Earnings Labs

Aon plc (AON)

Q3 2011 Earnings Call· Fri, Oct 28, 2011

$322.28

+0.18%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

-2.85%

1 Week

-1.21%

1 Month

-4.21%

vs S&P

-1.40%

Transcript

Operator

Operator

Good morning, and thank you for holding. Welcome to Aon Corporation's Third Quarter Earnings Conference Call. [Operator Instructions] I would also like to remind all parties that this call is being recorded, and that it's important to note that some of the comments in today's call may constitute certain statements that are forward-looking in nature as defined by the Private Securities Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or those anticipated. Information concerning risk factors that could cause such differences are described in the press release covering our third quarter results, as well as having been posted on our website. Now it is my pleasure to turn the call over to Greg Case, President and CEO of Aon Corporation. You may begin.

Greg C. Case

Analyst

Thanks very much, and good morning, everyone, and welcome to our third quarter conference call. Joining me here today is our CFO, Christa Davies. To begin, our underlying results reflect strong performance in our Risk segment, delivery of synergy savings related to Aon Hewitt, and the repurchase of 175 million of common stock. And while not satisfied with our organic revenue performance in HR Solutions, and I'll discuss more of that in detail, we continue to execute against our long-term strategy to substantially strengthen the firm for long-term growth and value creation. Consistent with previous quarters, I'd like to cover 3 areas before turning the call over to Christa for further financial review. First is our performance against key metrics we communicate to shareholders; second is continued areas of investment across Aon; and third is overall organic growth performance. On the first topic, our performance versus key metrics. Each quarter, we measure our performance against the 3 metrics we focus on achieving over the course of the year: grow organically, expand margins and increase earnings per share. In the third quarter, organic revenue was 1% overall, highlighted by strong growth of 4% in our Retail Brokerage business. Adjusted operating margin decreased 180 basis points driven by the inclusion of Hewitt results, including a significant increase in intangible amortization expense, which had a 220 basis point negative impact. EPS increased 13%, driven by strong underlying performance and effective capital management. Overall, a quarter of continued progress against our key metrics as we remain focused on our long-term strategy. On the second topic, further areas of investment. We believe Aon is in a unique position. Solid, long-term operating performance combined with expense discipline and strong cash flow continues to enable substantial investment in colleagues and capabilities. Just a few examples. In Risk…

Christa Davies

Analyst

Thanks very much, Greg, and good morning, everyone. As Greg noted, our third quarter results reflect continued progress to strengthen our industry-leading position and client-serving capabilities across Risk and HR. While we're firmly on track for growth in 2011, we are not satisfied with our organic growth performance year-to-date. Against this challenge, we are managing expenses, driving operational initiatives, delivering savings from our restructuring program and effectively allocating capital as highlighted by the repurchase of 175 million in common stock in the quarter. Now let me turn to the results of the third quarter. Our core EPS performance, excluding certain items, was $0.69 per share for the third quarter, up 13% compared to $0.61 in the prior year quarter. The inclusion of Hewitt results, combined with strong underlying performance and effective capital management more than offset a $61 million increase in intangible amortization expense and shares issued in the prior year for the Hewitt transaction. Certain items that were adjusted for in the core EPS performance and highlighted in the schedules on Page 12 include $26 million of restructuring charges and $22 million of transaction-related Hewitt costs. Lastly, foreign currency translation had a favorable impact of $0.03. If currency were to remain stable at today's rates, we would expect a very modest favorable impact to EPS in the fourth quarter. Starting in the first quarter of 2012 and going forward, the company will begin providing adjusted results that excludes the impact of noncash intangible asset amortization and continue to exclude certain onetime items such as restructuring charges. We believe the exclusion of noncash intangible asset amortization will more closely align external audiences and the company around cash flow generation, and with how we think about capital management and shareholder value creation for cash-on-cash returns. As our required uses of cash…

Operator

Operator

[Operator Instructions] Your first question comes from Keith Walsh, Citi.

