Todd Koetje
Analyst · TD Cowen. Your line is open
Thanks, Julie. Before going through our 2024 full year financials, I'd like to start by discussing some of the key figures from our fourth quarter results. For the fourth quarter of 2024, our total revenues were $387.2 million compared to $411.8 million for the fourth quarter of 2023, a decrease of 6% year-over-year. Residential data revenues decreased by 5.4%, while business data revenues increased by 2.3% year-over-year. As previously discussed, Residential data revenues were negatively impacted by the discontinuation of the affordable connectivity program, which resulted in a loss of approximately 10,000 existing PSUs through the end of Q3. In addition, we also experienced above-average churn activity amongst the remaining ACP customer cohort in early part of Q4. Such losses do not take into account the further negative impact on lost ACP connect opportunities when comparing Q4 of 2024 to Q4 of 2023 when we were more active in selling to ACP customers. Decrease in residential data revenues was also driven by ARPU of $79.72, declining 5% year-over-year. On a sequential basis, however, ARPU was up $0.11 from the third quarter. Net loss was $105.2 million for Q4 2024 compared to a net income of $103.5 million in Q4 2023. The net loss was driven primarily by various non-cash non-operating charges associated with our investment in MBI. First, as in every quarter, we marked our MBI net option to market, which resulted in a non-cash loss. Second, as a result of the previously announced amendment to our MBI partnership, which I'll touch on later, we recognized a net gain associated with the new call and put options. And finally, as a result of our quarterly assessment for each of our equity investments, we identified an impairment of our MBI investment at year-end, which resulted in a non-cash impairment. Collectively, these non-cash items related to MBI resulted in a $169.4 million net reduction to earnings. You can refer to our upcoming 10-K filing for additional details on these items. Adjusted EBITDA was $211 million, a decrease of 7% when compared to the prior year quarter. Adjusted EBITDA margin was 54.5% in the fourth quarter of 2024 compared to 55.1% in Q4 of 2023. Capital expenditures totaled $71.9 million in Q4 compared to $115.6 million in the same quarter last year. During the fourth quarter of 2024, we invested $6.5 million of CapEx for new market expansion and $5.7 million for integration activities. Adjusted EBITDA less capital expenditures was $139.1 million in the fourth quarter of 2024 compared to $111.3 million in the fourth quarter of 2023 and a $27.8 million or 25% increase year-over-year. Now, turning to our full year results. Total revenues for 2024 and were $1.58 billion, a decrease of 5.9% from 2023. Residential data revenues declined 5.5%, while business data revenues increased 2.6%. Residential data PSUs decreased by 5,500 during 2024, which includes approximately 10,000 ACP customers who disconnected as a result of the program ending. Excluding ACP losses and customer gains from a small acquisition, PSUs increased by approximately 2,200 during the year. ARPU for residential data customers was $80.39 for 2024, a decrease of 4.9% from 2023. ARPU decreased during the first two quarters of the year because of targeted pricing and product strategies in specific markets to address select competitors, along with a renewed focus on the value-conscious customer segment, which generally has lower sell-in rates. Residential data ARPU then stabilized during the second half of the year because of certain initiatives, including the implementation of AutoPayPlus, promotional roll-offs, the ramp-up of Intelligent Wi-Fi and security deployments and the continued sell-in of higher-speed tiers as customers speed and data demands continue to increase. On the business data side, the 2.6% year-over-year increase in revenue was driven by a gain of over 1,400 PSUs and a strong demand from high-value carrier, wholesale and enterprise customers continues, partially offset by a 3.4% decrease in overall business services ARPU. Operating expenses were $416.8 million or 26.4% of revenues in 2024 compared to $440.9 million or 26.3% of revenues in the prior year. The primary driver of the decrease in expense was a $32.8 million year-over-year drop in programming and franchise costs as lower-margin residential video customers continue to decline, partially offset by increases in software costs, network backbone costs and rent expense. Selling, general, and administrative expenses were $366 million for 2024 compared to $354.7 million in the prior year. SG&A as a percentage of revenue was 23.2% for 2024 compared to 21.1% for 2023 and with the increase driven by software and system implementation costs that are expected to provide long-term efficiencies and significant investments in rebranding and marketing initiatives that are setting the foundation for long-term organic broadband revenue growth. These increases were partially offset by a reduction in labor and other compensation-related costs due to organizational changes implemented during the second quarter of 2024. Net income was $14.5 million for 2024 compared to $224.6 million for 2023. 