Earnings Labs

Canadian Pacific Kansas City Ltd. (CP)

Q4 2023 Earnings Call· Tue, Jan 30, 2024

$86.68

-0.78%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

+1.35%

1 Week

+6.15%

1 Month

+10.35%

vs S&P

+7.03%

Transcript

Operator

Operator

Good afternoon. My name is James, and I will be your conference operator today. At this time, I would like to welcome everyone to CPKC's Fourth Quarter and Full Year 2023 Conference Call. The slides accompanying today's call are available at investor.cpkcr.com. All lines have been placed on mute to prevent any background noise. After the speakers' remarks, there will be a question-and-answer session. [Operator Instructions] I would now like to introduce Chris De Bruyn, Vice President, Capital Markets, to begin the conference.

Chris de Bruyn

Analyst

Thank you, James. Good afternoon, everyone, and thank you for joining us today. Before we begin, I want to remind you this presentation contains forward-looking information. Actual results may differ materially. The risks, uncertainties, and other factors that could influence actual results are described on Slide 2, and in the press release, filed with Canadian and US regulators. This presentation also contains non-GAAP measures outlined on Slide 3. Please note, in addition to our regular quarterly financials, there is supplemental Q4 and full year combined revenue and operating performance data available at investor.cpkcr.com, which some of today' discussion will focus on. With me here today is Keith Creel, President and Chief Executive Officer; Nadeem Velani, our Executive Vice President and Chief Financial Officer; John Brooks, our Executive Vice President and Chief Marketing Officer and Mark Redd, our Executive Vice President and Chief Operating Officer. The formal remarks will be followed by Q&A. In the interest of time, we would appreciate if you limit your questions to one. It is now my pleasure to introduce our President and CEO, Mr. Keith Creel.

Keith Creel

Analyst

Hi. Thanks Chris and thanks, everyone, for joining us today. Give us a chance of the team to share our fourth quarter results as well as our view for this exciting year ahead in 2024 that we have to create value for our shareholders, for our customers and our CPKC family. So with that, we will speak to the results. For the quarter, this team delivered revenues of $3.8 billion, which is up 4% of volume growth of 4%, an operating ratio that represents 220 basis points of improvement versus last year to 58.7%, core EPS of $1.18 also up 4% versus last year. And for the full year, revenues $13.9 billion, up 5%, volume growth of 1%, a very unique industry story, an operating ratio of 62%, core EPS of 3.84% and up 2% versus last year. So, standalone certainly unique and impressive results, even more so when you think about this is a railroaders in the early stages of an integration working against the challenging macro environment all at the same time. So, here we are 10 months into of fair of story of CPKC and I'm telling I'm extremely proud of the progress this team has made across the organization, meet operationally, sales and marketing, finance, and all areas of the business. This is a team that's committed to creating value. As we said we were doing exactly what we said we would do. And I can tell you a tremendous amount of work went into preparing for this merger for this combination and even more so has gone into executing it. This leaders, I believe this, we're not here to sustained performance of here to leave it better. We're here to make an impact to improve the product. And that's exactly what this team has been…

Mark Redd

Analyst

All right. So, first of all, thank you, Keith. Good afternoon. I'd like to just, first of all, thank the operating team for their continued hard work in delivering safe, reliable service across this great network. If I think about bringing two networks together, certainly this isn't easy, and there's been still a long list of opportunities out there, but I'm pleased with the progress we're collectively making. Also, I'd like to think this team's effort of the combined CPKC network as we enter 2024 in a place of strength as Keith noted. But while we've been dealt with some weather for the first part of the year, we are well positioned to rebound quickly and have done so. As I look at safety, I would remind and I'd like to recognize the entire team for the tremendous safety results that we've had. I'm extremely proud to say again, 2023, we have the lowest effort of train accident frequency on Class 1 railroad building on the CP 17 consecutive years in the industry. This is an impressive milestone highlights the team's dedication of excellence while ensuring the seek to remain its top priority. It also showcases the strong commitment of safety of both KCS and CP brought together in this merger. As I look at the operating performance year-over-year for the quarter, the FRA personal injuries landed at 1.10, which is a 15% improvement. The FRA train accident frequency was 1.08, which is a 23% improvement. If I look at locomotive productivity improved 13%, our train speed at 6%, our fuel was 2% better and our average terminal well was down 11%, a strong indicator of how well our network is performing. As I talk about this, I think about the backdrop of all-time record highs of GTMs 5% year-over-year…

