Earnings Labs

Alcoa Corporation (AA)

Q1 2018 Earnings Call· Wed, Apr 18, 2018

$62.47

-1.12%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

+1.40%

1 Week

-12.54%

1 Month

-14.43%

vs S&P

-14.78%

Transcript

Operator

Operator

Good afternoon, and welcome to the Alcoa Corporation First Quarter 2018 Earnings Presentation and Conference Call. All participants will be in listen-only mode. [Operator Instructions] After today’s presentation, there will be an opportunity to ask questions. [Operator Instructions] Please note this event is being recorded. I would now like to turn the conference over to James Dwyer, Vice President of Investor Relations. Please go ahead.

James Dwyer

Analyst

Thank you, Austin, and good day, everyone. I’m joined today by Roy Harvey, Alcoa Corporation President and Chief Executive Officer; and William Oplinger, Executive Vice President and Chief Financial Officer. We will take your questions after comments by Roy and Bill. As a reminder, today’s discussion will contain forward-looking statements relating to future events and expectations that are subject to various assumptions and caveats. Factors that may cause the Company’s actual results to differ materially from these statements are included in today’s presentation and in our SEC filings. In addition, we have included some non-GAAP financial measures in this presentation. Reconciliations to the most directly comparable GAAP financial measures can be found in the appendix to today’s presentation. Any reference in our discussion today to EBITDA means adjusted EBITDA. Also, a note on our financial statements. Our presentation today for the current period as well as prior periods has been updated in accordance with the Financial Accounting Standards Board’s recent change to the presentation of non-service pension and OPEB costs. This change resulted in Alcoa moving such costs out of EBITDA and into other income expense. Finally, as previously announced, the earnings release and slide presentation are available on our website. With that, here’s Roy.

Roy Harvey

Analyst · Deutsche Bank. Please go ahead

Thank you, Jim. I’d like to welcome everyone to our call. Amid unprecedented events affecting our markets, Alcoa’s profits remained resilient in the first quarter. We reported adjusted net income of $150 million or $0.80 a share on an adjusted basis, excluding the favorable impact of special items. Net income was $145 million or $0.77 a share. We generated $653 million in adjusted EBITDA excluding special items. While this is down sequentially due to reduced alumina prices for the first quarter, recall that our fourth quarter adjusted EBITDA was our highest since our launch in November 2016. And from a cash perspective, we reduced our days of working capital by 1 day versus the year-over-year quarter and maintained the strong cash position of $1.2 billion. Now, I’ll turn to safety, which is our number one priority for everyone who walks through our doors. Because keeping our people safe is key to Alcoa’s overall long-term success. Beginning today, we’ll report on safety in each of our earnings presentations. We’ll focus on serious injuries, and by that, we mean injuries that are life-altering or life-ending. Last quarter, we had one serious injury that took place at one our facilities in United States. Specifically, an employee’s gloved hand was pinched in machinery during the maintenance task, resulting in the partial amputation of his thumb. Our goal is to ensure that everyone leaves Alcoa facilities safe and unharmed. We will continue to refine our safety systems and programs and make further improvements to eliminate serious injuries and fatalities from every one of our operations. From a business point of view, this past quarter, we continued to aggressively execute on our strategic priorities to reduce complexity, drive returns, and strengthen the balance sheet. In the U.S., our smelter restart of Warrick Operations in Indiana is…

William Oplinger

Analyst · Deutsche Bank. Please go ahead

Thanks, Roy. And let’s start with the income statement. Sequentially, revenues are off 3% on seasonally lower shipments while higher aluminum prices partially offset lower alumina prices. Compared to last year, revenues are up 16% on higher prices for both alumina and aluminum. In the quarter, the net income attributable to Alcoa Corporation was $150 million or $0.80 per share. And as Jim mentioned earlier, for comparability, we have revised 2017 numbers to reflect the 2018 pension and OPEB accounting presentation change. Special items in the quarter totaled a favorable $5 million after-tax, Warrick smelter restart costs, the tax impact on special items and ABI bargaining agreement related costs were more than offset by credits associated with the January changes to certain pension and other postretirement medical benefits, and gains on mark to market energy contracts. Now, let’s look at our adjusted EBITDA and the income statement after special items. Our first quarter ‘18 adjusted net income was $145 million or $0.77 per share, 26% lower than the fourth quarter of ‘17 but 24% higher than the prior year. Adjusted EBITDA excluding special items was $653 million, down $143 million sequentially, primarily due to lower aluminum prices and higher raw material costs, but up $99 million versus the prior year. In the first quarter, SG&A and R&D expenses improved to 2.4% of revenue. A few items of note below the EBITDA line. DD&A increased $7 million sequentially primarily due to amortization of pre-mining costs. Our operational tax rate depends heavily on market conditions, which drive where we generate profits and losses. In the first quarter, the rate was 31.9%. Let’s take a deeper look at the factors driving adjusted EBITDA. Adjusted EBITDA is down $143 million sequentially and alumina index prices contributed $146 million to the decline. API based sales…

