Earnings Labs

eXp World Holdings, Inc. (EXPI)

Q3 2021 Earnings Call· Wed, Nov 3, 2021

$6.57

+0.92%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.
Transcript

Courtney Chakarun

Operator

Hello and welcome to the eXp World Holdings' Third Quarter 2021 Earnings Fireside Chat via live stream in eXp World or Metaverse. My name is Courtney Chakarun and I am the CMO of eXp World Holdings. Today we will begin our Q3 earnings fireside chat with a conversation between Glenn Sanford, Founder and CEO of eXp World Holdings; and Justin Ages, an analyst at Berenberg Capital Markets, covering the intersection of technology and real estate. Following this initial 10 to 15 minutes segment, we're going to move into a 20 minute presentation, which includes a review of the Q3 financial highlights presented by Jeff White, CFO and Chief Collaboration Officer of eXp World Holdings. Following by Jason Gesing, our CEO of eXp Realty, who will shares drivers of our accelerated growth and unique value proposition. Finally, we'll return to Justin Ages and our leadership for a 10 minute continuation of the Q&A. Let's begin the earnings fireside chat with a review of the forward-looking statements. There will be a number of forward-looking statements made today that should be considered in conjunction with the cautionary statements contained in the company's SEC filings. Forward-looking statements are subject to various risks and uncertainties that could cause our actual results to differ materially from these statements. Please see our filings with the SEC, including our most recent quarterly report on Form 10-Q for a discussion of specific risks that may affect our business, performance and financial condition. We assume no obligation to update or revise any forward-looking statements or information. As a reminder today's call is being recorded and a replay will also be made available on expworldholdings.com. Now for a few logistics as we get started. For those of you joining an eXp World Holdings or virtual campus, what you will see here…

Glenn Sanford

Analyst

Hi, Courtney, thank you very much for that intro. And Justin who come to EXP – our eXp World, and Justin is one of our covering analysts from Berenberg Capital. And Justin, I'm going to kind of turn it over to you to ask some questions and then we'll continue on with the various other presenters.

Justin Ages

Analyst

Great, thanks, Glenn and to the introduction, Courtney. So it's great to be here with you and the rest of management in this world that you created. And congratulations on what I describe as a strong quarter agent count up over 80%, transaction volume up almost 100% and importantly fueled by within transactions, which is to me especially impressive considering what some of your competitors are experiencing and total revenue up over 90% as well. So I think just another quarter of solid results really speaks to what you're doing in terms of enabling and incentivizing agents and growing the brokerage. I think that all resonates in the industry and attracts more talents, which drives even more success. But onto the first question, as we start here on the EXPI Campus, I think of bears mentioning that EXPI has been kind of operating this Metaverse for years and recently there has been a lot of attention on virtual reality where people are interacting with each other, but how has EXPI as virtual campus benefited the customers just because you guys seem to be at the forefront of that.

Glenn Sanford

Analyst

Yes. So we've – back in 2009, we looked at one how to run a profitable real estate brokerage in good times and bad times and the biggest single cost to run a brokerage typically is the bricks-and-mortar costs, i.e., come out of technology. So what we looked at was virtual worlds for business back in 2009, we've been operating effectively now in the popularized term because of Facebook. The Metaverse, literally since 2009, we've operated in a number of different platforms and started on the VirBELA platform, the one we're now in 2016 and we actually bought the company in late 2018 and now we've got a number of customers from universities to large enterprises to consulting companies et cetera that have adopted or using, have used especially since COVID really impacted the marketplace last year. So it's been a really interesting last 18 months relative to the use of other people using the platform. But for us, we've continued to mature it. And we've got another platform called framevr.io, which is an entirely web-based accessible platform, which we're actually really excited about as well. And we think there's a lot of future potentials, but it's been certain the enabling technology that's allowed EXP to grow as rapidly and as ubiquitously across the world as it has.

Justin Ages

Analyst

Yes, great. That makes a lot of sense. And then on to the quarter specifically, can you just give us a high level about 3Q and the drivers of the financial and operational performance?