Keith F. Walsh - Citigroup Inc, Research Division

Analyst

I really want to focus on Consulting as Brokerage was pretty solid. So just thinking about Consulting, minus 2 organic. Maybe you could split out for us how much of that is really related to the macro environment and how much related to attrition from the integration? And I've got a couple of follow-ups.

Greg C. Case

Analyst

Sure. Happy to do that, Keith. Let me -- and I'll kind of give you the clinical read on this. But overall, let me start with just a perspective. We said, as we worked to build our business over the years, irrespective of economic conditions, we focus on growing and building our business, period. And by the way, we're making a lot of investments to do that. And those investments not only effect the top line, they impact the bottom line too. And at the end of the day, the full responsibility for growing the business is on me and on our team, and we just -- we've got to do better operationally. We are very confident in the plans, we'll take you through those in a second. But we just got to do better operationally. And if you think about sort of clinically what happened, a lot of this was economic headwinds. There was a greater economic headwinds in EMEA and in the U.S. In EMEA in particular, the conditions got worse. Basically, a lot of uncertainty in EMEA as you'd expect right now, and that led clients really to defer a lot of discretionary spend. In the U.S., poor conditions remain. We thought they did a little better, they didn't. And the resulting impact showed up really in one area or 2 areas in particular. One was in project-related revenue. On the Outsourcing side, it was down substantially. And this is the area, Keith, that really is discretionary spend. Things like support for M&A or benefits changes, et cetera. And in the end, that's a significant amount over time. $13 million, $14 million, that's a significant amount in terms of the impact. It also showed up the state of the economy around health and benefits on the Consulting…

Keith F. Walsh - Citigroup Inc, Research Division

Analyst

Okay. And then for Christa, you alluded to being ahead of target on the restructuring savings. Can you actually push those cost saves forward quicker to offset some of this underlying margin deterioration you're getting out of Consulting right now?

Christa Davies

Analyst

I mean, Keith, we do believe that we are on track if slightly ahead of our original restructuring plans. So we said we would deliver $229 million to $242 million of savings in 2011. And we delivered $42 million in Q1, $58 million in Q2, $63 million in Q3. So $163 million year-to-date. So we believe we're well on track to doing that. And we did have the $355 million of total savings. Really fast forward those savings to really sort of set the business up and really focus on growth. So I think we do believe that we will continue to improve performance and we're very focused on it, given the disappointing results in this quarter.

Keith F. Walsh - Citigroup Inc, Research Division

Analyst

Okay. And then last question for Greg, just in my words, I guess, second deal, I guess, done here with probably less than optimal results. I know it's early days but so far -- and we seem to be tracking below the glide path implied when this deal was announced. And I want to know what specifically is the management team doing to get us back on that glide path? And then in conjunction with that, why don't we get the operating heads of this business on the call? I think you're the only broker out there that doesn't do that. So if you can address those things.

Greg C. Case

Analyst

Well, Keith, in stepping back, as we thought about Aon Hewitt, we're now a year into this. We could not be more pleased with the underlying basics of what we pulled together. The underlying client-serving capability is literally the best in the world. The client reaction has been incredibly positive. Our new client wins are doing exceptionally well as we look at what the growth of the business over time. The integration has gone incredibly well. And, Keith, from our standpoint could not have gone better. Not only in the synergy capture, but also how the teams come together. So we would say the underlying client-serving capability is exactly what we expected. The performance on the Outsourcing side and the Consulting side at the core level exactly are better than we expected. And in the end, we've got economic headwinds that are substantial. And as I said, no excuse. We've got to deliver against those headwinds and we will do that. And we've got the investments in place to make that happen. And we are as confident as ever about Aon Hewitt and the prospects for this business in the future. So from our standpoint, we couldn't be more pleased. There is a lot of -- a lot have happened over the period of building the business, we're in the process of doing that and we're quite excited about the future in terms of what we're trying to do. And in terms of colleagues on the phone, you can imagine our colleagues have a great deal of input into this call in terms of what we do over time. And so in many respects, what you're hearing through Christa and I are very much reflected in the management team's approach and the view on the business.