Roy Harvey

Analyst · Deutsche Bank. Please go ahead

Thanks, Bill. And as we’ve both noted, we’re experiencing considerable price volatility as illustrated here with spikes in both aluminum and alumina markets. The chart in the left shows average LME plus regional premiums weighted for Alcoa’s primary aluminum regional market exposure. And the right chart shows the spot alumina price FOB Western Australia, neither incorporate price increases from this week. As you’re aware, there are major external factors and uncertainties affecting our markets. Starting with the series of U.S. government actions that include Section 232 tariffs, Section 301 tariffs and the recently announced sanctions on Russia. We’re also seeing disruptions in alumina supply in Brazil and potentially elsewhere. In China, environmental and supply management regulatory reforms are having varying impacts. While winter curtailments were less than expected, the Chinese government appears to be driving more aggressive supply side reform. In addition to curtailing smelter capacity operating without licenses, the government is now considering a draft plan that would implement controls on unlicensed coal-fired power plants that supply the grid as well as many aluminum smelters. If those draft regulations were to take effect, they could potentially raise Chinese smelter cost and slow net capacity additions. We will be closely watching these developments. Alcoa’s globally diversified portfolio and long positions in bauxite, alumina and aluminum make us uniquely positioned to capture benefit during such period of volatility. Our bauxite portfolio with locations in Australia, Brazil and Africa has a first quartile cost curve position with high quality bauxite which is particularly valuable when caustic prices are higher for refineries. Our alumina [ph] portfolio is also positioned in the first quartile of the cost curve and is one of the world’s largest refinery portfolios. With locations in each of the four key markets, we have a unique global position and significant…

Operator

Operator

[Operator Instructions] Your first question comes from Chris Terry with Deutsche Bank. Please go ahead.

Chris Terry

Analyst · Deutsche Bank. Please go ahead

Hi, guys. Thanks for taking my questions. Mainly, I wanted to focus on the potential for restart. So, as we’re seeing the topical events coming to the market in the last couple of weeks, what is that the you remind me focusing on? Is it the sustainability of pricing, what your customers want or what are the data points you’d look for? And can you comments specifically around Point Comfort please?

Roy Harvey

Analyst · Deutsche Bank. Please go ahead

Yes. Chris, absolutely. And I think, the answer is all of the above. When we think about restarts and we think about how to put together a financial analysis of how that restart could affect us, we look at current pricing, but more importantly look at long-term pricing. We also look at the cost of the restart, the available tax incentives that might be in the jurisdiction, the local supply-demand calculations, the potential modifications of power contract et cetera, as well as availability of workforce. So, we really look across a broad range of input and output to try and make a decision that is best for the long-term business.

Chris Terry

Analyst · Deutsche Bank. Please go ahead

And then, the last one for me, just around the bauxite. You touched on it in your remarks, but can give a little bit more color on where those tons could go from Ireland [ph] to where exactly?

William Oplinger

Analyst · Deutsche Bank. Please go ahead

Yes. We didn’t actually say from Ireland. So, the -- what we said was there is about 800,000 tons of production that we had committed to sell to Rusal this year, given the sanctions that we’re going to be abiding by. We’re in the process of placing those in the market currently. And we’re confident that we can get those placed this year.

Operator

Operator

Your next question is from Novid Rassouli with Cowen and Company. Please go ahead.

Novid Rassouli

Analyst · Cowen and Company. Please go ahead

Hi, Roy and Bill. Thanks for taking my questions. Starting with the alumina deficit projection of 300,000 to 1.1 million tons for 2018, what is the assumption made for the length of the outage at Alunorte that’s built into that assumption?

Roy Harvey

Analyst · Cowen and Company. Please go ahead

Yes, Novid. So, what we’ve assumed is a 6-month outage. We’re really trying to look at what’s happening on the ground take what is the -- take what is apparent today and use that in those balances, so 6 months.

Novid Rassouli

Analyst · Cowen and Company. Please go ahead

And that, I think the number that’s been talked about is like a 2-month of ramp to get it back to full production. So, that assumes that at the end of that 6 months, they’re running back with those turn of 242,000 tons essentially on a monthly basis?