Glenn Sanford

Analyst

For us we always come back to the agent value proposition. And again, back in 2009, the big thing was to think about agents as being the most important part of the real estate brokerage, not the broker owner, not the franchise or not the brand, but the real estate agent. And by retooling our comp model to really recognize the agent as being central to everything that goes on to real estate brokerage, that's really created the drivers that have continued to propel us forward, our revenue sharing model where we're sharing out, tens of millions of dollar every month in the form of revenue share our equity plan where we we've shared based on today's valuation well in excess of a $1 billion worth of equity to our agents and brokers, that has been a huge driver both attraction, retention and then also creates an opportunity for agents to help us grow the business. So, those have been the biggest drivers and we believe will continue to be huge drivers going well into the future.

Justin Ages

Analyst

Yes, I agree with you and all about that agent proposition model and just how it's driving growth. And then in terms of the housing market, can you give us a flavor of your view for the near term and over the longer term, both in terms of home price appreciation and transactions?

Glenn Sanford

Analyst

So, my view and I think, collective view was that real estate has been and continues to be something that is very much affected by monetary policy, whether it be interest rates or quantitative easing or whatever those things are that the FED and others have done. And as long does interest rates stay low, we think that real estate prices and real estate transactions will continue to be significant. And so, from the perspective of not knowing what – where interest rates specifically are going to go, I have a personal view that interest rates that there is an inherent need to keep interest rates low for a whole variety of reasons at a macro level. And so, from that perspective, I think, that we're going to continue to see robust housing market going into 2022 and potentially even beyond that.

Justin Ages

Analyst

Yes, I agree with that sentiment, and it'll be interesting to see what the FED will do over a timeline. But as I see you guys will continue to take share. And part of taking share is really related to your ability to attract agents as you touched on briefly in the beginning. So can you speak to what the competitive environment has been and how you continue to find success?

Glenn Sanford

Analyst

Well, competitively we kind of invented this new model, a cloud-based real estate brokerage, and we really innovated on a number of different factors. We first want to create a meaningful revenue sharing program. First one to actually provide an equity plan and to actually make those publicly traded shares first company, and still the only company operating in the metaverse which then allows us to actually organize, and collaborate, and build community in unique and interesting ways without having to have the costs and the constraints of physical bricks and mortar. So, for those have been really very compelling, of course, we think about the idea that we've been doing this so long that we're now over 67,000 agents getting close to 68,000 worldwide fast referring real estate company in the history of residential real estate. And we think that that first mover's advantage will continue to play out well for us. And we've also built a model that is over the long haul, since at least Q4 2019 going forward, we've been profitable. And that's resulted in our ability now to actually pay a dividend, which again sets us apart from other companies that may have a hard time reaching some net-net profitability and distributing that a meaningful way to their agents.

Justin Ages

Analyst

Yes, I think the dividend definitely plays a role in attracting agents as part of kind of the agent incentive compensation. And along those lines, maybe you could take it a step further and talk about what EXPI is doing to ensure that competitors cannot copy your business model and the success? I mean, you do have the first mover advantage and no physical presence, but what are you doing to kind of ensure that moat continues to stay?

Glenn Sanford

Analyst

Yes, we've done certainly a number of things last year was an interesting year in terms of some of the acquisitions that we did, SUCCESS magazine and SUCCESS Enterprises. That's the longest-standing personal development brand in the history of personal development, which ties in well with real estate professionals. We've expanded that brand. We're creating opportunities for agents and brokers to potentially own success co-work franchises, which is kind of an interesting sort of juxtaposition against our cloud-based business model. There's the ability for people to actually stand up their own co-working locations, which can be a really good environment for connecting with other business people and other people in their local communities. And it's not a real estate office, but it's truly a co-working company with coaching and a cafe and some other things. So we continue to really innovate and try new things. And I think that's really one of the things that sets us apart is that we've not stopped innovating and trying new things. So we've got Success Lending is also a joint venture that we put together. And this month in November, we're in great position to actually start to originate loans through Success Lending. And we're creating unique ways for agents to tie into that model as well. And we think that just being a long-term profitable company that puts agents first is the best way to build a moat in the industry.

Justin Ages

Analyst

Yes. I think that has played out and seems like, you are taking the steps and building on kind of your innovative DNA to continue to grow and defend the company. And you mentioned Success Lending. And so I just wanted to touch on that for a second, because I know it's still early days and you're seeing positive signs there. And then the other kind of service that you have, maybe you could just touch upon your iBuyer model and how it differs, especially in juxtaposition to today's news at a Zillow.