John Brooks

Analyst

All right. Thank you, Mark and good afternoon, everyone. So, having now wrapped up our third quarter as a combined CPKC I'm as excited as ever I can tell you about the opportunities that sit in front of this company. It's a unique franchise. The year and quarter ended on a strong note, and we are well positioned to continue delivering differentiated growth in 2024. Now looking at our results. On a combined basis, we had record freight revenue of 4% on 4% RTM growth versus pro forma CPKC a year ago, in line with exactly what we spoke about during our third quarter call. Since our RTM was flat year-over-year with fuel and other freight offsetting a continued strong pricing environment. Now, taking a closer look at our fourth quarter revenue performance, I'll speak to the FX adjusted results on a comparison versus CPKC had the combination occurred in 2022. Starting with bulk. Grain revenues were down 3% on a 7% decline in RTMs. Canadian grain volumes were down 15% year-over-year, driven by a weaker harvest for the 2023 2024 crop year, particularly in our CPKC drought territory. Additionally, we saw the Canadian farmer be more price-sensitive and hold on to more of their crop, which added to the weakness in this volume on the quarter. While this was a headwind of closing out 2023, ultimately, this grain will still move and it provides some modest upside into 2024. Now that being said, we will still expect to see weakness year-over-year in Canadian grain to persist until we get to the new crop. US grains were up 3% as we benefited from a solid harvest, steady market demand and growth from synergies as we continue to connect new origination and destination pairs across our new network. Additionally, we continue…

Nadeem Velani

Analyst

Great. Thanks, John and good afternoon. So first, I'd like to thank the CPKC family of railroaders for working tirelessly throughout the year to bring our two companies together. 2023 was truly historic, and I'm extremely proud of the hard work and dedication of the team has displayed. Looking at the quarter, CPKC's reported operating ratio was 61.8%, and the core adjusted operating ratio led the industry for the second quarter in a row coming in at 58.7%, which was a 220 basis point improvement versus Q4 of 2022. Earnings per share was $1.10 and core adjusted combined earnings per share was $1.18, up 4%, which was also industry bets on the quarter. On a full year basis, CPKC’s reported operating ratio was 65% and the core adjusted combined operating ratio came in at 62%. Earnings per share was $4.21 and core adjusted combined earnings per share was $3.84, up 2% year-over-year. Now taking a closer look at our income statement, reported operating expenses for Q4 and full year are provided on Slide 14. Combined operating expenses for the Q4 are on Slide 15. Similar to what we shared last quarter, our combined operating expenses illustrates the estimated effects of the acquisition for the fourth quarter is that the acquisition closed on January 1, 2022, and I will only speak to FX adjusted fourth quarter operating results in these prepared remarks. We've included full year results in the appendix for records. We’ll star with comp and benefits, its expense was $637 million, up 2% when compared to combined comp and benefits expense a year ago. This includes $7 million of integration-related expenses. The increase was driven primarily by wage inflation, increased incentive comp and higher volumes. Average headcount was down slightly sequentially in Q4. Looking to 2024, we expect headcount…

Keith Creel

Analyst

Okay. Thanks, gentlemen. Operator, let's open up the line for questions.

Operator

Operator

Thank you. [Operator instructions] We'll take our first question from Walter Spracklin, RBC Capital Markets.

Walter Spracklin

Analyst

Thanks very much, operator. Good afternoon, everyone. So, on the double-digit earnings growth, I know, Nadeem when you -- that's consistent with what you provided at Investor Day, there in July. And I'm just -- I know during -- later in the session in -- at that day, you kind of gave us an indication into a doubling of your earnings growth by the end of that multiyear period, suggesting kind of a mid-teen of EPS growth in the early year and then perhaps ramping once you're able to kick in the buyback. Is that still the case that in the early year here in the year one the mid-teen cadence is still holding and then ramping after that or have conditions changed that would cause you to change that overall view?

Nadeem Velani

Analyst

Well, since we gave our guidance of June Walter, nothing has changed other than I'd point out that we had a grain crop that came in maybe a bit weaker, starting in the grain crop starting in August. So, that's going to hurt us near-term a little bit probably Q2 of this year. Other than that, the model remains the same. We're going to support the business with base organic growth. We're going to have the benefits of synergies, since we're ahead of schedule on. And then we're going to see continued margin improvement and then the benefit in the outer years of share buybacks and shareholder returns. So, nothing has changed on that thesis. We've guided to double-digit for this year. We're obviously not going to get a benefit from buybacks in any fashion. We're not going to buy back stock until we get our target leverage back. So, that's going to hurt us compared to the other years of that five-year outlook. But that's the only changes. I'd say that the macro environment is probably a little bit weaker still in terms of the mobile side that John mentioned. But other than that, we're right on track, right on our plan of that guidance we gave you.