Roy Harvey

Analyst · Cowen and Company. Please go ahead

Yes. I don’t think we can comment exactly on how they have performed their curtailments. It depends on -- it depends on how they’ve been operating and whether they put the put it essentially on a longer term curtailment program, or still trying to have it ready to restart quickly. So that’s a question for them, not us.

Novid Rassouli

Analyst · Cowen and Company. Please go ahead

Got it. And then your outlook for balanced bauxite market, does that include any impacts from the Rusal sanctions in that outlook?

Roy Harvey

Analyst · Cowen and Company. Please go ahead

At this point, we haven’t baked in any Rusal impact into the outlook, it’s just too early and too fresh of information to build it in.

Novid Rassouli

Analyst · Cowen and Company. Please go ahead

Okay. And then, one last one for me. Are you beginning to see any alumina exports out of China, given the spread between the domestic prices in China and FOB Australia?

Roy Harvey

Analyst · Cowen and Company. Please go ahead

When we look at the financials, it’s certainly a possibility. We have no confirmations right now of alumina exiting China, but certainly it is a possibility in the future.

Operator

Operator

The next question is from David Gagliano with BMO Capital Markets. Please go ahead.

David Gagliano

Analyst · BMO Capital Markets. Please go ahead

Thanks for taking my questions. I just -- I wanted to just drill down a little bit on the commentary on the idle capacity, potential restarts in alumina. As you do your analysis, I was wondering if you could share a little more detail. What are the restart costs for that capacity, say the 2.5 million tons called out on page 18 on average or in aggregate. What’s the timing of restarts? When should we expect to hear commentary on that? What’s the reasonable cash cost assumption for that production, once it restarted? And then, my last question as you think about the pros and cons of restarting aluminum an alumina, would you restart that idled alumina capacity all for third-party sales, or would it only be done in conjunction with smelting restarts?

Roy Harvey

Analyst · BMO Capital Markets. Please go ahead

Yes. I think it’s very dependent upon each of the idled facilities. And smelting is very different than refining. So, each one has its own set of cost associated with it. It depends how the curtailment actually took place. It also depends on how quickly you can get it, put back into service. And then, I think what you’re going to find is that there is typically a window between 6 months to even 12 months or more that would take in order to rally, prepare everything and actually bring the capacity back on line. So, when we think about the analysis that we do from a financial perspective, while we take into account current pricing, we have to be thinking about what the pricing will look like 6, 12, 18 months out as a starting point. And so, we take great care in making those decisions. As far as when we perform those analyses for weather it would be refining or smelting, we look at this pretty frequently. We have a series of programs that are ongoing to understand what would be necessary in order to restart capacity and what would we need to believe from a market standpoint, and we would let you and the rest of the market know as soon as we were to make a decision.

William Oplinger

Analyst · BMO Capital Markets. Please go ahead

That’s all good, Roy. Just to put on the smelting side a little bit in the perspective on Warrick, we have talked about when we restarted Warrick. Warrick ultimately is going to cost us probably between $70 million and $75 million in total restart cost. And that’s roughly 160,000 metric tons of smelting capacity. And from start to finish, it will take us nine months to a year on the Warrick side. I think, if we’re looking at for instance at Point Comfort on refining, probably again, nine months to a year before we get the first alumina out of there, and it would be a fairly expensive restart. So, those are all the things that go into our analysis.

Roy Harvey

Analyst · BMO Capital Markets. Please go ahead

And keep in mind, one more thing as well David, the interplay between alumina and aluminum pricing. So, when we look at costs for a smelter, we also think about availability of alumina and pricing of alumina and so as well as obviously bauxite for alumina as well. So, it’s pretty complex set of equations.

William Oplinger

Analyst · BMO Capital Markets. Please go ahead

And one last one, we can keep adding on, but one last comment. Largely, the smelters, when I say largely, the smelters that are curtailed, were higher cost smelters. That’s why they are curtailed, same was Point Comfort. So, when you ask about cash cost, Point Comfort is not a low cost refinery. So, if we -- as we go through the analysis, we have to take in all of that -- all those thoughts into a restart consideration.

David Gagliano

Analyst · BMO Capital Markets. Please go ahead

Thank you very much for the additional details. Just around that, so just specifically focusing on Point Comfort, I got nine months to a year. What about sort of the -- what’s a reasonable cash cost and capital costs, cash cost moving forward, capital costs to restart?

William Oplinger

Analyst · BMO Capital Markets. Please go ahead

Yes, I don’t think we reveal details about very specific assets. Sorry, Dave.