Glenn Sanford

Analyst

Yes. So I think I touched a little bit on Success Lending, we're open now technically in about five or six states. We've got another five or six states that are in the process of opening up as we speak, we've got our first loan officer, we've got the President of the division has accepted an offer. And so we make some announcements next week about that at the EXPCON so I think that'll be a good place to learn a little bit more as we kind of share more on Success Lending, obviously yesterday, big news in that obviously Zillow decided to exit the iBuyer space. It's interesting last year in during the downturn from COVID, Zillow, Redfin, I don't remember what open door did specifically. I think they were the same, but everybody quit at buying homes in the second quarter of 2001 because of COVID. We had a platform called express offers where we actually continued to operate and we actually transacted business. We actually put sellers together with instant buyers through our own marketplace without taking any balance sheet risk. And so we basically approached it from the perspective of let's build a marketplace, let's connect people. There are always going to be people who need to sell, want to sell. Don't want to go through the hassle of actually listing their home for sale in a traditional way. And they're going to be looking for a place to sell. And so we actually working with our team and doing some reviews even this last week, our iBuyer platform offers has actually been profitable as a platform versus because we didn't take balance sheet risk and because we've got built in margin as buyers buy properties through that. And then it becomes a great listing tool for our agents to be able to go in and show why a fully marketed listing might be a better option than going with the instant sale.

Justin Ages

Analyst

Yes, that makes a lot of sense, probably the marketplace at least at this point in time seems to be one of the better ways to go in terms of the iBuyer model and being profitable in that sector is definitely what I think will make some competitors envious. And just last, before we get into the presentations, can you just comment on the commercial segment? I know switching gears a little bit, are you seeing the model all kind of resonate in the same way that you've seen in the residential segment?

Glenn Sanford

Analyst

Yes, commercials a little bit. There's definitely a smaller number of agents across the country. We've got well in excess of 1,000 resimercial agents, meaning agents that are under the residential brand that also sell commercial. We've got, we're coming up to about 500 agents on the commercial side. And it's a good growing segment of the business that we think that will cross pollinate and have other opportunities to go, sort of back and forth between residential and commercial. So it's again, fairly early days, I mean, we've been doing this for a little over a year on the commercial side with a true commercial leader with Jim Wong and the team that he's assembled on the commercial side. But we think that it has the significant potential to make the same sorts of impact over time as, as the eXp Realty has done in the residential site.

Justin Ages

Analyst

Yes. That’s great. So confident in the growing segment. But with that, we can turn it over to the rest of the team to kind of present on the quarter.

Glenn Sanford

Analyst

Okay. I think next up is Jeff Whiteside.

Jeff Whiteside

Analyst

All right. Thanks very much, Glenn. Thank you, Justin for joining us today. Good morning, all, and thank you for joining our third quarter 2021 virtual fireside chat. Courtney, I think it’s getting a little hot here. Could you turn the fireplace down? Appreciate that.

Courtney Chakarun

Operator

Absolutely.

Jeff Whiteside

Analyst

We had another strong quarter of growth and I’m proud on behalf of the EXPI team to share our third quarter results with you today. On our highlight page that you see in front of you starting with revenue, Q3 revenue is $1.1 billion. And if you’ve been following us, we really like the word billion. At eXp a 97% year-over-year. So an incredible growth continues here. Gross profit in Q3 was $79.5 million an increase of 70% year-over-year. Our Q3 net income was $23.8 million and that’s up 60% year-over-year. And you can see in a footnote, you can see in the financials that that included a $12.9 million benefit from income tax provision, primarily driven by the stock based compensation deduction we went through this last quarter and basically since we’ve shown consistent profitability in our company. We now have the deductions in a major cost area of our business, and that would be stock compensation. So that’s a positive for our net income. Diluted earnings per share was $0.15 or $0.10 per share and that’s plus 50% versus last year. Our adjusted EBITDA was $23.1 million, up 6% year-over-year. And lastly, on the summary page, our Q3 operating cash was 54 – $55.4 million, an increase of 44% from the same period last year. So now, if we look at our key operating metrics and financial metrics, this chart is broken in two categories, operating metrics and financial metrics and looking at our operating metrics in Q3. And as a reminder, we at eXp, we run our business based on agent and employee net promoter score, so that will see ANPS and ENPS. And from our experience and how we run the business, we find that by measuring agent employee feedback scores, we’re able to focus on…