Keith F. Walsh - Citigroup Inc, Research Division

Analyst

I appreciate that. But it's important to hear from the people actually on the ground running the business day-to-day especially for a piece of the business that has become such as an important part of your company. So just more of a suggestion. But thanks for your time.

Greg C. Case

Analyst

Well, I appreciate that, Keith. We'll take it into consideration and I want to make sure we answer any and all question you got in terms of what we're doing day-to-day.

Operator

Operator

Next question, Adam Klauber, William Blair. Adam Klauber - William Blair & Company L.L.C., Research Division: Also following up on Hewitt, it seem like sequentially, the expenses in Hewitt, even excluding the restructuring were up over 5%, 6%. I guess, what was driving that?

Christa Davies

Analyst

Yes, talking to the foreign currency impact there as well, Adam, which we can sort of breakout. But we don't see sort of abnormal expense growth. What you see in the sort of the margin impact is a significant impact from intangibles. So intangibles had a 550 basis point impact on HR Solutions margin in the quarter. We do see expansion, as I said, from restructuring. The restructuring and other additional savings flowing through. And then really, the sort of the 3 things I noted in my script that impact margins of about $42 million in the quarter were an organic revenue impact to about $22 million, onetime items of about $10 million and the investment at Aon Hewitt Navigators of about $10 million. Adam Klauber - William Blair & Company L.L.C., Research Division: Okay. And, Greg, if you could give us sort of an outlook on the P&C rate environment going to 2012? Obviously, there's been a lot of noise about moderate bottoming and even some improvement. I guess, how would you characterize the market?

Greg C. Case

Analyst

Yes. I would say from our standpoint and, again, we look at this very analytically in terms of sort of what we see happening with the market over time. We would go back and essentially say, it is tightening. But we certainly haven't seen the turn. We were down roughly -- when we look at our GRIP platform overall, and this is literally the placements we make around the world, we were down roughly 5% in Q4 2010, about 4% in Q1, 3% in Q2. What we saw in this quarter was about down 2%. So exactly as described, we are down but at a lesser and lesser rate, which is tighter than it's been in quite some time. And then on the reinsurance side, we're seeing essentially, getting closer to flat as well. But certainly there remains a supply and demand imbalance on capital. And from that standpoint, we're flat to down slightly there. So that's how we see the rate outlook modifying a bit. But we would still say that it's slightly negative to flat.

Operator

Operator

Next question, Yaron Kinar, Deutsche Bank.

Yaron Kinar - Deutsche Bank AG, Research Division

Analyst

I have a question, the first question would be on the Risk Solutions margins. On the last call, we discussed, I'm looking at them on a year-over-year basis or calendar-year basis, do you still feel like you'll be able to grow those margins in 2011 relative to 2010?

Christa Davies

Analyst

Yes, so as we look at year-to-date margins, excluding the Paris lease and macro factors effect, we think we're about flat year-to-date, and we do believe that we will grow our margins in Q4.

Yaron Kinar - Deutsche Bank AG, Research Division

Analyst

Okay. So in doing that calculation, really, we're excluding the onetime items of the first half...

Christa Davies

Analyst

Right. Yes.

Yaron Kinar - Deutsche Bank AG, Research Division

Analyst

And then can you maybe elaborate a little bit on the life insurance plans, what they are? Will they have any impact going forward assuming that the markets stays flat where it is today?

Christa Davies

Analyst

I mean, there obviously life insurance plans that the company owns that have a mark-to-market impact, assuming the market doesn't change, then the mark-to-market would not change.

Yaron Kinar - Deutsche Bank AG, Research Division

Analyst

Right. But, I guess, I was a little bit surprised to see that the company owns them. As what part of the operations does it own them?