David Gagliano

Analyst · BMO Capital Markets. Please go ahead

Just in general, can you just give us your early read, your early thoughts? Obviously unprecedented moves in alumina here and aluminum in early stages for different reasons, but now recently obviously tied to some of the rush and stuff. Can you give us a sense what your thoughts are with regards to the ultimate outcome here on the Russian sanctions. So, these materials show up elsewhere? What are you hearing from your sources?

Roy Harvey

Analyst · BMO Capital Markets. Please go ahead

So, I think it’s incredibly complex and difficult to predict. So, when you look at it from Alcoa’s perspective, we will be very careful to comply with U.S. government sanctions, and that’s Bill specifically mentioned the 800,000 tons of bauxite that was destined for Rusal but now will be redirected. When you step back and think one of the broader issues in the industry, the key question is whether those facilities continue to operate and where will the material actually go. So, I think we’re just at the very beginning, both for Alcoa but also for the broader market of trying to determine what is the outcome here and then how does that metal shift in and what actually happens on a production basis. So, I think that’s as far as we can actually predict what’s going to happen right now.

William Oplinger

Analyst · BMO Capital Markets. Please go ahead

And then, the near-term, just to put a little more color on it, in the near-term, the alumina market is tight. You see it reflected on a daily basis in the prices, but alumina market is currently -- is tight. And you saw that we are projecting now a deficit in alumina for the year. But in the near-term, it’s tight.

Operator

Operator

The next question is from Matthew Korn with Goldman Sachs. Please go ahead.

Matthew Korn

Analyst · Goldman Sachs. Please go ahead

Let me shift a little bit, ask about raw materials. Last quarter, you noted that input costs, carbon costs are running higher than expected and they serve as an offset to the margins in your base case. Should we expect any new phase of cost pressures from the dislocation and the urgency that we’re seeing in the market today. Is there any new lift in your input costs that you’re folding into your current guidance?

William Oplinger

Analyst · Goldman Sachs. Please go ahead

Yes. In the current guidance, we still have approximately $400 million of year-over-year higher input costs. Those input costs have shifted a little bit in that and that’s similar to the prior guidance. We said $400 million in the prior guidance also. The mix of the input costs has shifted a little bit. Higher costs on the smelting side, specifically around carbon products, coke and pitch, and slightly lower cost around caustic and refining. So, if I were to split it, over half of that is coming from carbon products and less than half of that’s coming out of -- on the caustic side. So similar to what we guided to before, this dislocation in the market is slightly different and ones we’ve seen historically. At this point, we are -- as I’m saying, we’re essentially not seeing higher input costs being reflected in the numbers at this point.

Roy Harvey

Analyst · Goldman Sachs. Please go ahead

If I could add one piece to as well. What’s happening in the marker right now is really disruptions to supply. So, if anything, it’s actually lowering demand for some of the raw materials while the demand for the downstream products, aluminum or alumina continues to be strong. So, when you think about a disruption for example in Brazil, that’s actually freeing up cost on to the market. And therefore it could have a positive impact. So, it’s certainly interestingly time.

Matthew Korn

Analyst · Goldman Sachs. Please go ahead

Well, that’s a good point, segues into my second question. And I saw that you made no change to your total or your original demand growth projections. And I have to imagine there is some element of panic buying today, when looking around and not sure about that supply. But, if you’re looking at through that panic, are you seeing any indication downstream that the threat of high prices, the volatility in that price, the uncertainty on policy that’s driving things week-to-week, so that’s having any effect whatsoever on your end buyers?

Roy Harvey

Analyst · Goldman Sachs. Please go ahead

So, it’s still early in this latest upswing. But to this point, we’ve really not seen any kind of demand destruction. And I think you’re seeing some questions, particularly in the U.S. as you think about tariffs and how they can impact consumers in the U.S., some questions about whether the regional dynamic shifts a little bit. However, we’ve not seen any. We take a pretty close look at demand as you can imagine, and we’ve not seen any impacts yet.

Operator

Operator

And our next question is from Piyush Sood with Morgan Stanley. Please go ahead.

Piyush Sood

Analyst · Morgan Stanley. Please go ahead

Couple of questions. First one, you’ve addressed bauxite sales to Rusal that they need to be redirected. I wanted to ask you about -- alumina. [ph] So, I just want to understand, if you were buying alumina from either Norsk Hydro or Rusal for any location and with all the disruptions we are seeing, has there been any negative impact on you?

Roy Harvey

Analyst · Morgan Stanley. Please go ahead

No. We have no further impact that we have to mention. We are not a buyer of alumina, because we are long essentially when you look at our portfolio. I don’t mean that there aren’t swaps. However, the only impact that we really have that we’ve mentioned here is the Rusal tons that we freed up.