Jason Gesing

Analyst

Perfect. Thank you very much, Jeff. I appreciate it. Good morning, everybody. Good to be here. And I’ll just provide a little bit more context in terms of our growth trajectory that Jeff shared. You can see the curve and as Jeff mentioned, we’re up 82% year-over-year in our agent, more than 67,000 agents across the globe. And if you look at it there’s really three primary drivers as Jeff mentioned. The first is U.S. residential performance. But we’ve really been able to continue to attract top producing agents and teams, and that’s really what it boils down to. And if you really want to get a flavor for the type of person that’s joining the company, I’d encourage you to go to life.exprealty.com, where you can see profiles of a number of the folks that have joined us recently, other members of the community. Just yesterday, we did a profile on a 28 year old gentleman out of Arizona. Team of 12 does $200 million in volume dominates his local market. And he came here because this is a company he said that recognizes the agent and its agent first. And for his team members, who’s an opportunity to get things like it, equity like ownership and access to healthcare, which is an important piece in an industry where many agents are left without it. And the other thing too, is that every time we add somebody an influencer, somebody who’s been very successful in the business sort of owns their local neighborhood. It really triggers the network effective to grow at an even more and greater accelerated rate. Sometimes that’s because the people who joined are out there and they’re attracting agents, they want to make part of their business, but sometimes it’s just because somebody learns about…

Courtney Chakarun

Operator

Also I think it's you, me, Jeff and Justin to do the Q&A. So...

Q - Justin Ages

Analyst

Yes. Great, thanks for the presentation. I just want to start, I guess, on the financial side, though, pretty impressive, Jeff. Can you kind of dig into what's really driving the top line I know we've talked about attracting agents? And how do you see that tracking going forward?

Jeff White

Analyst

Thanks, Justin. Appreciate it. Yes, I – we went through some numbers even as recently as this morning. And as you can see, the agent count, the productivity of agent count absolutely drives revenue. To put it in perspective, we did $0.5 billion in 2018 and that's in the entire year. So, now we're on a year-to-date basis, we're up $2.7 billion. And I think that even if you take a 50% growth rate, we're at 82% year-to-date. If you take [indiscernible] growth rate over a 5-year period, you're up over 500,000 agents. So, I think between the U.S., one thing I've talked about before is this kind of network effect. I mean when I came back, when I was here in 2018, we had a few very, very successful in tractors and influences our business. And now after traveling through the country and seeing what's going on, we have 100 people in U.S. So hundreds of very, very strong agent leaders in the community is across the U.S. And then as we've talked about, the opportunity international for us is tremendous. And we're just getting traction there right now. So we're very confident that this is going to continue from a value proposition to the agents, both domestically and globally, and we can see this kind of growth rate continuing as far as we can see.

Justin Ages

Analyst

Yes, that's great. And then we can definitely see how that's going to kind of drive especially the combination of both the U.S. and international. And then switching to some of the cost lines and gross margin in particular. I know you touched upon kind of what that's driving and what bumps that up. But maybe you could just discuss that a little further and where that's been trending and where you expect it to go?

Jeff White

Analyst

Yes, sure. I mean traditionally, prior to COVID, used to have a seasonality to the business where we would have higher margins, Q1 and Q4, volumes go down. And basically, what we're seeing now is the volumes being huge across the entire industry. And the reason the gross margin has moved down slightly. It is a direct result of the number of agents having success with our model and capping in addition to the volume and then in addition to the price per unit, right? So, what we're kind of seeing is so far in Q4, although we don't – as we look at – we're seeing more seasonality going into Q4 a little bit. We're seeing some of the slowdowns across the markets, although we can't – this is crystal ball, but we're seeing it getting a little more normal, whatever that's going to be and gross margins going up slightly in the fourth quarter as volume goes down, I think it's the more traditional model. So that's kind of what's going on. I mean what it's doing for us, though, as you can see, is it's really driving market share. So, I think in the not-too-distant future, we'll be able to talk about market share and where we are and things like that. But that's kind of what's happening. As Glenn mentioned earlier today, I mean, we're doing all sorts of things in the business from an investment standpoint to grow our margins, both internationally and domestically. And then on top of that, finding the right opportunities to add incremental operating margin of the business, things like affiliated services and other services we can provide in our company.