Walter Spracklin

Analyst

Okay, I'll keep it to one. Thanks very much.

Nadeem Velani

Analyst

Thanks Walter.

Operator

Operator

Our next question will come from Tom Wadewitz with UBS.

Tom Wadewitz

Analyst

Great, thanks. Good afternoon. Wanted to see if you could give a little bit of a perspective on what's underneath the earnings guidance just in terms of how are you thinking about RTM growth? Do you think of like mid-single digits? What -- kind of what ballpark should we be in? And then how do you think about the magnitude of improvement in operating ratio that did would fit into a base case? Thank you.

Keith Creel

Analyst

No, Tom, that's a great question. I'll tell you this. This is what we're expecting. Most single-digit RTM growth, double-digit EPS in margin improvement. Now, tell me what the back half of the year looks like, tell me what the macro is going to do, we've taken, I believe, an appropriate conservative approach in the back half surprises and some of those weaknesses that Nadeem spoke of be it domestic, be it a normalized grain crop, or maybe a little bit better, then there's some upside there. But we've taken a modest approach of responsible, reasonable, conservative approach, and we expect to hit these results. And again, if we get a couple of things that might turn our way then we certainly have an opportunity to exceed them.

Tom Wadewitz

Analyst

Okay, great. Thank you.

Operator

Operator

Our next question will come from Fadi Chamoun with BMO.

Fadi Chamoun

Analyst

Yes. Good evening. Thank you. At the June Analyst Day, you indicated you had $240 million of kind of actual annualized revenue synergies and you suggested you had a pipeline line of sight to $950 million. I'm just wondering like as we stand today, what does it look like? And how do you feel about the pipeline of 2024 in terms of the revenue synergies?

John Brooks

Analyst

Hey Fadi it's John. So, as I said, I feel really good. I think we made great progress in in the first 10 months. I can tell you, we've got some contracts and some wins in 2023 that we haven't realized yet. We’re just starting to ramp up and I think we’re going to see a progression with those. I still think we tail on the 180/181 product as we move through 2024. And hopefully, we see some of the domestic intermodal trends, macro trends, maybe moving our favor a little bit. And honestly, that includes the Lázaro also. It's been quite an educating process with the steamship lines and beneficial cargo owners around what that port potentially could do. To be honest, I'd hope that'd be a quicker startup, but we are starting to gain some traction there. So I think we guided to -- we mentioned CAD 350 million we saw as a we were very comfortable we're on that pace. I would tell you right now that we've slightly exceeded that we’re ahead of that. And well on the way to those numbers we talked about at Investor Day.

Fadi Chamoun

Analyst

Thank you.

John Brooks

Analyst

Thanks Fadi.

Operator

Operator

Our next question will come from Chris Wetherbee with Citi.

Chris Wetherbee

Analyst

Thanks. Good afternoon. Maybe a question on pricing. So, you guys noted that there's a little bit of catch-up going on in 2024 in terms of some of the contracts. You didn't get a shot at over the last couple of years, and you have moderating inflation, that’s a little bit different than what we've heard from some of the players in the space, particularly some of the US names. So, maybe if you could just put a little bit of color around sort of the pricing environment that you're seeing and is this sort of upside opportunity in the US versus Canada, if there's any sort of difference there kind of what the contract renewals are coming in and around?

John Brooks

Analyst

Yes, Chris. John. A couple of thoughts on that. One is, I'll tell you, Q3 and Q4 were quite strong. Some of the best rail pricing that I've seen. And again, I think part of that was through the year, kind of catching up to some of those inflationary numbers. So, we're going to get a tailwind on that. There's been a fair amount of repricing. And as we've dug into the bulk of the new company, and some of those contracts have rolled over. There's been opportunities where we felt that we needed to price -- reprice some of that book. I'll remind you, we took control in April of last year. So, a lot of the contracts leading up to that time, KCS standalone have renewed on their own. So, I can tell you, my team is kind of getting a first look at a number of those contracts that rolled over to start this year. And the results, I think, most importantly, the results in those areas continue, I would say, on the trajectory of what we saw in Q4. So, again, my expectation would be the first half of this year, remain strong on that front, and we'll see what the back half comes when we get there.

Chris Wetherbee

Analyst

Great, thanks very much.

Operator

Operator

Our next question will come from Steve Hansen with Raymond James.

Steve Hansen

Analyst

Yes, good evening, guys. Thanks. Look, your network-wide improvements in speed and dwell have been pretty striking over the past several months notwithstanding last week or two. I'm just hoping you could point to where these gains have been coming from more specifically on a geographic basis and what that might imply for some of the prior congestion issues you've acknowledged in Mexico. And then I guess, ultimately, what it means for bringing on the revenue synergies down there as well? Thanks.