William Oplinger

Analyst · Morgan Stanley. Please go ahead

Yes, on the bauxite. So, no impact on either alumina or smelting price. So, it’s just on the bauxite side.

Piyush Sood

Analyst · Morgan Stanley. Please go ahead

That’s good to know. And the second one, prefunding pensions is probably a good idea until September, since you get a larger different tax asset. So, you haven’t changed your guidance for voluntary contribution for this year.

William Oplinger

Analyst · Morgan Stanley. Please go ahead

No. We haven’t changed it. We haven’t changed it. We said we will voluntarily contribute $300 million. We’ve already done $95 million in the Canadian pension. In the capital allocation program, we have said that excess cash above the items that we have talked about keeping $1 billion cash in the bank, sustaining capital growth capital, the mandatory pension contribution and the voluntary pension contribution. We will split that 50-50 between returns to shareholders and further delevering, likely that if we get into that further delevering it would go more towards funding the pension.

Piyush Sood

Analyst · Morgan Stanley. Please go ahead

And so, essentially there is some room to raise it if needed for the year? And it’s not really decision left to next year?

William Oplinger

Analyst · Morgan Stanley. Please go ahead

Yes. There is -- maybe I’m not understanding the question. But yes, I mean if we get to a point where we have excess cash flow above all those requirements, it will be split 50-50 and most likely it will go on the delevering side into prefunding the pension.

Piyush Sood

Analyst · Morgan Stanley. Please go ahead

Okay, understood. I’m sorry, last one if I may. If you happen to kind of restart aluminum smelting in Brazil, I just wanted to understand electricity sourcing and alumina sourcing, how you feel about that? And how easily would that be available?

William Oplinger

Analyst · Morgan Stanley. Please go ahead

That all goes into the calculus on restarting any asset, whether it’s Brazil or in the U.S. And many things, as Roy talked about earlier, many things go into that consideration. One of the key considerations is availability of raw materials and long-term prices and long-term assumptions.

Roy Harvey

Analyst · Morgan Stanley. Please go ahead

Just to add on to that as well, Piyush, when you think about having sufficient alumina to run a smelter, we always look at our businesses as separate entities. And so, we don’t think about any kind of subsidization. So, if we have an opportunity to sale alumina at a better pricing, we’re not going to start the smelter to consume that alumina, we’d rather take it to market. So, we look at each decision as very separate but then analyze just as Bill said, how we make sure that we have sufficient raw materials to have a profitable business.

Operator

Operator

And our next question comes from Timna Tanners with Bank of America Merrill Lynch. Please go ahead.

Timna Tanners

Analyst · Bank of America Merrill Lynch. Please go ahead

I know you have mentioned that there is a lot of volatility and that’s really difficult to comment on the outlook. But, I really think, it would be great to get your perspective in terms of the duration, even if it’s a question of just rank ordering the three or four factors driving the market, whether that’s section 232 or that Alunorte facility being down, Russian sanctions or China crackdowns. Can you put them in order or put the ones, talk a little bit more about which ones could be stickier than other ones?

William Oplinger

Analyst · Bank of America Merrill Lynch. Please go ahead

Let me take a try at that Timna, and see if I could give you a little bit of extra detail. So, when you look at the 232 tariffs, the real question that comes down is how are those tariffs enforced, really, what countries are accepted and then are quotas actually placed? And quotas are what can really change the dynamics for product, specific product where material is coming in. So, the important thing to look at there will be whether -- how that develops, whether quotas are put in the place. 301 tariffs, those are still relatively vague. And then also, the Chinese response to those tariffs could have more impact as well. So, I think those are still relatively undefined and certainly no real understanding of how long they could last, and what product they could actually impact. So, more to come on that one. From the sanction side on Russia and on Rusal specifically, I think what we’ve seen in the past is that sanctions tend to be stickier. However, we live in an environment where I don’t think there’s a lot of guarantees about anything. So, we will see how that develops. But it’s certainly throwing a lot of the market into an uproar and you see a lot of activity right now in alumina, in bauxite and in aluminum to compensate for those sanctions being put in place.

Timna Tanners

Analyst · Bank of America Merrill Lynch. Please go ahead

And I think you missed on Alunorte but that’s a tough too, and I recognize.