Christa Davies

Analyst

I mean, it was 11% -- sorry, $11 million in the quarter and it hasn't had a material impact previously, and we don't expect it will going forward.

Yaron Kinar - Deutsche Bank AG, Research Division

Analyst

Okay. Is it part of the investment portfolio?

Christa Davies

Analyst

Yes. I mean, it was a set of insurance policies taken out quite some time ago, almost 10 years ago. And then sort of, they're flowing through.

Yaron Kinar - Deutsche Bank AG, Research Division

Analyst

Okay. And then I know you spoke a little bit about the reinsurance platform and the headwinds there or still facing it. Now that we do see better growth with some of your major competitors, when do you think that the spread between you and the competitors will start declining?

Greg C. Case

Analyst

Well, we feel good about progress on the individual [ph] front. Again, if you step back and think about our reinsurance platform, we wouldn't trade it for any in the world. As we brought Benfield into the fold, we -- and back to the kind of the idea of the deal model and sort of our original thesis behind bringing the firms together. We are absolutely on track on how we brought them together, and absolutely on track in building that business. And as we watched it evolve over the last, think about the last 4 quarters, and think about net new business versus lost business, it essentially has gotten better each of the last 4 quarters. So negative in 2010, negative in 2011, slightly positive in the first quarter in '11, positive in the second, third quarter of '11. So the last 4 quarters, the trend's gotten better and better each quarter. And it really reflects the underlying value that we bring to clients. When we line up our analytics and we help them understand how we can improve their return on invested capital for our insurance carriers and our clients here, we win new business, and that's what we've done. Some of the discrepancy, as you think about the size of our business versus some of the other competitors out there, as there were adjustments in the first 18 to 24 months, they made big differences for other competitors. And for us, they were just literally part of bringing the 2 firms together, but now we are on a very strong track. The treaty business is growing, and it grew this quarter as well and feel very good about the trajectory of Aon Benfield.

Operator

Operator

Next question, Brian Meredith, UBS.

Brian Meredith - UBS Investment Bank, Research Division

Analyst

A couple of questions here for you. First, I wonder if you could elaborate a little bit on the impact of pricing at Aon Hewitt, and exactly kind of what's going on? Is that price decreases you're taking to try to retain the business? Could you talk about that a little bit and what the impact on margins is?

Christa Davies

Analyst

Absolutely. So first of all, in terms of Aon Hewitt, we obviously do have pricing impact in the benefits business in particular that's been very stable, Brian, for the last full 12 months, so every quarter. And it's been exactly in line or actually slightly better than what we have originally modeled in our deal model. And that's being sort of offset by better win-losses. So we are winning more than we're losing, and that win-loss ratio is improving year-over-year. So we feel good about the underlying health of that business.

Brian Meredith - UBS Investment Bank, Research Division

Analyst

But I just want to understand, so prices are going down, right?

Christa Davies

Analyst

And they have been for quite some time and it's been at a very steady rate.

Brian Meredith - UBS Investment Bank, Research Division

Analyst

Okay, great. And then the second question, Greg, wonder if you could talk a little bit about GRIP? Maybe take up rate we've seen so far, success with respect to commission leakage and that kind of stuff?

Greg C. Case

Analyst

Happy to do that, Brian. If you step back, we said, GRIP is really part of our overall Aon Brokering strategy, and if you think about sort of the way that's going to impact our business. We have -- we think about sort of winning new clients, we're doing more with those existing clients and increasing the yield per dollar of premium placed. GRIP is really part of the overall Aon brokering strategy that helps us do that. When we put GRIP in place almost 3 years ago now, what we're really looking forward is trying to really understand our insurance -- our placements is better than anyone in the world could possibly do, and GRIP has allowed us to do that. In addition, it allows us to help our insurance carriers think about how they can improve their placement, whether -- how they target their placement, how they accomplish that, and we've been able to do that. We've got 20-plus partner markets who are part of this platform, who are finding it very, very effective and helping them actually identify how they grow their business and build their business, and it's been very effective. And as we said, it would be proven in 2011, we think we've more than done that and really scaled up in '12 and '13, and we are fully on track for that.