Keith Creel

Analyst

Steve great question. Let me say this, and I'm going to have two gentlemen that are driving an easiness of per day, both Mark. Mark part of the storage, John of part of the store and their teams. That's the beauty of this. It's not singular. It's diversified. What Mark has done in Canada relative to driving well down train speed up or 100 series trains and never run better. The focus there and the intensity and the opportunity to drive not only train speed, but asset turns of locomotive velocity and fuel efficiency. Mark and his team are doing a phenomenal job. And at the same time, part of the task force, we've taken a challenge, which comes with growth. We turned it into an opportunity. And John took his team and has turned into an organization that's focused on process, focused on PSR principles, where we turn assets, where we get better for our customer, we whiteboard of the GM, we whiteboard with the Lantus, we whiteboard with our customers so that we can identify what's possible of the we work to strive to achieve the art of the possible. I mean it's all about asset turn, speed and velocity. And as a result of that, too, although I said I'm going to let these guys talk, I get a little card of way here. Part of what we learned that we're super excited about is with a little bit of strategic investment much like in the play book of PSR in the past. This isn't about cutting costs. It's about strategically and surgically investing money to create capacity and resiliency to eliminate bottlenecks, turn assets more. It's about locomotive productivity. It's about train speed. It's about crew productivity. It's about fewer recrews. It's about turning assets, creating cars of capacity through doing that for our customers so that we can create more loads with less cars. It's PSR 2.0 and John has done a masterful job of integrating and starting that evolution in Mexico since that task force was created. So again, a couple of highlights, John, a couple of highlights, Mark you guys have done it. I get -- I'm the proud guy that gets to talk about it. I love it when I see it happen, but let me give these guys a chance to share a couple of highlights for you, Steve as well as the rest of our investors to give you some meat on the bones so to speak, not just a bunch of rhetoric, but real live examples of the of the possible.

Mark Redd

Analyst

Yes. So if we think about just 100 Series in Canada, I mean we've shortened some of the trains up just a bit, just to get more truck speed across the network. And that's been -- we've been able to produce locomotives by doing that. We've been able to give a product to John that he can sell to the marketplace. So that's some of the areas we focused on. Large focus on KCSR property where we've had boots on the ground of the switching yards that we spoke about this in the previous quarters, we spoke about some of the in-train repairs that we're doing at Kansas City and really just ramping up mechanical operations. Some of the things we haven't spoken too much about. It's not train speed, it's not this other stuff, but it's about working in diesel shops. We're going to take 2024, spend some time in the diesel shops and do our own overhauls where we've had to do that in the past and give it to a third party. We'll do more of that in-house. We'll also leverage the top plant that we have in Shreveport, Louisiana, leverage the wheel shop that we have in [indiscernible] and use that cross-border to be to in-house our wheels put the chamber in the right of way where we need to and enhance our engineering gains as well. We reduced some of that headcount of engineering gains, but also this would be the first year that we can work toward system gains with KCSR and also the service line. And with that, I'll hand it over to John to talk a little bit about Mexico.

John Brooks

Analyst

Yes. Thanks, Mark and thanks, Keith. I think I'll use the same phrase, because we've got the same approach we've taken a boots on the ground effort to help stabilize and improve Mexico operations in 2023. And the task force was a tri-national task force of railroaders who went to the central part of Mexico around the automotive hub to really streamline the businesses there and unlock the potential of the fluidity in the south of Mexico and worked progressively northward and improved our dwell in San Luis Potosi, Monterrey and our border terminal at Sanchez Yard. That all started to really pull together the velocity, the resource utilization, the improvements on locomotive use, locomotive productivity and even labor productivity. Since then, the task force has worked to embed best practices that we share or inherited from the CPKC merger. And now we're turning our attention to you improving cycle times on some of the bulk business or some of the more complex larger customers in this steel and metals sector. And we're using the time that we spent within the ground to really pinpoint structural improvements, engineering out choke points, and that's reflected in our 2024 capital allotment. As you said, Keith very precise and targeted to continuing the fluidity, the opportunity to grow the business and to continue to pivot to growth.

Steve Hansen

Analyst

Its brilliant guys. Thanks.

Operator

Operator

Our next question will come from Scott Group with Wolfe Research.

Scott Group

Analyst

Hey, thanks. Afternoon. John with everything going on at Suez and Panama, just curious of your thoughts if Vancouver or Lázaro or if one is better positioned than the other two to benefit from that? And then just separately, Keith, I know we've got the labor negotiations going on up in Canada. Any update you can give us of how to think about that. Thank you.