William Oplinger

Analyst · Bank of America Merrill Lynch. Please go ahead

Yes. On Alunorte, we -- as I said, Timna, we’ve got built in six months into our estimates. Where that goes that’s tough to say, but we have got six months to build this. And as far as China goes, you’ve heard Roy and I speak in the past, China seems to be spending in the right direction. And the focus on environmental concerns, the focus between the NDRC and the MEP programs maybe didn’t get as much capacity offline in the fourth quarter as what we had anticipated, but it certainly seems like they are moving in the right direction and some of this latest feedback associated with power plants and actually potentially looking at going after overcapacity in power plants is positive for our industry also. So, it’s hard to order the four, but the four are as we have said already converging to have really unprecedented impacts on the market.

Timna Tanners

Analyst · Bank of America Merrill Lynch. Please go ahead

And my only other question, I know we have asked you a lot about Alcoa’s plans to restart capacity, but can you give us any comments about some of the other players and what they might do, just broadly speaking. Obviously some don’t have the option or the luxury of contemplating restarts? But, considering people are bit concerned that given this rapid rise in prices, there could be a lot of restarts, do you think that that’s a risk and why?

Roy Harvey

Analyst · Bank of America Merrill Lynch. Please go ahead

Yes. I think, it’s still to be determined. Remember that our restarting smelter needs to find alumina and they need to feel that they have the right business case to pay for the alumina which is actually rather dear right now. Outside of that, I think each restart of its own restart, it takes a period of time. And I would assume that every other company is doing the same analysis as us trying to think how are these surprises going to develop for the next three to four years, which is typically what’s necessary in order to payback a restart.

Operator

Operator

Your next question comes from Justin Bergner with Gabelli & Company. Please go ahead.

Justin Bergner

Analyst · Gabelli & Company. Please go ahead

I just wanted to drill down a little bit more on the aluminum market. How much of the change in the deficit that you forecasted is due to our Alunorte versus Rusal. And could you maybe just comment on Rusal as it relates to sort of the refinery supply challenges versus the smelting supply challenges?

Roy Harvey

Analyst · Gabelli & Company. Please go ahead

So, on the alumina market, right, Justin?

Justin Bergner

Analyst · Gabelli & Company. Please go ahead

Yes. On the aluminum market.

Roy Harvey

Analyst · Gabelli & Company. Please go ahead

Yes. So, the only impact that we’ve incorporated into these balances is six-month outage of Alunorte. And remember that’s meant to placeholder and does not predict actual outcomes. I mean, if you look to Norsk Hydro and the government of Brazil in the State of Para in order to determine how long that will actually be out. From a Rusal perspective, because there is so much uncertainty, we’ve not made any assumptions about refineries not being able to operate or changes in the supply demand. Those supply demands look added on the global basis and do not try to predict regional characteristics.

William Oplinger

Analyst · Gabelli & Company. Please go ahead

And in the case of Alunorte, Alunorte is around 6 million metric ton plant, they’re curtailed down to about 50% and we’re assuming it occurs for six months. So, that means there is about 1.5 million metric tons that are out of our supply demand picture on alumina.

Justin Bergner

Analyst · Gabelli & Company. Please go ahead

And then just a follow-up on that topic. People speculate as to where Rusal’s metal can go in terms of countries that will take shipments. But, just, how will Rusal supply the bauxite for its refiners, the parties like yourself and Rio Tinto are no longer supplying bauxite to, and what other options as far as you understand?

Roy Harvey

Analyst · Gabelli & Company. Please go ahead

I think, it’s a good question, Justin, and I don’t think we have an answer for you. So, it’s all tied up with who feels impelled by the U.S. sanctions and the direct and indirect impacts on financial institutions et cetera who will be willing to do that.

William Oplinger

Analyst · Gabelli & Company. Please go ahead

What we do know is it won’t be from us.

Roy Harvey

Analyst · Gabelli & Company. Please go ahead

Thank you, Bill. Exactly.

Justin Bergner

Analyst · Gabelli & Company. Please go ahead

Would Indonesia be fair game or it’s TBD?

Roy Harvey

Analyst · Gabelli & Company. Please go ahead

I think it’s to be determine, I think you need to ask to players in Indonesia.

Operator

Operator

Our next question comes from Curt Woodworth with Credit Suisse. Please go ahead.

Curt Woodworth

Analyst · Credit Suisse. Please go ahead

So, there was a I guess report by CRU saying that alumina cargo traded $800 a ton yesterday. I was curious, where do you think the Atlantic basin alumina price is today? And if the economics of that market get to such a level, would you contemplate taking smelting capacity down to free up more merchant alumina? Would that make sense at all? And then, with respect to Rusal supplying, I guess metal in the downstream consumers in Europe, are you seeing any change in the value of shape [ph] premium or demand from your cast houses, from fabricators or downstream users that need to offset that metal? Thanks.