Operator

Operator

Next, Jay Cohen, Bank of America Merrill Lynch.

Jay A. Cohen - BofA Merrill Lynch, Research Division

Analyst

One clarification, as far as the savings go from the Aon Hewitt restructuring, I think you said on the call it was $63 million. But in the press release, I see a number of $37 million. What's the difference?

Christa Davies

Analyst

Yes. So, Jay, we said originally that the $355 million of savings that we would achieve in 2013 would be comprised of $280 million in restructuring savings and about $75 million in additional savings. And so what you see in every quarter of this year is a restructuring savings number of $37 million in Q3 specifically, plus additional savings of $26 million, which gets you to a total of $63 million. And that's been happening this entire year, Jay. So in Q1, our total savings number was $42 million, of which $24 million was restructuring. In Q2, our total savings number was $58 million, of which $34 million was restructuring. And so that same pattern is flowing through.

Jay A. Cohen - BofA Merrill Lynch, Research Division

Analyst

And I guess, based on your view of the full year savings, we should expect to see a number north of $100 million in the fourth quarter of savings?

Christa Davies

Analyst

No. We said we would be achieving total savings for calendar year 2011 in the $229 million to $242 million range. So you can see if we add Q1 plus Q2 plus Q3, we add to $163 million year-to-date.

Jay A. Cohen - BofA Merrill Lynch, Research Division

Analyst

Got it, okay. That's helpful. And then the -- it's a small number, but you mentioned a $10 million write-off at HR Solutions. What does that relate to?

Christa Davies

Analyst

Right. So there are 2 different -- there 2 $10 million of onetime items. And $4 million of it, Greg mentioned in his script around a onetime adjustment to revenue and there's a $6 million onetime expense item, which adds to the $10 million impact in onetime items related to PCI in the quarter.

Jay A. Cohen - BofA Merrill Lynch, Research Division

Analyst

Okay. And I guess, one broader question, just quickly on HR. The HR Outsourcing business which is, I guess, a source of margin pressure historically for Hewitt. Can you give us a sense of what's happening there, that part of the plan was to improve those margins over time?

Christa Davies

Analyst

Yes. In the HR BPO business, we are extremely pleased with the progress of that business. When Hewitt standalone reported, they had previously reported that business was a negative margin business. And on track to be a mid-teens margin business by 2015. We believe we are well on track with that plan.

Jay A. Cohen - BofA Merrill Lynch, Research Division

Analyst

Do you make -- you have positive margin on that business now?

Christa Davies

Analyst

Yes.

Operator

Operator

Next question, Mike Nannizzi, Goldman Sachs.

Michael Nannizzi - Goldman Sachs Group Inc., Research Division

Analyst

Just one question on, related to HR benefits. So if you x savings and amortization, what is the benefit margin in the quarter and how should we be thinking about that?

Christa Davies

Analyst

Yes. So we don't breakout specific benefit margins, Michael. But what I can do is say, if you look at Aon Consulting in Q3 2010, that number was $55 million. If you look at Hewitt in Q3 2010, that number was $110 million. So you start off with a starting point to Q3 2010 of $165 million. You subtract intangible amortization increase of $61 million, you get a starting point to Q3 2011 of $104 million. We obviously produced results of $125 million and the difference between those 2 numbers is, synergy savings is $63 million, which would get you at the sort of out of the $63 million to the $104 million to $167 million. And that difference between $167 million and $125 million reported of $42 million is made up of 3 items: The impact of organic revenue of minus $22 million; the onetime items I described of minus $10 million; and the investment in Aon Hewitt Navigators of $10 million.