Justin Ages

Analyst

Yes. I guess it's kind of a little bit on the one hand, it's a good one to have. And then two, on the other, as you see kind of the more normalized approach and then margin ticking up again less [Technical Difficulty] pressure from the agents. And then can you provide us, because I know investors are interested in what percent of agents are capping? And where – and do you see it staying around there? I know as we talk quarter-to-quarter, there's obviously going to be a little fluctuation, but just in general terms?

Glenn Sanford

Analyst

Yes. I mean, we actually don't break that out right now, Justin, in the financials because of the growth of the company. I mean we're still, I think we added 11,000 agents to whatever was gross. So we still don't have a stable number to report on that and we don't do that. But obviously, there's a – there's increase are probably now somewhere around 30% more agents can happening as we've seen in the past because of the market because the volume in the market. And I think as we get more normal [Technical Difficulty] I'm not even sure when we get normalize on growth. But because we have so many new people coming on and so many thousands of new agents don't really stick up. We don't stick – put a stick in the sand and say, this is the number because the growth is just beyond having a reasonable number on that. But I think a safe number 30% more agents are capping than they were prior to the volume going through the roof in the...

Justin Ages

Analyst

All right. Thanks for that. Appreciate the color there. And then I guess my last question really for you or the rest of the team can kind of weigh in on these investments that you're making, which one kind of excites you the most? Is it something about productivity or teaming up agents to learn from each other and grow from there? So just getting your thoughts around that?

Jeff White

Analyst

Glenn, do you want to take that one?

Glenn Sanford

Analyst

Yes. Certainly, from just an agent attraction perspective, I mean, we've been investing in a number of different lead gen initiatives. And I think that lead generation is always something that's valued at the agent level. So between our Showcase IDX investment, which is building out exprealty.com, Express offers, we actually launched a platform maybe two quarters ago, called Success Experts, which is a lead gen platform for some displaced folks that were displaced by Dave Ramsey's organization. But we continue to invest in sort of lead gen and then being able to create opportunities for agents to be in front of consumers. And so from my perspective, that's the biggest driver from an agent perspective. From an overall company perspective, I think the big investment that I'm most excited about is successful lending. That in my mind, if we can – we can figure it out, and I say that, but I think we've got a path to figuring it out. This time around, we've done – we went and approached mortgage twice before, and we've learned a lot from both of those experiences. But I think that we've got an opportunity to crack the code on having an in-house lending opportunity that can get some traction. And if that does get traction, that will meaningfully move the needle from a gross margin perspective and from a profitability perspective. So we're again very early stages, we're just going to be announcing our first loan ops or division president and all that next week at eXp Con, we're really excited about what that might look like.

Justin Ages

Analyst

Yes, I think there's definitely a lot of value in and kind of adding those services and those other products? And then, as you mentioned, lead gen initiatives. And then building off of that and I guess switching to questions about agents specifically and maybe more for Jason. So what would you say are the biggest drivers of kind of agent traction and retention? Obviously, you have the incentives and now there's the dividend and also the awards. And then second part of that, just taking a question from the slide out. What is your road map look like to get agent and employee, net promoter scores even higher?

Jason Gesing

Analyst

Yes. Well, thank you. I think, first of all, to get – we have put in place – so Rebecca oversees a team that in also really is focusing on is NPS. And part of that team is to make sure that when feedback comes in, that is anything less than a 7 or an 8, where we're following up the members of the team are closing the loop, as they say, and addressing the concern. And I think continued focus on that and also identifying other areas where we might be able to introduce the survey, right? There's always more and more experiences that our agents are going through as part of the ecosystem. And I think if we're good about identifying which are the ones that impact the overall experience the most and can introduce surveys there then or hopefully get the scores even a little bit higher. For me, the big drivers of growth are the agent ownership. We've had a great model. We've had a strong revenue sharing model all throughout the time of our existence. But really it was when we introduced agent ownership back in 2014, 2015, that from my perspective we've really, really started to grow. There's a lot of power, I think, in having people who are owners and have a great deal of diversity in their experience. And this is one of those industries where people come from it, they come from – to it from medical education. We've got a cardiologist that's an agent with us in New York City. And so there's so much diversity of background and experience. And now you have the global component. So this is now a multilingual environment. It's a multicultural environment and add all of that together as fellow owners and where everybody is really driven to build the very best company they can because they own a piece of it. And that itself is a really, really large impetus for growth. I think it's a great driver. One that I think I won't be going, but I know we're both very proud of it.