Keith Creel

Analyst

Let me start with that one on labor. I'll give you a quick update and maybe still a little bit of John or Nadeem add some more color. So on the labor side, list, and I remain cautiously optimistic. I'm realist with the table. We actually reengage today we're with the TCRC through the end of this week, I believe, I believe he is doing the same thing and I'm going to remain optimistic we can get to a negotiated settlement. That said, if not, as investors are going to have a heads up effectively the way the process works, of you reach an impasse, either party could file for conciliation and from the time that happens, and it would be very public if it happens, where we deserve notice or they deserve notice. It's a 96-day process before you would at the earliest experience of potential strike. So again, I'm going to give this thing optimism. I think it's in our best interest is in our employees' best interest and our customers' best interest, obviously, in the nation's best interest to keep everybody working. And I hope that's what happens. But again, if not, you’re going to have quite a bit of heads up in time to be aware of what's going on. And reality to, the Suez, the Panama, Lázaro, West Coast US, West Coast Canada, let me just say this, and I'll hand it over to John. Lázaro is a whole lot closer to Panama than Prince Rupert is. Over to you, John.

John Brooks

Analyst

Scott like Lázaro, Panama another tool in our toolbox of play right now, like I'm really surprised volumes have recovered pretty strongly in Vancouver. And I don't think that has anything to do with the -- that is a whole different issue, and I don't see that really being a volume driver due to our West Coast ports. But I do see our value proposition of multiple less port outlets of the ability to get through the Panama Canal, utilizing the railroad down there, being an opportunity for us. It just broadens the discussion with all of these customers. And I fully expect you're going to see us continue to ramp up the volume through that terminal of Long row. Obviously, the big thing I'm watching right now is the East Coast labor situation. And that's the area that really could present itself some opportunities for us.

Scott Group

Analyst

Thank you guys.

Operator

Operator

Our next question will come from Benoit Poirier with Desjardins Capital Markets.

Benoit Poirier

Analyst

Yes, Thank you very much. Good afternoon, everyone. With respect to the situation in Mexico with the decree now being enforced and given the fact that you've submitted your feasibility study to the Mexican government, what are the next steps? And if you could talk a little bit about the benefits of the second bridge in Laredo and kind of the benefit of positive impact we should expect on volume dwell velocity? That would be great. Thanks very much.

Keith Creel

Analyst

Hey Benoit, great to hear from you. Let me -- at a high level, I'll start the Laredo Bridge. Obviously, doubling our capacity and the ability to essentially create a double track across of the border point that allows trains to pass and not trains to stage a wait in queue. We've driven a lot of improvement, John and team prior to our acquisition and even in trust. We took one of those where they used to that to be in 12 hours or eight hours, cut them down to four hours. So, there's been dramatic improvement, but four hours in queue versus no hours in queue, it's material. I don't know exactly what number has been on it yet. We'll see, but I can tell you it gives us -- again, it adds to the unique structural and strategic advantage that our network represents to our customers that ship over that border. Shifting to the faster rail, I'm a bottom line upfront guy, let me say this. I have zero expectation lease that Mexico's ambitions and intent to integrate and initiate passenger rail service in concert with freight rail service will impact our ability to hit our synergies or any of the targets of our multiyear guidance. I think that's an important place to start. Number two, we speak with a bit of experience. And I'm saying this from a place of the outlook senility, we didn't always get this right at CP. We made a commitment shortly after I came to CP, I don't know, probably two, three years into it. Quite frankly, I got tired of being kicked in the tail, but Amtrak complaining about their service. And I said, listen, we can do both. As long as you've got the right infrastructure, you have a schedule,…

Mark Redd

Analyst

Economy.

Keith Creel

Analyst

of Economy. We had the Secretary

Mark Redd

Analyst

Of the Interior.