2024 included a combined $186.5 million non-cash and non-operating net loss associated with the MBI items previously discussed. Adjusted EBITDA was $854 million for 2024, compared to $916.9 million for 2023, a decrease of 6.9%. Our adjusted EBITDA margin for 2024 was 54.1%. The compared to 54.6% in the prior year. Capital expenditures totaled $286.4 million for 2024, which equates to 33.5% of adjusted EBITDA, as compared to $371 million and 40.5% in the prior year. During '24, we invested $30.6 million of CapEx for new market expansion and $17.7 million for integration activities. Our capital expenditures have trended downward in recent years, thanks to the meaningful investments we have already made in our network. Specifically, with regards to DOCSIS 4.0 network architect. The significant improvements to our network driven by these investments will allow us be proactive in positioning for future growth and provides us with the confidence that our total capital expenditures will trend towards the low 300s for 2025. Adjusted EBITDA less capital expenditures was $567.6 million for 2024 compared to $545.9 million for the prior year, a 4% increase driven by ongoing capital efficiencies. As we've stated in the past, the four pillars of our balanced, conservative and long-term allocation strategy remain intact, including building and enhancing our network infrastructure, pursuing organic growth opportunities as they arise, evaluating strategic investments in accretive acquisitions and returning capital in the most efficient way possible, which consists primarily of accelerated debt repayments and a reduction in leverage. In 2024, we distributed $67.9 million in dividends to shareholders and repaid $238.1 million of debt, of which $219.9 million represented voluntary early repayments. We also drew $175 million under our revolver in December in connection with the amendment of our MBI agreement, which I'll touch on shortly. As of December 31, we had approximately $154 million of cash and cash equivalents on -- our debt balance was approximately $3.6 billion, consisting of approximately $1.7 billion in term loans, $920 million in convertible notes, $650 million in unsecured notes, $313 million of revolver borrowings and $4 million of finance liabilities. We also had $937 million available for additional borrowings under our $1.25 billion committed revolving credit facility that we successfully upsized by $250 million in Q4 of 2024. For 2024, our weighted average cost of debt was 4.15%, with nearly 80% of our borrowings either fixed issuance or synthetically fixed at underlying base rates of less than 2.7% under long-term contracts, considerably mitigating our exposure to the prevailing rate environment. Our net leverage ratio on a last quarter annualized basis was 4.1 times, which as I will detail a bit later, we believe will be our peak leverage, while our secured net leverage ratio was 2.2 times. Looking at our unconsolidated investments. In total, residential and business data customers grew by nearly 18,000 or 2% on a sequential basis in the fourth quarter and nearly 97,000 customers or 12% for the full year 2024. This does not include the operations of Metronet, where we have a less significant investment. Annual subscriber growth in 2024 for these investments was 15% higher than 2023, and we continue to be very pleased with the ability of our partners to grow while providing best-in-class service. Moreover, three of our existing investments, Metronet, Ziply and CTI Towers have been announced to be acquired by or merged into new entities, and we plan to monetize our investments in these partnerships with the proceeds to be utilized to pay down debt and reduce leverage. We are grateful for the opportunity to partner with these proven operators and trusted financial partners and we are very pleased with the investment returns we will be providing Cable One's shareholders. And finally, turning to our MBI investment. As previously disclosed, in December, we amended the terms of the MBI partnership to provide amongst other benefits, increased capital structure flexibility enhanced liquidity alternatives with respect to both a future MBI consolidation as well as near-term refinancing strategies and a reduction in our expected peak leverage upon a completion of the MBI acquisition, whereas we do not expect it to exceed four times. We now own a new call option exercisable starting in the third quarter of this year while the new put option held by the other investors was extended to January 1, 2026. If elected, the foot option cannot be settled prior to October 1, 2026, unless Cable One elects to close sooner. The net $250 million we paid to the other investors in Q4, along with the $100 million of additional debt incurred by MBI and distributed to the other investors will directly reduce the final purchase price payable upon any exercise of either call or put options. Based on currently available information, at the closing of the call or put option exercise occurs on October 1, 2026, we estimate that the purchase price payable by Cable One will range between approximately $410 million and $550 million and MBI's total net indebtedness that will be outstanding at the time it becomes fully owned by Cable One will be approximately $845 million to $895 million. As detailed in our previous disclosures, these estimates are based on MBI's past performance and current forecasts and could potentially change. In addition to the aforementioned balance sheet enhancements, this amended partnership agreement allows us to dedicate our 2025 focus on Cabo's organic growth initiatives. Before handing it off for questions, I'd like to reiterate that 2024 was a big transition year for us as we targeted new customer cohorts while stabilizing ARPU during the second half of the year, launched a unified billing system that will provide more targeted pricing and packaging opportunities, and substantially completed the rebranding acquired companies, among many other initiatives. Having taken these foundational actions, we are excited at the opportunities available to us in 2025 as we continue to execute on our phased plan for long-term growth. With that, we are now ready for questions.