Jeff Whiteside

Analyst

Yes. Thanks, Jason. And I think that kind of gets back to this virtuous cycle that more agents come like the platform and then more agents stay and more come and that drives more success. In terms of recruitment, what – can you give us a little detail on the composition of agents who joined eXp from word of mouth versus those that are recruited, a little of that please.

Jason Gesing

Analyst

Sure. Yes. I mean it really is all word of mouth. Occasionally, we'll get an agent that inquires without having spoken with anybody, and we've got an inside sales team that will follow up with that agent and then get that prospect in the hands of one of our agents who doesn't have anybody yet. So – what you won't see, we don't advertise on billboards, we're not on TV. We're not competing with our agents. So it really is all over mouth. It's all organic, and that's what makes it so powerful. Obviously, as a company, we're supporting that in whatever way we can. We're offering resources and tools. We've got marketing and training efforts that are really helping agents attract and build their businesses. We're using social media to drive awareness thought leadership and our conventions over the – I think our last three big conventions we had inside of Virbela, they've been phenomenal events, as Glenn mentioned, in Las Vegas next week. And these events are really – they're great in so many ways. But for me, they've always demonstrated more than anything else that the relationships that take root inside of Virbela translates so well into real life. Conversations pick up where they left off. And that's what – but it's all word of mouth. And I will say that those events, we have a lot of people that will bring guests to those events. And I would say that the overwhelming majority of those people that come as guest ultimately end up joining. And so they're great for us as well.

Glenn Sanford

Analyst

Yes. I think it's kind of hard to argue with the results of the agent growth that we've seen. Switching to international. In the prepared remarks, I think it was mentioned around 10% of the base is international. Can you just refresh how many countries you're currently in? And where do you see how many countries by the end of the year and maybe into the first half of 2022.

Jason Gesing

Analyst

Yes. Well, I think we're in 18 today with the addition of Panama in Germany. There's a number of other markets that we're looking at, but we haven't announced them yet, but we're always considering new markets that really complement and align with our business growth strategy. So as we build the global brand, we're looking to see what strategic countries contribute to us creating a global footprint that really maximizes agent count revenue and transactions. But you mentioned just in the 10%. Just for a little bit of perspective, it took us from 2009 to leap day of 2016 – February 29, 2016, to hit 1,000 agents in the United States. And we launched in India in November of 2020. So just one year ago, and we're already over. So the model is resonating globally. And I think in addition to all of the benefits that we've all discussed here today, rev share, equity, the tools and the training, there's so much knowledge to be shared about how to approach the practice of real estate in this market versus that market? And what can an agent in France learn from an agent in California that might help them build a better business. And because everybody is aligned, everybody wants the same thing. Everybody is a fellow owner that help is in abundance. And – but I couldn't be more excited about international. And that is my – by the way, that is my – that's the investment that we're making that excites me the most.

Justin Ages

Analyst

All right. Thanks for that color. So it sounds like the agent growth has been mirroring that of the U.S., and it's all driven by kind of EXPI is putting agents at the core of the business. Can you just touch on what the fundamentals are like in international countries? And what I mean by that is, obviously, you go in expecting a return, but are the commission structure similar more? Are they less in cost basis as well?

Jason Gesing

Analyst

Within our model, commission structures will vary a little bit country to country. But the bedrocks are the same, right? The core brand deliverables, competitive splits, ability to reach 100%. So having a capping model stock where we're allowed to issue it and the ability to build a global organization. So that – anyway, I think just restate the question, I apologize.

Glenn Sanford

Analyst

No, I was just – you were touching [indiscernible] and in terms of the return profile that you're expecting.

Jeff Whiteside

Analyst

Yes. So outside of our model, going to vary, again, you look at the countries and sort of the state of affairs in these countries varies greatly. If we look at the United Kingdom, which was the first country that we went into back in, I guess it was 2018 agents, estate agents in the United Kingdom are accustomed to receiving a stipend that's just enough to maybe pay the bills. And after that, when it comes into the state agency, the agent is going to end up with about 5% or 10% at most. And so – we come in, we offer 70% with the capping model and revenue share and equity. And it takes a little bit of an adjustment for that estate agent who is accustomed to getting the stipend. But if they're able to pull it together and they're able to stick through it, it's a long sales cycle in the UK, they come out on the other side and they're more excited about their business than they've ever been on back of a lot more money.