Keith Creel

Analyst

Of the Interior overall. So, we had three Secretaries and the President, hour and a half meeting. It was our meeting to explain to the President what we intended, what we expected. So I gave him an update on the merger, and we spent an hour talking about what they needed, maybe in Mexico, relative to passenger trains, what it would take to get it done. And I explained to the President that we had engaged into a study. We gave him the timeline. We expect results, which will define that infrastructure in May. I explained to him that it's important to Mexico to establish passenger service. It's also important to Mexico and our customers to make sure that we protect freight service and we need to do both, and we both will. He committed to me that he's aligned with exactly what my expectations are. They want to do well in passenger. They want to do well in continuing their economic growth and prosperity and the middle class great paying jobs they're creating, the manufacturing that's coming to Mexico. He does not want to jeopardize any of that. So, these are two complementing initiatives that will get executed. And that said, one of the last points I'll make, and I said this to the President Amlo, I said, not only can we create a great passenger service of the right infrastructure and right investment, we also protect that great freight service. And you're not only going to get passengers out of cars on passing their trains, you're going to get trucks off the road or the freight trains. And I said that is a win-win, if I could ever put one together for the environment, for the people of Mexico, for the rail network in general. That's serving all stakeholders' best interest and that resonates. It resonated with the President then he's committed. I'm going to go back. I'm going to meet with them again. We're going to go back and represent the results of the study before the administration changes likely in June, so again, to me, it's just more of what we plan for. We're not surprised. We're going to be able to do both well. We'll protect our customers' interest. We'll protect the nation's interest. And we'll get it done and we'll be proud of the results when it over.

Benoit Poirier

Analyst

That's a great answer, Keith. Thanks for your time.

Keith Creel

Analyst

Thank you, Benoit.

Operator

Operator

Our next question will come from Jon Chappell with Evercore ISI.

Jon Chappell

Analyst

Thank you. Good afternoon. John, you mentioned doing a little bit better than the $350 million of revenue synergies. I assume that it's not completely linear. There's, probably some areas where you're doing better than you originally thought. And some or maybe there's been a few challenges. Can you speak to the latter part, where there may have been some challenges? And do you think you eventually get to the initial projections? Or is there something structural that may have kept you from hitting that point? Or is it more just kind of the macro headwinds that we keep hearing about?

John Brooks

Analyst

Let me just first say its macro and timing, Jon, I feel good about the synergies in hitting them. Certainly, I think I mentioned earlier, I thought we would see a quicker ramp-up on Lázaro, but it has been an education process of the steamship lines, it's been an education process with beneficial cargo owners. And frankly, it's been a lot of work around making sure that we have a seamless border of seamless product for those shippers. I can tell you that there's been a ton of work, and I sit here today with a lot of confidence that the team will deliver and you're going to see that begin to build itself, in 2024. As much as I'm super proud of the service, the safe board on 180/181, the overall environment on the macro trucking to prices and that have made that a little bit more of a challenge. And certainly, I think we had initially anticipated that, again, in a really good position, Schneider National, our partner there has had a stronger start-up than we ever could have anticipated. We're working in some specific areas to introduce some retail products on that train. We've got some of our partners in Canada when you think about growth in reefers in that beginning to startup on that service. So that intermodal area has been just a little bit tricky, but I'm looking for big things in 2024. To go along with an area of surprise like the automotive sector that we've just seen a lot of success in creating, as Keith spoke about the closed-loop system in that area. So, I hope that's helpful, Jon.

Jon Chappell

Analyst

Yes. Very. Thank you, John.

John Brooks

Analyst

Yes.

Operator

Operator

Our next question will come from Konark Gupta with Scotiabank.

Konark Gupta

Analyst

Thanks operator and good evening, everyone. I just wanted to understand, if new free synergies you reported within the 2023 earnings what would 2024 earnings look like?

Keith Creel

Analyst

Say that again.

Konark Gupta

Analyst

So, I'm thinking in terms of passing out the double-digit EPS growth for 2024, maybe more for Nadeem and John, if we increase 2023 synergies you realize, how much 2024 earnings would grow without growing synergies?

Nadeem Velani

Analyst

So, you want to understand what our 2024 synergy incremental is versus 2023? How much of that of double-digit earnings is?

Konark Gupta

Analyst

Yes, maybe. That’s -- if you break it down?

Nadeem Velani

Analyst

Yes. We're not giving that granular guidance at this point. So, we've given you an indication of where we see our synergies. We've told you that we're at 400 run rate, and we're going to ramp up over the course of the next three years, we initially guided to $1 billion over that first three years, and that we're on pay. So, I think you can do the math yourself. Happy if you want to follow up with Chris and Ashley after the call. Maybe you can -- questions more clearly than I can.

Konark Gupta

Analyst

Yes. Thanks, Nadeem. Thank you.

Operator

Operator

Our next question will come from Ken Hoexter with Bank of America.

Ken Hoexter

Analyst

Great. Good afternoon and thanks for the detailed answers so far. Maybe Nadeem if I can follow-up on the cost side synergies there. There's been a lot of questions to John on the revenue side. Can you talk about how well you've executed to your target so far, where you see that going, where you can see some of those synergy goals on the cost side? And then thinking about headcount, how do we think about that going forward relative to your RTM, I think you threw out there a low mid-single-digit RTM growth as part of the double-digit earnings growth. How does headcount play in that? Thanks.