Michael Nannizzi - Goldman Sachs Group Inc., Research Division

Analyst

Okay. I'm just -- when I look at it and if I x those things out, it looks like for the last few quarters, it's been trending downward. So I'm just trying to understand, I mean, is the expectation, however you calculate it, the expectation that the number, that margin number for the third quarter, that's kind of where you expect margins to be at, that's you're kind of baseline and you're hoping to improve from there? Or I'm just trying to understand because it just seems like it's moving, just moving in one direction.

Christa Davies

Analyst

Yes. We don't think they're moving downwards. I mean, the intangible margin impact in the quarter, it's 550 basis points. So it's quite substantial. Obviously, axe intangibles, the HR Solutions margin will be 16.7%. It's a very strong margin.

Michael Nannizzi - Goldman Sachs Group Inc., Research Division

Analyst

Okay. And then just one question. I wanted to understand back in the Risk business. See, you had a couple of relatively prominent acquisitions, international acquisitions, but the acquisition growth was negative in the quarter on the international side. So I'm just trying to reconcile those 2 points.

Christa Davies

Analyst

Yes. They're pretty small acquisitions, Michael. So I mean, they're not really going to have a material impact in the quarter. Year-to-date, we've done about 5 acquisitions worth a little over $100 million. They're pretty small.

Greg C. Case

Analyst

We're going to continue to look at tuck-in opportunities over the course of any given year. We've continue to do that, and we'll add content and capability where it make sense for us.

Michael Nannizzi - Goldman Sachs Group Inc., Research Division

Analyst

Got it. And just last one on the pension contributions, any guidance on pension contribution expectation for year end, given rates?

Christa Davies

Analyst

So obviously, we have a year-end measurement date. So it's difficult to predict, but we would expect pension contributions to be up modestly for 2012. And then down every year after that to be fully funded on a GAAP basis by 2015.

Operator

Operator

Next question, Meyer Shields, Stifel, Nicolaus. Meyer Shields - Stifel, Nicolaus & Co., Inc., Research Division: I think we're beating this one to death. But when we look at the HR Solutions business, the combination of year-over-year increased amortization expense and I guess, underlying cost increases, what should we expect that to be sort of in the fourth quarter?

Christa Davies

Analyst

For the fourth quarter? As we think about margin for the fourth quarter, what we would say is if you took that sort of $42 million and you kind of rolled it forward to Q4, that would have less impact in terms of negative organic, but we expect that it would be sort of modestly declining in Q4, and that we expect our investment in Aon Hewitt Navigators to continue. Meyer Shields - Stifel, Nicolaus & Co., Inc., Research Division: Okay. That's helpful. When we think about the pensions being, based on what we know now, flat on year-over-year basis, is that dollar or percentage?

Christa Davies

Analyst

I'm sorry, Meyer, can you repeat that question? Meyer Shields - Stifel, Nicolaus & Co., Inc., Research Division: Right. You mentioned earlier in your comments that your expectation because of the de-risking you've done in the pension plans is that will be flat on a year-over-year basis. Is that as a percentage of revenue or dollars?

Christa Davies

Analyst

That's in terms of pension expense. That's absolutely right, Meyer. But basically because of the de-risking we've done and the fact that we've closed the plans to new entrants and frozen the benefits, so we expect pension expense year-over-year to be flat. Meyer Shields - Stifel, Nicolaus & Co., Inc., Research Division: Okay. And that's in terms of absolute dollars?

Christa Davies

Analyst

Absolutely correct. Meyer Shields - Stifel, Nicolaus & Co., Inc., Research Division: Okay. And last question if I can. With regard to the capital markets transaction, I understand that they're lumpy. Is there any help you can give us in terms of trying to understand, let's say, the fourth quarter of 2010 divergence from a normalized run rate in terms of margins?

Greg C. Case

Analyst

Again, Meyer, just trying -- you're not coming through very strongly. So your question is around margin for Aon Benfield or...

Christa Davies

Analyst

We did have significantly a higher capital markets transaction quarter in Q4 2010.

