Scott Perry
Analyst · Randy Binner
I wouldn’t describe it that way. Again let’s kind of level set here. So, first, last year, 2014, we had been building a future loss reserve at a rate of about $5.5 million a quarter. And we have been doing that for quite a while. And as I said we ended the year with a future loss reserve balance of about $120 million. As we entered into 2015, we adjusted our approach to the build of the FLR. We had been building the FLR on more of a percentage of premium basis and we move to more of a percentage of gross profit basis. And in doing that, we also needed to of course reset our expectations for gross profits coming off of all the loss recognition testing work being done at year end. And so we reset that process and had an estimate for what that was going to mean to the build in the FLR, i.e., a higher build in FLR and that factored into our 81% roughly long-term care interest adjusted benefit ratio range. Now, fast forward to first quarter, what’s changed? Well, what’s changed is in refining that calculation, that percentage of gross profit approach, we took a hard look at not just the rate increases, which of course have been embedded in our estimates all along. They were part of the year end work, but the more tactical and technical dynamic of how should we be estimating policyholder behavior after rate increases are installed, most notably lapse rates. And so in looking at that, we made the decision that it would not be in our view prudent and perhaps modestly conservative, but would be more prudent to not include the profits associated with shock lapse in that present value profit calculation thus driving down the ratio, driving down that 50% ratio applied to gross profits, so in making that decision, that naturally resulted in a slightly elevated accrual for FLR. To give you some numbers around it in the first quarter, for example, we accrued about $9 million in our FLR. So, again, last year a pace of $5.5 million a quarter, first quarter, we accrued $9 million. What are we seeing going forward that factors into the 84% interest adjusted benefit ratio roughly a range of $9 million to $11 million again depending on the quarterly timing of gross profits and applying that factor. Does that help?