Nadeem Velani

Analyst

Yes. Great, Ken. So, if you think about what we had guided to on the EBITDA synergies on the expense side, we have talked about $180 million in the first three years. So, it's very much on target. The headcount piece of that initially was a big part of it, just given near-term attrition, some of the -- as the team combined some people chose not to be a part of the team. And so you can imagine that at the more senior level, some of those costs were a little higher. So, from a G&A type of head count, we're fully on track, a little bit ahead of schedule. From an operating synergies, we're going to see that increase in year two. Certainly, that's going to ramp up. If you think about early on, focus on the US part of the network, thinking about some of the challenges on the network where we’re were on the Mexico side. So, we weren’t getting a huge amount of operating synergies near term as kind of day one. But as you've seen the results this quarter and we've talked about the huge improvements, both across the network on the performer KCSM and the KCSR, the synergies on the cost side is really starting to ramp up on that front. And that's what's given us the ability to deliver the ORs that we have in the back half of the year and meet the industry. So, I'm really bullish on where we see the operating synergies coming in. You think about some of the procurement, some of the sourcing synergies those take time as contracts come up and you can negotiate with your vendors. We're on track in the first year, actually slightly ahead of pace. This year, we'll start seeing additional synergies on that front as additional contracts come to the table. So, all-in-all, we're slightly ahead of schedule on the expense side. Again, it's a smaller piece of the total synergy pie. We're slightly ahead of pace. And I think this year, we're going to see more of the value come in as we run this network as well as it can. So, very excited about that.

Ken Hoexter

Analyst

And thought on the headcount versus the volumes going forward?

Nadeem Velani

Analyst

Headcount, we're talking low single-digit type of RPM assumption. I see a flattish type of headcount for the year.

Ken Hoexter

Analyst

Okay. Excellent. Thanks.

Operator

Operator

Our next question will come from Justin Long with Stephens.

Justin Long

Analyst

Thank. Good afternoon. And Nadeem you mentioned the assumption for low single-digit RTM growth this year. I'm assuming that includes a benefit from synergies. So is there a way to think about the organic volume growth that you're assuming for the business? And then Nadeem it would also be helpful to get a little bit of color on first quarter OR, if you can, just given some of the weather disruption we've seen thus far. I know you said you could make up a good bit of it, but curious how you expect that to net out to margins.

Nadeem Velani

Analyst

Yes. So, think about this year, the headwind on grain, the Canadian grain side is going to be made up on kind of base growth. So, I'd say almost flattish on the base organic side from a volume point of view and then the synergies driving low single-digit and as Keith mentioned, we're being conservative. And I think that's appropriate at this point in the macro and at this point, not knowing what specifically what intermodal looks like in the back half and where the grain crop comes in. So, that's our view. I think more of the growth on the revenue side, we feel very good about the pricing, and that's just I think good output as far as what that brings to the earnings cadence. As far as the Q1 OR, yes, January started off of great and then winter hit and some of these challenges that we had in minus 40, minus 45 ambient temperature without even the windshield. So the network is recovering. Networks recovered quite well. There's a lot of business to be moved and depending on what February looks like and how we close March and Q1 on the weather side, we think we can make up a lot of that volume and get back to kind of a more normal environment, Q1 as far as whether that's going to help us kind of deliver, I think, a better year-over-year OR and strong earnings growth. So, more to come. I think we'll have to see how winter plays out, but demand is there. The network is there, and we plan on executing.

Justin Long

Analyst

Very helpful. Thank you.

Operator

Operator

Our next question will come from Cherilyn Radbourne with TD Cowen.

Cherilyn Radbourne

Analyst

Thanks very much. Good afternoon. I was wondering if you could give us some color on crude by rail volumes in Q4 and whether you think that's an area which can have some upside for you, just with the completion of the TMX expansion running into another issue here?

John Brooks

Analyst

Yes. Thanks Cherilyn, it's John. I think our Q4 numbers were of a little bit. We had some facility issues that really drove that. I can tell you, we've got a 2024 plan that is stronger in the crude of rail space. We expect our ERU business to continue strong, and we've picked up a couple of other business opportunities. I think -- the phones are ringing of fair amount, Cherilyn around TMX and those issues. But it's just really not an area we're chasing if the right opportunity presents itself, we'll go after it. So, I think all of that -- you put that into the mix, probably there's a little bit of upside in 2024, but not massive.

Cherilyn Radbourne

Analyst

Thank you.

John Brooks

Analyst

Yes.

Operator

Operator

Our next question will come from Brian Ossenbeck with JPMorgan.