Roy Harvey

Analyst · Credit Suisse. Please go ahead

Yes, Curt. So, let me get the first one first. I think the one of the interesting things about the alumina [ph] is that it happens on a transaction-by-transaction basis. And the way that the indices are put together is that each of those transactions impact the final index outcome. So, I think the less transaction is the best approximation that you have at the market. And you need to try and get into the thought about what are financing terms and what are delivery terms et cetera. I don’t think, I have any additional conclusions, and we’ve seen what that transaction is and it indicates where we are. From the standpoint of what we think about bringing down smelting in order to take advantage of aluminum prices, we talked a lot about restarts. I would also say that we also take a pretty close look at each of our operating facilities to make sure that they are generating value. And again, we break our business into the three products and we’re pretty rigid about making sure that we’re not subsidizing a smelter by sending them alumina. So, we take good hard look at that. The other question…

Curt Woodworth

Analyst · Credit Suisse. Please go ahead

Shape premiums and are we seeing impact to our customers?

Roy Harvey

Analyst · Credit Suisse. Please go ahead

Yes. I think we’re still pretty early in the process. So, I don’t believe that we’ve seen any impacts from shape premiums. And if you can imagine, there could be impacts because of the tariff structure happening inside the U.S. as you think about 232 tariffs and 301s and whether quotas are put in the place or not. And when you look at Europe specifically as well, I think that that story is still to be written, and it’s really a question of what they’re -- how that material gets to market.

William Oplinger

Analyst · Credit Suisse. Please go ahead

If I could add two minor points to that. On the API question and the $800 trade that allegedly occurred. We are seeing Atlantic premiums be much higher than they’ve historically been. And another indication of exactly how short the alumina market is. So, we’ve seen Atlantic premiums which normally traded at discount to API prices jump up to around $50 a ton. So that gives an indication. And as far as the question around would we consider curtailing smelting capacity, it’s exactly the converse of our restart discussion. And so, you think about would we curtail to sell alumina, all those same factors are going into that decision, whether you would restart, do we think alumina prices are sticky and here to stay, and all the impacts that go with that. So constantly, evaluating those decisions.

Curt Woodworth

Analyst · Credit Suisse. Please go ahead

Okay. And then, just one quick one. On the pension, I think you said your $3.3 billion, or legacy liability and you have $300 million more to fund. And at the same time, we’ve seen interest rates move up a lot. So, could you give any kind of a pro forma or guesstimate on what you think that liability would look like, if you took spot interest rates, market value the assets and then assume the pay-down that you have planned?

William Oplinger

Analyst · Credit Suisse. Please go ahead

Yes. So, it’s always a dangerous game projecting when you have got interest rates included. If we were to hit our expected rate of return which is 7% and if we were to leave discount rates at the same level that we ended at the end of this year, and we make the mandatory and discretionary contributions that we’ve talked about, that liability should be somewhere south of $3 billion. Now that does not bake in any higher interest rates and it assumes that we hit our 7% expected rate on return. One more piece of data I can help to inform in the analysis is that currently 25 basis-point change in discount rates would mean about $200 million impact on the liability. That’s slightly less than what we have said historically, and the reason is we are in the process of derisking the pension plan with the contributions that we’ve made in Canada. To be clear, in Canada, we are going to take roughly $550 million of those liability and assets off the books through that derisking strategy. So,. knock on wood, I think we are making good progress on the pension and OPEB liabilities.

Curt Woodworth

Analyst · Credit Suisse. Please go ahead

And given the move in interest rates year-to-date, would you expect that if we stay at this level, you would change the discount rate?

William Oplinger

Analyst · Credit Suisse. Please go ahead

Given the move in interest rate, yes, I mean, just to be clear, on the discount rate calculation, it’s essentially a 15-year corporate bond, roughly a 15-year corporate bond rate. So, it’s got both the 15-year treasury included in that and a spread on top of that. And through the first quarter, both of those went in our favor. So, rates were up in the first quarter. Now remember, we only do revaluation at the end of the year. We did a revaluation in middle part of the first quarter for the Canadian assets because we were making those contributions.

Operator

Operator

Our next question comes from David Lipschitz with Macquarie. Please go ahead.

David Lipschitz

Analyst · Macquarie. Please go ahead

Quick question on the alumina market. Do you have anything that’s purely, like it may be under a long-term contract or something like that that’s not tied to API that’s on a pure spot that some of these are cargo to mile that you could just sell it?

Roy Harvey

Analyst · Macquarie. Please go ahead

In alumina, we keep open positions to be able to sell in spot. But, that doesn’t necessarily mean we keep them at all times. So right now, if we don’t have excess alumina to be selling out into the market but we do look forward in future months and we evaluate our essentially our own personal supply demand balance to see what aluminum is to be made available.

