Rich Rosenstein
Analyst · Craig-Hallum. Please proceed with your question
Thank you, Al. As noted we paid a total of $282 million for the public and private company assets. We financed this with cash on hand in addition to utilizing 35 million in preferred stock which was previously held as restricted cash plus a $115 million in new notes issuance to Starboard, which made this our first approved investment under the terms of our Starboard agreement. The Woodford portfolio is a mix of public and private company securities, which we purchased at a discount based on prices in early April when markets were depressed. Under GAAP we account for the value of the components of the portfolio at initial fair value as follows. The public securities which are level one assets were valued at market value with the fair value of the private securities representing the balance of the portfolio purchase price. As a result, our cost basis in the private securities reflects the bulk purchase discount for the whole portfolio with the public securities valued at market value. At the end of each quarter, we mark the public assets to market. For the private securities, we adjust our carrying value based on observed primary or secondary transactions in those companies’ shares or recognize any impairment. If there are no observable transactions or impairments, we will not adjust our carrying value for these positions. As a result, our carrying value at the end of the second quarter reflected market value of our public securities and largely cost for our private securities. To follow all of this on our balance sheet, note that we paid the full purchase price of £223.9 million or $282 million into escrow at closing in early June. Funds are released from escrow as securities are transferred. While nearly all securities have been or are now in the final stages of transferring as of today. On June 30, not all securities had been transferred. For this reason, our June 30 balance sheet includes an asset called prepaid investment, totalling $94 million. That represents the balance of the purchase price for the remaining shares to be transferred at cost at June 30. There are also two items totalling $83 million on our balance sheet at June 30 called equity securities forward contract and equity securities derivatives. These represent the embedded gain versus our attributed cost for the remaining public stakes at market value first any fair value adjustment on any of the private shares that remain to be transferred at June 30. Note again, that most of the private securities continue to be carried at cost not reflecting any embedded gain at this point. Once these securities transferred to us, you will see these prepaid forward contract and derivative assets to eliminated and replaced by the securities themselves moving on to our balance sheet. You will see this in our September financials. The original Starboard funding agreement have not contemplated using these notes for short term funding, which is what this financing represented. So in collaboration with Starboard we modified our agreement to permit us to repay the notes by year-end and return the preferred stock proceeds to restricted cash. Through this modification we will no longer pay interest on the notes following repayment and our preferred dividend rate will revert back to 3% from 8% when the $35 million and preferred funds are returned to escrow. In return for this modification, Starboard has retained the 7-year exercise right of notes related to this $115 million of funding so that it may exercise $31.5 million warrants of $3.65 per share in cash even after the notes have been repaid. This does not add any additional warrants beyond the $100 million series B warrants already issued to Starboard and upon repayment of the notes we will retain the opportunity to draw on the full agreed amount of $365 million of notes in the future. Investors have asked about the impact of dilution should all of the warrants be exercised. First no warrants have been exercised to date. Accordingly, we've recorded a number of liabilities as of June 30, all of which are reflected in our book value. First, $115 million of notes to be repaid, two, $35 million in preferred stock, three, warrant liabilities and four, the derivative value of the conversion potential and the preferred stock. Each of these instruments are exercisable or convertible at $3.65 per share meaning these were in the money as of June 30. A book value at June 30 is $164.7 million or $3.36 on a per share basis based on 49 million shares. It is important to note that this book value reflects the GAAP treatment of warrant liability associated with the warrants outstanding. Given the significant appreciation in our share price, those warrant liabilities increased substantially during the quarter and are now reported on our balance sheet at an aggregate value of $95 million or $1.93 per share. Those liabilities reflect the GAAP value all warrants outstanding recognized as non-cash charges potential future issuance of shares. Upon exercise and our expiration, these liabilities will be eliminated and reclassified to equity. As I mentioned, our book value today is $3.36 per share which includes the $95 million of these warrant liabilities. If the notes were to be used to exercise 31.5 million warrants at $3.65 a share, and the preferred were to be converted to 9.6 million shares and the 5 million Series A warrants were all exercised, our book value would rise by more than $200 million and our share count would increase to roughly 95 million. On this increased share count book value will be approximately $4 per share. Note that this still reflects the carrying value of most of the private securities at cost in our recent acquisition, meaning any future observation or realization of value will be accretive to that book value. Now I will discuss our financial results for the quarter. Cash and short term investments totaled 184 million at June 30th, compared to 158 million at March 31st and 168.3 million at December 31st. Debt was 115 million in senior secured notes issued to Starboard. Book value totaled 164.7 million as of June 30th, compared to 175 million at December 31st. Revenues for the second quarter of 2020 were $2.1 million in line with our expectations. We are just beginning to see contributions from our recently acquired IP portfolios. More detail on these results have been made available in the press release issued this morning and also in the upcoming quarterly report on Form 10-Q, which we will file with the SEC later today. Now, let me turn the call back to Clifford for closing comments, Clifford?