Brian Ossenbeck

Analyst

Hey, good afternoon. Thanks for taking the question. Just wanted to see if you could give us an update on the [Indiscernible] you saw the headlines a little while ago. I'm not sure if we've seen the final scope of their review yet. Obviously, something that KCS went through a few years ago didn't have much of impact of just wanted to see, get an updated thoughts on that? And then, John maybe you can give us some update on just the fluidity of the border cross of you mentioned that a couple of times with 181. Is that actually showing up in conversion as our shippers willing to move some freight, especially as they see the second bridge of Laredo coming on towards the latter part of this year? Thanks.

Keith Creel

Analyst

Again, bottom-line upfront, you answered the question. The [Indiscernible] CP piece to me, is the government -- the government regulatory body that's charged in Mexico was protecting and making sure competition exists. There have been two different historical [Indiscernible] engagements with KCS Mexico. Nothing has came out of those. I can tell you this one is not targeted at CPKC. We've not been served. This is an industry-wide review. And in our case, I know this, the facts don't support anything, but pro-competitive. We said we're going to create competition. We've done nothing but create competition. I can also say this now that we have control. I've looked at the rates we might be guilty of not charging enough of this premium of service, but certainly not guilty of charging too much. So again, whatever that scope is, whatever that review is, I have nothing to tell me with any indication that we're going to do anything but be supportive of our case, not dilutive of our case. And let me be quick about the border as well in the interest of everybody's kind as far as the way we've executed. That border has been fluid. That border has not been shut down, not just because it's the best route going into Mexico, but also because it's the most secure route. And that didn't happen because of CP that happened because of the hard work and effort over many, many years of investment, multilayers of security by the KCS team that have established a very secure border that's only getting more secure as we progress into this. We build a second bridge. We got more capacity, even more secure, more reliable and more fluid in spite of what not be happening at other borders that don't represent those same value…

Brian Ossenbeck

Analyst

Understood. Thanks Keith.

Keith Creel

Analyst

Okay.

Operator

Operator

Our next question--

Keith Creel

Analyst

And we have one more. All right.

Operator

Operator

Next question will come from Brandon Oglenski with Barclays.

Brandon Oglenski

Analyst

Hey and thanks, Keith for let me sneak my question in here. And John maybe I'll close out with you on the low single-digit growth outlook this year. I mean I get that there's a lot of uncertainty in the macro. And obviously, you've talked about intermodal and grain, but I think the commentary was pretty upbeat on merchandise. Can you talk about the incremental customer opportunities you see there playing out in 2024 and maybe where you see positive variance to where the industry is going to see growth rate in merchandise?

John Brooks

Analyst

Yes, Brandon. So historically, the legacy ECP franchise working for us with particularly the strongest merchandise ECP franchise, but the combination is -- it's an area of strength, and I'm super pleased with what the team has been able to deliver in that space early in 2023. Honestly, if you think about the synergies we've talked about that, that's been an overweight area. That's an area that we achieve more on the backs of strong trip plan, good local service, get those cars and steel cars cycles and tank car cycle. So, as I said, we had some good wins in the back half of the year in terms of share and synergies in that merchandise EPT space. We haven't even felt the benefits of the bulk of those agreements. We're going to see that ramp up. And I'm really bullish on our steel franchise between not only our Mexico production facilities, supporting the growth down there in the automotive industry and other industries, but also our steel facilities in the US and Canada. So that's an area I keep an eye on it. I think you're going to see some strong growth. Thanks Brandon.

Brandon Oglenski

Analyst

Thank you.

Operator

Operator

We have reached our allotted time for Q&A. I would now like to turn the call back over to Mr. Keith Creel.

Keith Creel

Analyst

Great. Thanks, operator. Listen, again, thanks for joining us this afternoon. I hope that you leave this call understanding will be set in the very beginning. We're in the middle of creating history. We've created a very unique network bringing these two wonderful companies together. We've got a unique value-creating opportunity that it's got of prudent test of time. In a hard macro environment, we've shown growth. In the middle of integration, we've shown growth. And when I say growth, I'm not talking about just RTM growth, our RTM growth, earnings growth, and we've shown an ability to improve margins of the same time I was never invested more to create more supply chain resiliency at a time our three nations have never needed it more. This formula works. It's standing the test of time, it's going to be here for generations to come. We're on a journey with the best railroaders in this industry, a very unique value-creating story for our employees, our communities, our shareholders, all stakeholders that, again, will become in time the most relevant rail network in North America. We thank you for your trust. We fully intend to reward you for it. Those that trust us and make your investment decisions with us have a safe and productive day, and we look forward to sharing our first quarter results in the months ahead.

Operator

Operator

This does conclude today's conference call. You may now disconnect.