Greg C. Case

Analyst

Got it. Sorry. So absolutely right. And as we said before, this is just both on the fact side and the capital markets side, they just tend to be a lumpy businesses. For example, our capital markets pipeline right now is exceptionally strong. We feel very good about it. But it depends on literally when the deals hit. If they hit in Q4, we're going to see some positive movement. If they don't hit and they defer to Q1. Then obviously, that has a bit of a variable impact. And all we're really trying to do is just highlight that for you in the context of the capital markets business, the fact business. That's just different from a patterning standpoint than what the treaty business is. Meyer Shields - Stifel, Nicolaus & Co., Inc., Research Division: No, I completely understand that. I think it's great that you're calling it out. I'm just trying to get a sense of what the margins would be if the fourth quarter of 2011 is and I'll put this in quote "normal" instead of above average like last year.

Greg C. Case

Analyst

Our sense -- again, as we said before, if you go back and look at the overall Risk Solutions margin and how it's improving as Christa described, we see fundamental year-over-year improvement in the context of that. By the way, this is just part of our march toward 25%. We are making clear progress on that as we said in the last first and the second quarter. It's the same program. The same program we've had in place for the last number of years. It's exactly the same program that's literally given us roughly 100 basis point improvement every year for the last 5 years and that's the program here. And by the way, up or down from the standpoint of capital markets, that's not going to deter the progress on the march to 25%.

Operator

Operator

Next question, Matthew Heimermann, JPMorgan. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: A couple of questions. Hopefully these are quick. But just -- I wanted to get -- just follow up on the compensation expenses and HR Solutions. I have -- if I adjust out FX, about a 2% growth in the numbers. And I'm just -- and that's adjusting for restructuring as well. So I'm just -- when you talk about the savings that you're seeing being in line, that number just feels a bit higher. So I'm just wondering, the investments that you're talking about for Navigators, as well as you mentioned I think Asia in the script, are those mostly people? Are those other things?

Christa Davies

Analyst

Yes. But first of all, the investments we're making are mostly people that's right. But also your observation that base compensation expense is growing by 2% is roughly right. We have an inflationary push on our expense base of roughly 2%. And so as you think about the forces acting on the HR Solutions margin, you have synergy growth offset by intangible amortization. And for 2012, both numbers roughly match each other. And therefore, to expand margins year-over-year, you really need to have organic revenue growth sort of 2%, equal the inflationary expense-based push. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: Well, I guess, I was getting 2% underlying adjusting out restructuring before adding in -- net of the savings, there was a 2% increase. And so that's where I'm struggling as I just relative to kind of the reinvestment expenses you mentioned for Navigators, it doesn't -- it feels like there's more push there than there should be.

Christa Davies

Analyst

No. I think there may be other onetime things going on, Matthew, because that's not how we see the numbers. We do observe that there's an inflationary expense-based pushes I described, plus the investment in Navigators, and that is essentially the force that's acting on the margin other than the onetime item I described or the 2 items that impact PCI this quarter. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: Okay maybe I'll follow up offline just to make sure my math is right. The second question would be just, can you talk about maybe what the pipeline looks like in HR Solutions from a revenue perspective versus what you're booking? And I just be curious, obviously, we had a deviation this quarter. But just wondering what the forward-looking like relative to the reported?

Greg C. Case

Analyst

Yes. We want to highlight it, so you think about the deviation this quarter and again, something we've got to manage irrespective of economic conditions. But the deviation this quarter really was in -- primarily around areas of discretionary spend, things that you can actually push off, clients can actually make decisions to defer. But the core business back to kind of what we do in the core business around Outsource and the core business of what we do around Consulting has been very strong. So there's been no fall off on that. On the Outsourcing side, as I've said before, the win rates were as strong this quarter as they've ever been against competitors, and we feel very good about that the underlying intrinsics of the business now are progressing. And then this is now on top of the investments we've made. We've made a very explicit decision to invest behind Navigators and do it in a significantly way, because we think the opportunity is really almost unprecedented, given what's happening in healthcare in the world today. So we see the basic platform for growth is very strong. The investments we're making on top of it. We realize we've got margin paying in the context of doing that, but we feel like building the business for the long term. It puts us in a -- it's just another add to an already strong platform. So we feel very, very good about that. And if you look at 2012 revenue, we see it getting back to flat to slightly up in terms of what we're trying to do here. And again, I feel very good about the overall base business. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: Just more specifically, I mean, does that imply the pipeline is actually growing?

