and interest income on loans. We consider these fixed payments to be low risk. Fixed farm rent represents the vast majority of fixed payments. As a point of information, farmers generally pay 50% to 100% of fixed farm rent before planting, generally in the first quarter thereby creating positive working capital for a large portion of the year. To illustrate that point, we're about a third of the way through the year as we sit here today, and we have received approximately 60% of the fixed farm rent for the year. The next category is variable payments. This is rent paid by tenants as a percentage of farm gross proceeds. With variable payments, we have exposure to both upside and downside of farm performance but the downside is often mitigated because cost overruns are borne by the tenants. Tenants generally make the vast majority of variable payments after harvest in Q4 with some slipping into Q1 of the following year. As a reminder, we have one large variable rent contract that accounts for approximately $6.5 million. That contract is very well covered by farm revenue. We consider this large contract to be relatively low risk. I'll come back to this contract in a minute. Direct operations is the next category. It is higher risk than variable payments because we don't have a tenant bearing the risk of cost overruns, but the upside is also higher as we are not sharing firm revenue with the tenant. We present direct operations in this table in gross profit to make it more comparable to the first two categories. For direct operations gross profit, we had crop sales in crop insurance, that's insurance received in lieu of crop sales and subtract out cost of goods sold. Because we're looking at gross direct operations on a gross profit basis, when we sum the values described in this table, the result is total revenue less cost of goods sold. The last category is other items, which includes revenue associated with auction, brokerage and other activities. When we consider the amount of revenue less cost of goods sold, we want to point out the lower-risk parts of our business, fixed payments plus that one large $6.5 million variable rent contract represented approximately 85% of the total for the year 2021. 2022 will be a little bit lower, closer to 80% because we have more farms under direct operations. The chart below the table show the values of these different categories for Q1 '22 and Q1 '21. You will see the fixed payments, variable payments, direct operations, gross profit and other items. Again, the total on the right-hand column is revenue less cost of goods sold. Q1 '22 was $12.4 million compared to $11.3 million for Q1 '21. On the next page, Page 15, we telescope down into the fixed payments and variable payments, creating a bridge from Q1 '21 to Q1 '22. For fixed payment details, we separated out the performance of same row crop farms from other items such as acquisitions, dispositions, permanent crops and farms that were not comparable between the periods. Same row crop farms were row crop farms in the portfolio before January 1, and of 2021. We view same row crop farms in the -- excuse me, we view same row-crop farms as the best way to remove the noise from the various activities that are grouped into the other category here. As you can see, performance was up $0.2 million from Q1 '21 to Q1 '22. Fixed payments associated with acquisitions, dispositions and other items was up $0.3 million. In variable payment details, we remind listeners that the vast majority of cash and revenue occurs after harvest in Q4. The variance in Q1 is largely in line with expectations, and our full year outlook for variable payments remains the same. The bridge from Q1 '21 to Q1 '22 is the negative variance in tree nuts was due to timing differences between the years as after harvest revenue slipped from Q4 of '20 and to Q1 of '21, while Q1 of '22 did not receive any such slippage from the fourth quarter of 2021. The negative variance in grapes was a combination of timing difference and lower performance. On the next page, Page 16, we update the outlook for 2022. The table starts with the same categories described on Page 14, fixed payments, variable payments, direct operations, gross profit and other. Fixed payments increased due to the additional leases signed and new acquisitions. Variable payments did not change. As a reminder, three citrus farms converted from third-party contracts to direct operations in the second half of 2021. Thus, for those citrus farms 2022 overall, will have a shift toward direct operations and away from fixed payments and variable payments. Direct operations gross profit decreased due to citrus pricing changes. While mandarins and oranges are higher, lemons are lower, caused by export demand changes and shipping issues at major ports. It's still relatively early in the season. The industry continues to sell fruit into the third quarter, and we will keep you updated as we have new information. Other increased due to additional auction business. On the expense side, property operating expenses in general administration did not change. Legal and accounting decreased due to lower expected litigation expenses. We had previously shared a range of litigation spend of $2.4 million to $3 million. That range is now lowered to $1.8 million to $2.4 million. Interest expense decreased due to lower debt levels, partly offset by rising interest rates. Weighted average shares increased due to the sale of shares under the company's ATM program. This results in AFFO in the $11.4 million to $14 million range compared to $9.1 million to $11.7 million range shared back in February. AFFO per share would be in the range of $0.22 to $0.28 compared to $0.19 to $0.25 from back in February. We are assuming that the litigation concludes in 2022. AFFO adjusted for the midpoint of the estimated litigation spend would be in the range of $13.4 million to $16 million compared to $11.8 million to $14.4 million from February. AFFO per share adjusted for litigation would be in the $0.27 to $0.32 range compared to $0.25 to $0.31 that we shared with you all back in February. This wraps up my comments this morning. I'll turn the call back to Paul for concluding remarks.