Justin Ages

Analyst

All right. And that makes sense. And then you mentioned in your prepared remarks about the relocation business and how you're excited about that. So what's driving that decision to get into the business and do you see kind of synergies down the road that you have, obviously, people looking for houses, people looking to sell houses all part of the relocation. So if you could just comment on that, please.

Glenn Sanford

Analyst

Yes. So we decided to move forward because of the right opportunity for us. And so this is a great example. Our agent – one of our agents came to me and said, I've got this who's done relocation on a national basis in a number of different organizations and that leads to a conversation and then that sort of eliminates the opportunity. And if you got the right people, then you go and you pursue the opportunity. We're building great relationships whether those are affinity relationships or relationships with various organizations. Our agents are excited about this. And with the future of work, I guess, very much still, I guess, up in the air in terms of whether people are going to be an office or not being an office, we do know that a lot of people have moved out of urban areas. They've moved to more outlying areas because of remote work. So I think the opportunities for relocation will proliferate over time.

Justin Ages

Analyst

Yes. Great. That's helpful. And then just turning to a couple of questions from the audience. The management team. I'm just going to read this one. The history of turning your largest OpEx into assets like success in VirBELA, is KB Core something that you can build internally? Is that a large expense?

Glenn Sanford

Analyst

So I'll touch on that. It is technically something we can build internally. KB Core is a pretty mature product. We bought Showcase IDX with some of the ideas actually building functionality over time. And so we're probably in terms of actually having a product that could be at parity with KB Core we're probably still another year out, even though Showcase, we now have probably 80%, 90% of the listings in the United States is now featured on exprealty.com, which is round out of the Showcase platform. And with that, we've got a lot of really unique enhancements that will be different from what would be in an agent sort of CRM lead generation style platform. So we're pretty excited about what we're able to do with Showcase. What we're also excited about our continued relationship with inside real estate and KB Core because we have – I think I talked to Joe there last week, and we've had something are like 20 million contacts of potential consumers that have been generated into the KB Core platform which is a lot of potential business that's locked up in that platform and that ecosystem, which may make more sense to continue to mature than to just move over to a different platform.

Justin Ages

Analyst

I appreciate the incremental color there. And just last because we're bumping up against time. I'll just read this one. So SaaS software sales are long, expensive process outside of eXp's core capability to how do you plan to grow VirBELA. And any plans to break out the revenues expense related to that?

Glenn Sanford

Analyst

Yes. So last year, when we bought VirBELA, we bought it for the primary reason is that it had truly enabled us to build at the time a company in the hundreds of millions of dollars of market value now in the billions. And that single enabling technology allowed us to get to where we're at today. As quickly as we did. COVID kind of created an opportunity to start to sell it. We've a number of customers that we're supporting on the VirBELA platform. We think that collaboration technology is something that we need to invest in for ourselves, but also through that, be able to offer it to other customers. And so framevr.io in my mind, sort of represents the next generation of VirBELA entirely web, mobile, Oculus ready out of the box. And with it, the features and functions of VirBELA are surely getting to a similar type of scale while frames and beta. I think that the cool thing about frame versus VirBELA is that frame should be able to be very much of an e-commerce transaction without much needed work. VirBELA itself it's a custom client developed for each particular customer. So there's a lot more work involved, whereas framevr, we think really represents something that can just be bought and used by anyone from an educational institution, an elementary school to – which we do have schools using it to enterprises Trello and Atlassian just did an event in framevr. And we've got a number of other companies that have done similar types of things. So we think the future of immersive technology will include both types, but I think framvr represents another step forward. And with that will come much more of a SaaS-like sales model that could be pretty exciting again, if we can figure it out.

Justin Ages

Analyst

Yes. Pretty tough to argue with where the world is moving. So that does it for the questions. I want to thank you for having me, and I'll turn it back over to you, so you can kind of close this out.

Glenn Sanford

Analyst

Awesome. Thanks, Justin. And Courtney, any last words?

Courtney Chakarun

Operator

Well, thank you for joining us today. This concludes the eXp World Holdings Q3 2021 Earnings.