William Oplinger

Analyst · Macquarie. Please go ahead

And the other thing to keep in mind is that API should largely represent spot on a little bit of a lag, right. The API price for us is a combination of Platts and CRU estimate. So, it should largely represent the spot price. 95% as of this year, 95% of our contracts are on API. So we only have 5% of the contracts are on any type of a long-term contract.

Operator

Operator

Next question is a follow-up from David Gagliano with BMO Capital Markets. Please go ahead.

David Gagliano

Analyst · BMO Capital Markets. Please go ahead

Just real quickly on the -- just want to make sure we are calibrating our short-term numbers correctly. I heard the comment 20% higher 3Q, 4Q versus 2Q. I was just trying to figure that out just because with alumina, you got your costs that are lagged a quarter, your price lagged a month. I’d think it would have been the opposite. You get a blow out in the second quarter and then a little bit of a reversal, i.e. bit of squeeze in the third quarter. What am I missing there?

William Oplinger

Analyst · BMO Capital Markets. Please go ahead

Yes. So, first thing you’re missing is we said 25%, not 20%. And the second piece is on the revenue side, it does take time for that -- for those higher prices to flow through. And so, in the face of alumina, what we’ve said is, we’re assuming $500 alumina price index going forward. So, it will take time for all of that benefit to flow through, and that should come in the third and the fourth quarter.

Operator

Operator

Next question Matthew Fields with Bank of America Merrill Lynch. Please go ahead.

Matthew Fields

Analyst

Hey, guys. I wanted to follow-up on Curt’s question earlier about the downstream customers. We saw an announcement from Novelis saying that Rusal was a small supplier for us in Asia and we’re going to have to change supply. Have you started to sort of see incoming quarries from some of these fabricators about picking up supply where Rusal was a player in your supply chain?

Roy Harvey

Analyst · Deutsche Bank. Please go ahead

Yes. We typically don’t delve into customer-by-customer discussions. I’ll tell you that there is a lot of interest rate now, particularly in our alumina supply and in aluminum. And so, I’d say that, yes, we’re talking with a lot of different people and coming and becoming -- working on making deals with each and depending and what we have as far as availability.

Matthew Fields

Analyst

Can you give us some color whether that’s fabricators or distributors, and if there is any regional bias to that discussion?

Roy Harvey

Analyst · Deutsche Bank. Please go ahead

I think, when you look at Europe, there is a lot of questions about Rusal, but there are also are in the U.S. So, I don’t think, I have -- I don’t think there is a bias to one type of customer or not?

Operator

Operator

Your last question today will come from John Tumazos with John Tumazos Very Independent Research. Please go ahead.

John Tumazos

Analyst · John Tumazos Very Independent Research. Please go ahead

I have question about the balance sheet. There is four accounts for fair value of derivatives. And assets are 151 and liability is 579. Why are there four different accounts? Are they segregated based on financials versus hedging, it was premium or how is it so complicated?

William Oplinger

Analyst · John Tumazos Very Independent Research. Please go ahead

Yes. So, how is it so complicated? There are four separate accounts. There is current and there is non-current. So that gets you two sets of accounts right there. And there is assets and there is liabilities. Some of the power contracts are in asset position. Some of the -- these are largely -- just to be clear, these are largely embedded derivatives associated with power contracts. Some of the power contracts are in an asset position, some of the power contracts are in a liability position. The way these work is that as a percent of LME, as power prices go up, I’m sorry, as LME prices go up and go down, some of our contracts, the power also -- price also goes up or down. So, you saw some fairly large changes in the liability accounts this time. And that’s because of the change in the LME. They will fluctuate over time. Essentially, John, it’s just embedded derivative accounting associated with LME linked power contracts.

Operator

Operator

This concludes our question-and-answer session. I would like to turn the conference back over to Roy Harvey for any closing remarks.

Roy Harvey

Analyst · Deutsche Bank. Please go ahead

Thank you, operator. So, we’ve got a good solid start to the year. And we’re looking forward to an even stronger remainder of the year as Bill foreshadowed. We continue to be very focused on our three strategic priorities and we also clearly see our role to drive as much market upside as possible to the bottom line so that we can make Alcoa stronger, faster. It’s an exciting time as you saw from all the questions to be part of the aluminum industry. And we believe that our 130 years of heritage and history helps position us to have an incredible future in front of us. I appreciate everybody joining us and look forward to speaking again here a few months down the road. Thank you.

Operator

Operator

The conference is now concluded. Thank you for attending today’s presentation. You may now disconnect.