Greg C. Case

Analyst

It does. And in fact, we've got a projected trajectory on the pipeline over the last year and we're doing very, very, very well on that. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: Okay. And then I guess, the other question is, I mean, I actually think the Hewitt acquisition made a lot of sense, especially when you look at -- even though we're getting some deviations to return on capital. It still looks actually quite healthy. But I guess, what is a little bit concerning to me is the performance we're seeing is clearly a bit different than, at least to those of us in the outside are seeing, and there seems to be a gap between how we're perceiving the business and how you're talking about it. And I think, I guess, what do you think you can do to maybe bridge that gap? Because I think whilst the response that you're giving to questions are helpful to keep this point in terms of talking to people on the ground and also just in terms of the underlying data we have available to track your business -- being we're gaining less data today than we did with Hewitt broke out their businesses. Just what are some things you can do to maybe narrow that gap besides the passage of time?

Greg C. Case

Analyst

No, I got -- and part of this, is be a little patient in the passage of time in the sense that if we come back, we have very specific set of fundamentals that we look at, and have looked at from the beginning around literally what's going to happen on the revenue side from a client development standpoint to your point around the pipeline and how's that's evolving. And really our fundamental client-serving capability. Can we look at clients in the eye and say, we can help you in a way that no one else can, identify that value, describe that value and actually deliver that value. And we've seen that actually be the case. And that's why the pipeline is in fact growing from a client development standpoint. And then on the cost side, can we take out and get the cost efficiencies that we had anticipated coming in and achieve that. And the answer on both of those fronts have been in fact stronger than we anticipated. Against those headwinds around discretionary spend, we saw a significant drop-off and that really is the disconnect. That's it. That is the disconnect. And by the way, the disconnect has real leverage in the context of what we're doing. If you underline -- if the amortization is roughly the synergy and we have underlying expense growth roughly 2%, as Christa was describing, then we need growth to get the positive operating leverage. To the extent we don't have that, we didn't have it this quarter, that's the impact you're seeing. But that literally is the -- that's the disconnect. What you hear from a positive standpoint is our confidence that we will build the business and continue to drive it forward, it's not unlike a conversation, this is most exactly…

Greg C. Case

Analyst

Great input. And as we will always do, input from all of you to take that in and actually come back with some views and perspectives on how to make sure you know exactly how the tracking is going as we look at it. So I appreciate the input. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: Not a problem. And then, Christa, just a comment you made on the EPS change. Does that mean you're going to be providing a supplemental EPS number to what we're seeing already? Or are you going to completely redefine how you're...

Christa Davies

Analyst

We're going to redefine adjusted EPS to exclude intangible amortization expense. Matthew G. Heimermann - JP Morgan Chase & Co, Research Division: Could I make the suggestion? I think it would be helpful if you just provide a net addition. Because I think one of the -- we're all savvy enough financially to actually look at cash flow and let that drive our valuation. But I actually think losing -- moving further away from GAAP and how some of the peers report might not be as helpful as you think it may.

Christa Davies

Analyst

I appreciate your input. Thanks very much.

Operator

Operator

Thank you. I would now like to turn the call back over to Greg Case for closing remarks.

Greg C. Case

Analyst

I just want to say to everybody, thank you very much for joining the call today. We appreciate it and your interest in Aon, and look forward to our next discussion. Thanks very much for joining today.

Operator

Operator

Thank you. That does conclude today's conference. You may disconnect at this time.