Gary L. Perlin
Analyst · Stifel
Let me try my hand at that for you, Betsy. And again, I can't, on mix, the paint of all of the costs that came from the different parts and pieces of what are now Capital One. But let me try and do the math a little bit for you. So at the beginning of this year, we talked about a run rate of about $2 billion or around there, maybe a little bit higher for Capital One Legacy, taking into account all of the investments that are necessary to meet all of the rising bar of regulatory expectations and our own infrastructure needs. So that would get you to about $8 billion on an annual run rate. HSBC and ING Direct, if you look at the performance we've provided, they brought over with them expenses at a rate of about $2 billion a year for HSBC and about $650 million a year for ING Direct. So I'm giving you the annual rates there. So $8 billion legacy, add about $2,650,000,000 for the acquired operations. Next year, remember, purchase accounting is still significant even if it's not moving around a whole lot, it will be there, somewhere in the $550 million to $600 million range. And as Rich said, we have a couple hundred million of integration spend likely to go. If you add all of those up, you'd get to about $11.6 billion synergies. As Rich described, of about $450 million, takes you to about $11.1 billion, $11.2 billion that seems like a reasonable level for 2013. And again, you also have to remember, I'm just talking here about operating expense, not the marketing expense. Rich indicated $1.5 billion is a good estimate for 2013. So if you put all that together, you'd be just over $3 billion of a run rate for total noninterest expense next year. Again, all of it depends on things like marketing opportunities and so forth. But if you are at about $12.5 billion for total NIE next year, more or less, that's a way to add all of this together. And then obviously, once the integration spend passes, we're going to continue to do what we've been doing all along, which is look for efficiencies in our business at the same time that we don't sacrifice the quality of the integrations and the importance of maintaining our infrastructure at the highest possible level.